Macromill Inc
TSE:3978

Watchlist Manager
Macromill Inc Logo
Macromill Inc
TSE:3978
Watchlist
Price: 1 203 JPY Market Closed
Market Cap: 45.5B JPY
Have any thoughts about
Macromill Inc?
Write Note

Relative Value

The Relative Value of one Macromill Inc stock under the Base Case scenario is 1 457.47 JPY. Compared to the current market price of 1 203 JPY, Macromill Inc is Undervalued by 17%.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

Relative Value
Base Case
1 457.47 JPY
Undervaluation 17%
Relative Value
Price
Worst Case
Base Case
Best Case

Valuation Multiples

vs History
63
vs Industry
77
Median 3Y
0.7
Median 5Y
0.7
Industry
1.5
Forward
1
vs History
25
vs Industry
45
Median 3Y
12.5
Median 5Y
8.7
Industry
17.3
Forward
14.3
vs History
93
vs Industry
45
Median 3Y
6.8
Median 5Y
5.7
Industry
11.4
vs History
vs Industry
40
Median 3Y
5.2
Median 5Y
14.2
Industry
15.9
vs History
93
vs Industry
62
Median 3Y
1.1
Median 5Y
1.1
Industry
1.7
vs History
42
vs Industry
65
Median 3Y
1.1
Median 5Y
1.1
Industry
1.5
Forward
1.4
vs History
vs Industry
Median 3Y
0
Median 5Y
0
Industry
3.3
vs History
46
vs Industry
46
Median 3Y
6.3
Median 5Y
6.5
Industry
8.7
Forward
8.4
vs History
38
vs Industry
42
Median 3Y
9.2
Median 5Y
8.3
Industry
12
vs History
88
vs Industry
34
Median 3Y
10.2
Median 5Y
8.9
Industry
10.5
vs History
88
vs Industry
29
Median 3Y
13.7
Median 5Y
12
Industry
13.2
vs History
66
vs Industry
62
Median 3Y
0.7
Median 5Y
0.7
Industry
1.4

Multiples Across Competitors

Competitors Multiples
Macromill Inc Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
JP
Macromill Inc
TSE:3978
45.5B JPY 1 19.8 8.6 11.7
FR
Publicis Groupe SA
PAR:PUB
25.7B EUR 1.7 17.6 9.4 13.2
US
Omnicom Group Inc
NYSE:OMC
20B USD 1.3 13.7 8.9 9.8
UK
Informa PLC
LSE:INF
11.7B GBP 3.5 37.5 14.3 25.2
CN
Focus Media Information Technology Co Ltd
SZSE:002027
101.1B CNY 8.1 19.5 17.5 17.5
UK
WPP PLC
LSE:WPP
9B GBP 0.6 44.2 7 19
US
Interpublic Group of Companies Inc
NYSE:IPG
11.2B USD 1 13.9 7.3 8.5
JP
Dentsu Group Inc
TSE:4324
971.8B JPY 0.7 -31.2 5.9 10.4
CN
BlueFocus Intelligent Communications Group Co Ltd
SZSE:300058
25.8B CNY 0.4 -535.1 -100.9 -100.9
JP
CyberAgent Inc
TSE:4751
510.6B JPY 0.6 31.4 7.1 8.8
FR
JCDecaux SA
OTC:JCDXF
3.2B USD 0.9 11.5 4.1 12

See Also

Discover More
Back to Top