Aucnet Inc
TSE:3964

Watchlist Manager
Aucnet Inc Logo
Aucnet Inc
TSE:3964
Watchlist
Price: 2 313 JPY -1.53% Market Closed
Market Cap: 55.2B JPY
Have any thoughts about
Aucnet Inc?
Write Note

Cash Flow Statement

Cash Flow Statement
Aucnet Inc

Rotate your device to view
Cash Flow Statement
Currency: JPY
Sep-2005 Mar-2006 Sep-2006 Mar-2007 Sep-2007 Mar-2008 Jun-2016 Dec-2016 Jun-2017 Dec-2017 Jun-2018 Dec-2018 Jun-2019 Dec-2019 Jun-2020 Dec-2020 Jun-2021 Dec-2021 Jun-2022 Dec-2022 Jun-2023 Dec-2023 Jun-2024
Operating Cash Flow
Net Income
(1 646)
(440)
1 245
398
943
(197)
1 627
4 104
3 999
3 339
3 238
3 134
2 571
2 530
3 089
3 445
5 438
5 994
6 235
6 538
6 607
6 895
6 801
Depreciation & Amortization
7
18
77
27
(207)
(164)
498
1 400
1 433
1 457
1 508
1 091
619
661
732
809
869
899
885
879
823
786
794
Other Non-Cash Items
1 870
281
(1 853)
(170)
(72)
170
(470)
(659)
(645)
(215)
(125)
101
216
(31)
(85)
(43)
(142)
105
82
22
32
(62)
52
Cash Taxes Paid
(934)
606
985
(412)
(607)
201
151
1 607
1 836
1 689
1 519
1 606
1 501
1 090
979
883
1 478
2 168
2 743
3 311
2 255
1 939
2 789
Cash Interest Paid
(11)
(5)
(11)
(1)
(1)
10
18
46
17
3
2
3
2
2
2
1
3
6
3
0
0
0
9
Change in Working Capital
1 394
(196)
(649)
(610)
108
736
(437)
953
437
(2 493)
(2 653)
(1 426)
(803)
(1 656)
(556)
55
784
(2 749)
(2 733)
(2 916)
(3 820)
(2 503)
(3 189)
Cash from Operating Activities
1 625
N/A
(341)
N/A
(1 190)
-249%
(354)
+70%
771
N/A
545
-29%
1 219
+124%
5 798
+376%
5 224
-10%
2 088
-60%
1 968
-6%
2 900
+47%
2 603
-10%
1 503
-42%
3 179
+111%
4 266
+34%
6 950
+63%
4 249
-39%
4 470
+5%
4 523
+1%
3 642
-19%
5 117
+40%
4 459
-13%
Investing Cash Flow
Capital Expenditures
234
(19)
(143)
(47)
(111)
(58)
39
(637)
(786)
(718)
(803)
(982)
(886)
(668)
(678)
(587)
(568)
(616)
(517)
(730)
(980)
(786)
(574)
Other Items
999
(146)
(310)
79
126
(139)
(527)
(839)
(93)
(74)
(174)
(258)
(885)
(1 933)
(1 207)
1 136
1 731
1 005
235
916
1 188
358
(1 899)
Cash from Investing Activities
1 233
N/A
(164)
N/A
(453)
-175%
33
N/A
15
-55%
(197)
N/A
(489)
-148%
(1 476)
-202%
(879)
+40%
(791)
+10%
(978)
-24%
(1 240)
-27%
(1 771)
-43%
(2 600)
-47%
(1 885)
+28%
550
N/A
1 162
+111%
389
-67%
(283)
N/A
185
N/A
208
+12%
(428)
N/A
(2 473)
-477%
Financing Cash Flow
Net Issuance of Common Stock
121
17
(87)
(4)
(11)
(13)
78
78
2 990
3 147
77
(171)
(75)
36
21
16
0
15
(460)
(3 134)
(6 202)
(3 753)
(205)
Net Issuance of Debt
392
(320)
(880)
(92)
648
12
(505)
(1 559)
(2 421)
(1 400)
11
0
0
0
0
(2 080)
0
0
0
0
0
0
(2 700)
Cash Paid for Dividends
23
(4)
40
(476)
(522)
449
0
0
0
(351)
(708)
(715)
(717)
(720)
(721)
(639)
(585)
(836)
(1 120)
(1 225)
(1 289)
(1 225)
(1 263)
Other
(1)
0
(3)
0
(0)
0
(32)
(65)
(65)
(222)
(215)
(62)
(63)
(73)
(49)
(170)
(165)
(5)
(72)
(67)
(6)
(125)
(132)
Cash from Financing Activities
535
N/A
(307)
N/A
(930)
-203%
(572)
+38%
117
N/A
448
+282%
(257)
N/A
(1 546)
-502%
504
N/A
1 174
+133%
(836)
N/A
(948)
-13%
(865)
+9%
(757)
+12%
(750)
+1%
(2 874)
-283%
(2 815)
+2%
(825)
+71%
(1 652)
-100%
(4 426)
-168%
(7 497)
-69%
(5 103)
+32%
(4 301)
+16%
Change in Cash
Effect of Foreign Exchange Rates
(2)
(13)
(8)
11
5
24
(38)
20
31
(6)
(4)
(9)
1
(14)
5
62
4
(13)
133
94
49
46
90
Net Change in Cash
3 390
N/A
(826)
N/A
(2 581)
-213%
(882)
+66%
908
N/A
820
-10%
435
-47%
2 796
+544%
4 881
+75%
2 465
-49%
151
-94%
704
+367%
(33)
N/A
(1 868)
-5 640%
549
N/A
2 005
+265%
5 301
+164%
3 800
-28%
2 668
-30%
376
-86%
(3 598)
N/A
(369)
+90%
(2 225)
-504%
Free Cash Flow
Free Cash Flow
1 859
N/A
(360)
N/A
(1 333)
-271%
(401)
+70%
660
N/A
488
-26%
1 257
+158%
5 161
+311%
4 439
-14%
1 370
-69%
1 165
-15%
1 918
+65%
1 717
-10%
836
-51%
2 501
+199%
3 680
+47%
6 381
+73%
3 633
-43%
3 952
+9%
3 793
-4%
2 662
-30%
4 330
+63%
3 885
-10%

See Also

Discover More