B

Benefit Japan Co Ltd
TSE:3934

Watchlist Manager
Benefit Japan Co Ltd
TSE:3934
Watchlist
Price: 1 102 JPY 0.18% Market Closed
Market Cap: 6.5B JPY
Have any thoughts about
Benefit Japan Co Ltd?
Write Note

Intrinsic Value

The intrinsic value of one Benefit Japan Co Ltd stock under the Base Case scenario is 3 615.3 JPY. Compared to the current market price of 1 102 JPY, Benefit Japan Co Ltd is Undervalued by 70%.

The Intrinsic Value is calculated as the average of DCF and Relative values:

Intrinsic Value
3 615.3 JPY
Undervaluation 70%
Intrinsic Value
Price
B
Worst Case
Base Case
Best Case

Valuation Backtest
Benefit Japan Co Ltd

Backtest Intrinsic Value
Dive into the past to invest in the future

Uncover deeper insights with the Valuation Backtest. Learn how current stock valuations stack up against historical averages to gauge true investment potential.

Start backtest now and learn if your stock is truly undervalued or overvalued!

Run Backtest
Backtest Conclusion
Very Attractive
Current Valuation
+45%
Avg Valuation
-12%
Worst Valuation
-49%
Best Valuation
+45%

Stock is trading at its lowest valuation over the past 5 years.

Backtest Example
Register to View Results
Register to View Results

To access the results of this valuation backtest, please register an account with us. Registration is quick and gives you instant access to insights on 3 stocks per week for free.

Backtest Unavailable

The backtest for Benefit Japan Co Ltd cannot be conducted due to limitations such as insufficient data or other constraints. Please select a different stock or adjust your settings.

Backtest In Progress...
Backtest In Progress...
How do you feel about Benefit Japan Co Ltd?
Bearish
Neutral
Bullish
Discover Undervalued Stocks
Telecommunication Industry

Fundamental Analysis

Risks & Rewards

 

 

 

 

View All Risks & Rewards
Company Quality
No Indicators Selected
Select Indicators

Select up to 3 indicators:

Insider Trading
0-3
Months
0-6
Months
0-12
Months
0-36
Months
No Periods Selected
Select Periods

Select up to 2 periods:

Notes
AI Assistant
AI Assistant
Ask me anything about Benefit Japan Co Ltd

Provide an overview of the primary business activities
of Benefit Japan Co Ltd.

What unique competitive advantages
does Benefit Japan Co Ltd hold over its rivals?

What risks and challenges
does Benefit Japan Co Ltd face in the near future?

Is it considered overvalued or undervalued
based on the latest financial data?

Show all valuation multiples
for Benefit Japan Co Ltd.

Provide P/S
for Benefit Japan Co Ltd.

Provide P/E
for Benefit Japan Co Ltd.

Provide P/OCF
for Benefit Japan Co Ltd.

Provide P/FCFE
for Benefit Japan Co Ltd.

Provide P/B
for Benefit Japan Co Ltd.

Provide EV/S
for Benefit Japan Co Ltd.

Provide EV/GP
for Benefit Japan Co Ltd.

Provide EV/EBITDA
for Benefit Japan Co Ltd.

Provide EV/EBIT
for Benefit Japan Co Ltd.

Provide EV/OCF
for Benefit Japan Co Ltd.

Provide EV/FCFF
for Benefit Japan Co Ltd.

Provide EV/IC
for Benefit Japan Co Ltd.

What are the Revenue projections
for Benefit Japan Co Ltd?

How accurate were the past Revenue estimates
for Benefit Japan Co Ltd?

What are the Net Income projections
for Benefit Japan Co Ltd?

How accurate were the past Net Income estimates
for Benefit Japan Co Ltd?

What are the EPS projections
for Benefit Japan Co Ltd?

How accurate were the past EPS estimates
for Benefit Japan Co Ltd?

What are the EBIT projections
for Benefit Japan Co Ltd?

How accurate were the past EBIT estimates
for Benefit Japan Co Ltd?

Compare the revenue forecasts
for Benefit Japan Co Ltd with those of its competitors based on recent analyst estimates.

Compare the intrinsic valuations
of Benefit Japan Co Ltd and its key competitors using the latest financial data.

Compare historical revenue growth rates
of Benefit Japan Co Ltd against its competitors.

Analyze the profit margins
(gross, operating, and net) of Benefit Japan Co Ltd compared to its peers.

Compare the P/E ratios
of Benefit Japan Co Ltd against its peers.

Discuss the investment returns and shareholder value creation
comparing Benefit Japan Co Ltd with its peers.

Analyze the financial leverage
of Benefit Japan Co Ltd compared to its main competitors.

Show all profitability ratios
for Benefit Japan Co Ltd.

Provide ROE
for Benefit Japan Co Ltd.

Provide ROA
for Benefit Japan Co Ltd.

Provide ROIC
for Benefit Japan Co Ltd.

Provide ROCE
for Benefit Japan Co Ltd.

Provide Gross Margin
for Benefit Japan Co Ltd.

Provide Operating Margin
for Benefit Japan Co Ltd.

Provide Net Margin
for Benefit Japan Co Ltd.

Provide FCF Margin
for Benefit Japan Co Ltd.

Show all solvency ratios
for Benefit Japan Co Ltd.

Provide D/E Ratio
for Benefit Japan Co Ltd.

Provide D/A Ratio
for Benefit Japan Co Ltd.

Provide Interest Coverage Ratio
for Benefit Japan Co Ltd.

Provide Altman Z-Score Ratio
for Benefit Japan Co Ltd.

Provide Quick Ratio
for Benefit Japan Co Ltd.

Provide Current Ratio
for Benefit Japan Co Ltd.

Provide Cash Ratio
for Benefit Japan Co Ltd.

What is the historical Revenue growth
over the last 5 years for Benefit Japan Co Ltd?

What is the historical Net Income growth
over the last 5 years for Benefit Japan Co Ltd?

What is the current Free Cash Flow
of Benefit Japan Co Ltd?

Discuss the annual earnings per share (EPS)
trend over the past five years for Benefit Japan Co Ltd.

Financials
Annual
Quarterly
TTM
Annual
Quarterly
TTM

Balance Sheet Decomposition
Benefit Japan Co Ltd

Current Assets 9.7B
Cash & Short-Term Investments 2.7B
Receivables 6.4B
Other Current Assets 557.3m
Non-Current Assets 1B
PP&E 310.2m
Intangibles 184.7m
Other Non-Current Assets 524.5m
Current Liabilities 2.8B
Accounts Payable 241.2m
Accrued Liabilities 48.4m
Short-Term Debt 850m
Other Current Liabilities 1.7B
Non-Current Liabilities 623m
Long-Term Debt 514.3m
Other Non-Current Liabilities 108.7m
Efficiency

Earnings Waterfall
Benefit Japan Co Ltd

Revenue
12.8B JPY
Cost of Revenue
-5.5B JPY
Gross Profit
7.3B JPY
Operating Expenses
-6.4B JPY
Operating Income
897.9m JPY
Other Expenses
-158.5m JPY
Net Income
739.4m JPY

Free Cash Flow Analysis
Benefit Japan Co Ltd

Last Value
3-Years Average
FCF Margin
Conversion Rate
Fundamental Scores

Profitability Score
Profitability Due Diligence

Benefit Japan Co Ltd's profitability score is 53/100. The higher the profitability score, the more profitable the company is.

Positive Gross Profit
Positive Free Cash Flow
Positive 3-Year Average ROE
Positive 3-Years Revenue Growth
53/100
Profitability
Score

Benefit Japan Co Ltd's profitability score is 53/100. The higher the profitability score, the more profitable the company is.

Solvency Score
Solvency Due Diligence

Benefit Japan Co Ltd's solvency score is 88/100. The higher the solvency score, the more solvent the company is.

High Interest Coverage
High Altman Z-Score
Short-Term Solvency
Low D/E
88/100
Solvency
Score

Benefit Japan Co Ltd's solvency score is 88/100. The higher the solvency score, the more solvent the company is.

Wall St
Price Targets

Price Targets Summary
Benefit Japan Co Ltd

There are no price targets for Benefit Japan Co Ltd.
Lowest
Price Target
Not Available
Average
Price Target
Not Available
Highest
Price Target
Not Available
View Analyst Estimates
View Analyst Estimates
Want to learn more about Wall St estimates for Benefit Japan Co Ltd?

Click here to dive deeper.

Dividends

Dividend Yield
Lowest
Average
Highest
Dividend Per Share
N/A
Growth 3Y
Growth 5Y
Growth 10Y
Dividend Safety Score
Very
Unsafe
Unsafe
Safe
Very
Safe
0
25
50
75
100
Shareholder Yield

Current shareholder yield for Benefit Japan Co Ltd is .

Shareholder yield represents the total return a company provides to its shareholders, calculated as the sum of dividend yield, buyback yield, and debt paydown yield. What is shareholder yield?

Shareholder Yield
Dividend Yield
Lowest
Average
Highest
Buyback Yield
Lowest
Average
Highest
Debt Paydown Yield
Lowest
Average
Highest

Profile

Benefit Japan Co Ltd

Country

Japan

Industry

Telecommunication

Market Cap

6.5B JPY

Dividend Yield

1.81%

Description

Benefit Japan Co., Ltd. engages in the provision of communications and sales agency services. The company is headquartered in Osaka, Osaka-Fu and currently employs 202 full-time employees. The company went IPO on 2016-03-24. MVNO business engages in providing mobile related sales and offering services, such as Only Mobile and Only Option services. Subscribes agency business engages in contract subscription agent services as a primary distributor of SOFTBANK CORP. Natural water home delivery business engages in natural water home delivery services through its subsidiary.

Contact

OSAKA-FU
Osaka
2F, Asahi Seimei Doshomachi Bldg., 1-5-18, Dosho-machi, Chuo-ku
+81662239888.0
www.benefitjapan.co.jp

IPO

2016-03-24

Employees

202

Officers

President & Representative Director
Mr. Hiroshi Sakuma
GM of Management Division & General Affairs Division and Director
Mr. Masanori Matsushita
MD, GM of Sales Headquarters & East Japan Business Division and Director
Mr. Masato Yoshimoto
GM of West Japan Business Sales & Director
Mr. Naofumi Hasegawa
Executive VP, GM of CRM Division & Director
Mr. Yasuhiro Kitanaru

See Also

Discover More
What is the Intrinsic Value of one Benefit Japan Co Ltd stock?

The intrinsic value of one Benefit Japan Co Ltd stock under the Base Case scenario is 3 615.3 JPY.

Is Benefit Japan Co Ltd stock undervalued or overvalued?

Compared to the current market price of 1 102 JPY, Benefit Japan Co Ltd is Undervalued by 70%.

Back to Top