Macromill Inc
TSE:3978

Watchlist Manager
Macromill Inc Logo
Macromill Inc
TSE:3978
Watchlist
Price: 1 224 JPY 0.99% Market Closed
Market Cap: 46.5B JPY
Have any thoughts about
Macromill Inc?
Write Note

Intrinsic Value

The intrinsic value of one Macromill Inc stock under the Base Case scenario is 1 970.29 JPY. Compared to the current market price of 1 224 JPY, Macromill Inc is Undervalued by 38%.

The Intrinsic Value is calculated as the average of DCF and Relative values:

Intrinsic Value
1 970.29 JPY
Undervaluation 38%
Intrinsic Value
Price
Worst Case
Base Case
Best Case

Valuation History
Macromill Inc

Intrinsic Value History
Dive into the past to invest in the future

Uncover deeper insights with the Valuation History. Learn how current stock valuations stack up against historical averages to gauge true investment potential.

Start now and learn if your stock is truly undervalued or overvalued!

Start Valuation
Backtest Conclusion
Very Attractive
Current Valuation
+45%
Avg Valuation
-12%
Worst Valuation
-49%
Best Valuation
+45%

Stock is trading at its lowest valuation over the past 5 years.

Backtest Example
Macromill Inc
Valuation History
HIDDEN
Show
Valuation History Unavailable

Historical valuation for Macromill Inc cannot be conducted due to limitations such as insufficient data or other constraints.

Valuation In Progress...
Valuation In Progress...
How do you feel about Macromill Inc?
Bearish
Neutral
Bullish

Fundamental Analysis

1 224 JPY
+0.99%
+0.99%
Benchmark
Company Quality
No Indicators Selected
Select Indicators

Select up to 3 indicators:

Insider Trading
0-3
Months
0-6
Months
0-12
Months
0-36
Months
No Periods Selected
Select Periods

Select up to 2 periods:

Macromill Inc
JP
Media
Market Cap
46.3B JPY
IPO
Mar 22, 2017
Employees
2 637
Japan
Market Cap
46.3B JPY
Industry
Media
IPO
Mar 22, 2017
Company Overview
Loading...
Economic Moat
Loading...
Earnings Call
Loading...
Management
Loading...
Contacts
Loading...
AI Assistant
AI Assistant
Ask me anything about Macromill Inc

Provide an overview of the primary business activities
of Macromill Inc.

What unique competitive advantages
does Macromill Inc hold over its rivals?

What risks and challenges
does Macromill Inc face in the near future?

Summarize the latest earnings call
of Macromill Inc.

Is it considered overvalued or undervalued
based on the latest financial data?

Show all valuation multiples
for Macromill Inc.

Provide P/S
for Macromill Inc.

Provide P/E
for Macromill Inc.

Provide P/OCF
for Macromill Inc.

Provide P/FCFE
for Macromill Inc.

Provide P/B
for Macromill Inc.

Provide EV/S
for Macromill Inc.

Provide EV/GP
for Macromill Inc.

Provide EV/EBITDA
for Macromill Inc.

Provide EV/EBIT
for Macromill Inc.

Provide EV/OCF
for Macromill Inc.

Provide EV/FCFF
for Macromill Inc.

Provide EV/IC
for Macromill Inc.

Show me price targets
for Macromill Inc made by professional analysts.

What are the Revenue projections
for Macromill Inc?

How accurate were the past Revenue estimates
for Macromill Inc?

What are the Net Income projections
for Macromill Inc?

How accurate were the past Net Income estimates
for Macromill Inc?

What are the EPS projections
for Macromill Inc?

How accurate were the past EPS estimates
for Macromill Inc?

What are the EBIT projections
for Macromill Inc?

How accurate were the past EBIT estimates
for Macromill Inc?

Compare the revenue forecasts
for Macromill Inc with those of its competitors based on recent analyst estimates.

Compare the intrinsic valuations
of Macromill Inc and its key competitors using the latest financial data.

Compare historical revenue growth rates
of Macromill Inc against its competitors.

Analyze the profit margins
(gross, operating, and net) of Macromill Inc compared to its peers.

Compare the P/E ratios
of Macromill Inc against its peers.

Discuss the investment returns and shareholder value creation
comparing Macromill Inc with its peers.

Analyze the financial leverage
of Macromill Inc compared to its main competitors.

Show all profitability ratios
for Macromill Inc.

Provide ROE
for Macromill Inc.

Provide ROA
for Macromill Inc.

Provide ROIC
for Macromill Inc.

Provide ROCE
for Macromill Inc.

Provide Gross Margin
for Macromill Inc.

Provide Operating Margin
for Macromill Inc.

Provide Net Margin
for Macromill Inc.

Provide FCF Margin
for Macromill Inc.

Show all solvency ratios
for Macromill Inc.

Provide D/E Ratio
for Macromill Inc.

Provide D/A Ratio
for Macromill Inc.

Provide Interest Coverage Ratio
for Macromill Inc.

Provide Altman Z-Score Ratio
for Macromill Inc.

Provide Quick Ratio
for Macromill Inc.

Provide Current Ratio
for Macromill Inc.

Provide Cash Ratio
for Macromill Inc.

What is the historical Revenue growth
over the last 5 years for Macromill Inc?

What is the historical Net Income growth
over the last 5 years for Macromill Inc?

What is the current Free Cash Flow
of Macromill Inc?

Discuss the annual earnings per share (EPS)
trend over the past five years for Macromill Inc.

Financials
Annual
Quarterly
TTM
Annual
Quarterly
TTM

Balance Sheet Decomposition
Macromill Inc

Current Assets 27.5B
Cash & Short-Term Investments 16.3B
Receivables 8.6B
Other Current Assets 2.5B
Non-Current Assets 67.1B
Long-Term Investments 7.3B
PP&E 3.4B
Intangibles 44.1B
Other Non-Current Assets 12.2B
Current Liabilities 9.5B
Accounts Payable 2.7B
Other Current Liabilities 6.8B
Non-Current Liabilities 46B
Long-Term Debt 40.5B
Other Non-Current Liabilities 5.4B
Efficiency

Earnings Waterfall
Macromill Inc

Revenue
44.2B JPY
Operating Expenses
-38.3B JPY
Operating Income
6B JPY
Other Expenses
-3.4B JPY
Net Income
2.6B JPY

Free Cash Flow Analysis
Macromill Inc

Last Value
3-Years Average
FCF Margin
Conversion Rate
Fundamental Scores

Profitability Score
Profitability Due Diligence

Macromill Inc's profitability score is 49/100. The higher the profitability score, the more profitable the company is.

Positive Free Cash Flow
Positive 3-Year Average ROE
Positive Revenue Growth Forecast
Positive Operating Income
49/100
Profitability
Score

Macromill Inc's profitability score is 49/100. The higher the profitability score, the more profitable the company is.

Solvency Score
Solvency Due Diligence

Macromill Inc's solvency score is 62/100. The higher the solvency score, the more solvent the company is.

High Interest Coverage
Short-Term Solvency
Long-Term Solvency
Average D/E
62/100
Solvency
Score

Macromill Inc's solvency score is 62/100. The higher the solvency score, the more solvent the company is.

Wall St
Price Targets

Price Targets Summary
Macromill Inc

Wall Street analysts forecast Macromill Inc stock price to drop over the next 12 months.

According to Wall Street analysts, the average 1-year price target for Macromill Inc is 765 JPY with a low forecast of 757.5 JPY and a high forecast of 787.5 JPY.

Lowest
Price Target
757.5 JPY
38% Downside
Average
Price Target
765 JPY
38% Downside
Highest
Price Target
787.5 JPY
36% Downside
View Analyst Estimates
View Analyst Estimates
Want to learn more about Wall St estimates for Macromill Inc?

Click here to dive deeper.

Dividends

Dividend Yield
Lowest
Average
Highest
Dividend Per Share
N/A
Growth 3Y
Growth 5Y
Growth 10Y
Dividend Safety Score
Very
Unsafe
Unsafe
Safe
Very
Safe
0
25
50
75
100
Shareholder Yield

Current shareholder yield for Macromill Inc is .

Shareholder yield represents the total return a company provides to its shareholders, calculated as the sum of dividend yield, buyback yield, and debt paydown yield. What is shareholder yield?

Shareholder Yield
Dividend Yield
Lowest
Average
Highest
Buyback Yield
Lowest
Average
Highest
Debt Paydown Yield
Lowest
Average
Highest

See Also

Discover More
What is the Intrinsic Value of one Macromill Inc stock?

The intrinsic value of one Macromill Inc stock under the Base Case scenario is 1 970.29 JPY.

Is Macromill Inc stock undervalued or overvalued?

Compared to the current market price of 1 224 JPY, Macromill Inc is Undervalued by 38%.

Back to Top