Aucnet Inc
TSE:3964

Watchlist Manager
Aucnet Inc Logo
Aucnet Inc
TSE:3964
Watchlist
Price: 2 349 JPY 1.08% Market Closed
Market Cap: 56B JPY
Have any thoughts about
Aucnet Inc?
Write Note

Relative Value

The Relative Value of one Aucnet Inc stock under the Base Case scenario is 1 555.59 JPY. Compared to the current market price of 2 349 JPY, Aucnet Inc is Overvalued by 34%.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

Relative Value
Base Case
1 555.59 JPY
Overvaluation 34%
Relative Value
Price
Worst Case
Base Case
Best Case

Valuation Multiples

vs History
74
vs Industry
20
Median 3Y
1.2
Median 5Y
1.3
Industry
0.6
Forward
1.2
vs History
60
vs Industry
38
Median 3Y
12.5
Median 5Y
13.9
Industry
16.8
Forward
13.2
vs History
26
vs Industry
24
Median 3Y
11.2
Median 5Y
11.2
Industry
7.8
vs History
6
vs Industry
32
Median 3Y
13.2
Median 5Y
15.1
Industry
15.3
vs History
26
vs Industry
24
Median 3Y
2.1
Median 5Y
2
Industry
1.6
vs History
38
vs Industry
33
Median 3Y
0.7
Median 5Y
0.7
Industry
0.7
Forward
0.8
vs History
30
vs Industry
44
Median 3Y
1.7
Median 5Y
1.5
Industry
2.3
vs History
28
vs Industry
51
Median 3Y
4
Median 5Y
4
Industry
8.6
Forward
4.2
vs History
31
vs Industry
55
Median 3Y
4.6
Median 5Y
4.9
Industry
13
vs History
19
vs Industry
41
Median 3Y
6.4
Median 5Y
6.4
Industry
8.9
vs History
25
vs Industry
40
Median 3Y
7.7
Median 5Y
7.7
Industry
12.2
vs History
42
vs Industry
22
Median 3Y
1.5
Median 5Y
1.4
Industry
1.1

Multiples Across Competitors

Competitors Multiples
Aucnet Inc Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
JP
Aucnet Inc
TSE:3964
56B JPY 1.2 13 5.3 5.9
US
Amazon.com Inc
NASDAQ:AMZN
2.2T USD 3.5 44 19.5 36
ZA
Naspers Ltd
JSE:NPN
842.2B Zac 0 0 0 0
CN
Alibaba Group Holding Ltd
NYSE:BABA
219.8B USD 1.7 22.8 12.3 12.3
CN
Pinduoduo Inc
NASDAQ:PDD
158B USD 3.3 11.6 8.8 8.8
CN
Meituan
HKEX:3690
960.6B HKD 2.9 39.5 34.2 34.2
AR
Mercadolibre Inc
NASDAQ:MELI
99.8B USD 5.3 69.5 37 48.1
NL
Prosus NV
AEX:PRX
91.9B EUR 17.8 14.8 -563.6 -563.6
UY
MercadoLibre Inc
BMV:MELIN
2.1T MXN 5.3 69.7 37.1 48.2
US
DoorDash Inc
NASDAQ:DASH
73.3B USD 7.2 -426 223.2 -280
CN
JD.Com Inc
HKEX:9618
411.1B HKD 0.3 12.3 7 7
EV/EBITDA Multiple
EBITDA Growth
JP
Aucnet Inc
TSE:3964
Average EV/EBITDA: 42.7
5.3
N/A
US
Amazon.com Inc
NASDAQ:AMZN
19.5
119%
ZA
N
Naspers Ltd
JSE:NPN
Not Available
1 672%
CN
Alibaba Group Holding Ltd
NYSE:BABA
12.3
44%
CN
Pinduoduo Inc
NASDAQ:PDD
8.8
226%
CN
Meituan
HKEX:3690
34.2
327%
AR
Mercadolibre Inc
NASDAQ:MELI
37
152%
NL
Prosus NV
AEX:PRX
Negative Multiple: -563.6 N/A
UY
MercadoLibre Inc
BMV:MELIN
37.1
152%
US
D
DoorDash Inc
NASDAQ:DASH
223.2
N/A
CN
JD.Com Inc
HKEX:9618
7
70%
EV/EBIT Multiple
EBIT Growth
JP
Aucnet Inc
TSE:3964
Average EV/EBIT: 25.1
5.9
N/A
US
Amazon.com Inc
NASDAQ:AMZN
36
164%
ZA
N
Naspers Ltd
JSE:NPN
Not Available N/A
CN
Alibaba Group Holding Ltd
NYSE:BABA
12.3
53%
CN
Pinduoduo Inc
NASDAQ:PDD
8.8
236%
CN
Meituan
HKEX:3690
34.2
516%
AR
Mercadolibre Inc
NASDAQ:MELI
48.1
178%
NL
Prosus NV
AEX:PRX
Negative Multiple: -563.6 N/A
UY
MercadoLibre Inc
BMV:MELIN
48.2
178%
US
D
DoorDash Inc
NASDAQ:DASH
Negative Multiple: -280 N/A
CN
JD.Com Inc
HKEX:9618
7
84%

See Also

Discover More
Back to Top