B

Benefit Japan Co Ltd
TSE:3934

Watchlist Manager
Benefit Japan Co Ltd
TSE:3934
Watchlist
Price: 1 102 JPY 0.18% Market Closed
Market Cap: 6.5B JPY
Have any thoughts about
Benefit Japan Co Ltd?
Write Note

Income Statement

Earnings Waterfall
Benefit Japan Co Ltd

Revenue
12.8B JPY
Cost of Revenue
-5.5B JPY
Gross Profit
7.3B JPY
Operating Expenses
-6.4B JPY
Operating Income
897.9m JPY
Other Expenses
-158.5m JPY
Net Income
739.4m JPY

Income Statement
Benefit Japan Co Ltd

Rotate your device to view
Income Statement
Currency: JPY
Dec-2016 Mar-2017 Jun-2017 Sep-2017 Dec-2017 Mar-2018 Jun-2018 Sep-2018 Dec-2018 Mar-2019 Jun-2019 Sep-2019 Dec-2019 Mar-2020 Jun-2020 Sep-2020 Dec-2020 Mar-2021 Jun-2021 Sep-2021 Dec-2021 Mar-2022 Jun-2022 Sep-2022 Dec-2022 Mar-2023 Jun-2023 Sep-2023 Dec-2023 Mar-2024 Jun-2024
Revenue
Revenue
4 125
N/A
4 190
+2%
4 477
+7%
4 662
+4%
4 963
+6%
5 173
+4%
5 257
+2%
5 472
+4%
5 716
+4%
6 193
+8%
6 674
+8%
7 038
+5%
7 441
+6%
7 701
+4%
7 873
+2%
8 571
+9%
9 238
+8%
9 945
+8%
10 715
+8%
11 083
+3%
11 403
+3%
11 568
+1%
11 825
+2%
12 061
+2%
12 313
+2%
12 557
+2%
12 710
+1%
12 853
+1%
12 920
+1%
13 066
+1%
12 844
-2%
Gross Profit
Cost of Revenue
(1 674)
(1 635)
(1 721)
(1 814)
(1 956)
(2 013)
(2 029)
(2 013)
(2 062)
(2 221)
(2 373)
(2 581)
(2 828)
(3 058)
(3 252)
(3 604)
(3 917)
(4 320)
(4 696)
(4 926)
(5 105)
(5 115)
(5 246)
(5 411)
(5 590)
(5 720)
(5 768)
(5 734)
(5 674)
(5 711)
(5 548)
Gross Profit
2 451
N/A
2 555
+4%
2 756
+8%
2 848
+3%
3 007
+6%
3 160
+5%
3 228
+2%
3 459
+7%
3 654
+6%
3 972
+9%
4 301
+8%
4 457
+4%
4 612
+3%
4 644
+1%
4 621
0%
4 967
+7%
5 321
+7%
5 625
+6%
6 019
+7%
6 158
+2%
6 297
+2%
6 453
+2%
6 579
+2%
6 649
+1%
6 722
+1%
6 837
+2%
6 942
+2%
7 120
+3%
7 246
+2%
7 355
+2%
7 296
-1%
Operating Income
Operating Expenses
(1 894)
(1 873)
(2 048)
(2 173)
(2 299)
(2 398)
(2 459)
(2 609)
(2 791)
(3 129)
(3 337)
(3 416)
(3 522)
(3 520)
(3 483)
(3 799)
(4 024)
(4 344)
(4 706)
(4 764)
(4 929)
(4 946)
(5 224)
(5 562)
(5 736)
(5 813)
(5 948)
(5 974)
(6 185)
(6 468)
(6 398)
Selling, General & Administrative
(1 892)
(1 873)
(2 048)
(2 173)
(2 299)
(2 398)
(2 459)
(2 609)
(2 791)
(3 129)
(3 337)
(3 416)
(3 522)
(3 520)
(3 483)
(3 799)
(4 024)
(4 344)
(4 706)
(4 764)
(4 929)
(4 946)
(5 224)
(5 562)
(5 736)
(5 813)
(5 907)
(5 974)
(6 185)
(6 468)
(6 397)
Other Operating Expenses
(2)
(0)
0
0
0
(0)
0
0
0
(0)
0
(0)
(0)
(0)
(0)
(0)
(0)
(0)
(0)
(0)
(0)
(0)
0
0
(0)
(0)
(41)
(0)
0
(0)
(0)
Operating Income
557
N/A
682
+22%
708
+4%
675
-5%
708
+5%
762
+8%
769
+1%
850
+11%
863
+2%
843
-2%
964
+14%
1 042
+8%
1 091
+5%
1 124
+3%
1 139
+1%
1 168
+3%
1 297
+11%
1 281
-1%
1 314
+3%
1 394
+6%
1 369
-2%
1 507
+10%
1 355
-10%
1 087
-20%
986
-9%
1 024
+4%
994
-3%
1 146
+15%
1 061
-7%
887
-16%
898
+1%
Pre-Tax Income
Interest Income Expense
(5)
(5)
(4)
(3)
(3)
(2)
(2)
(2)
(2)
(2)
(2)
(3)
(4)
(5)
(6)
(6)
(6)
(6)
(6)
(6)
(6)
(6)
(6)
(6)
(7)
(8)
(8)
160
160
160
160
Non-Reccuring Items
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
(2)
0
0
0
0
(85)
(119)
(127)
(126)
0
(9)
1
(1)
0
Gain/Loss on Disposition of Assets
5
4
0
0
0
0
0
0
0
0
0
0
(0)
(14)
0
0
0
0
0
0
(22)
(22)
0
0
0
(1)
0
0
0
0
0
Total Other Income
(18)
(17)
(8)
(10)
(14)
(20)
(19)
(18)
(13)
3
3
(0)
(0)
(0)
(14)
18
20
36
36
26
26
32
8
(21)
1
3
4
20
20
22
23
Pre-Tax Income
538
N/A
665
+24%
697
+5%
662
-5%
691
+4%
739
+7%
747
+1%
830
+11%
848
+2%
843
-1%
965
+14%
1 038
+8%
1 086
+5%
1 105
+2%
1 119
+1%
1 179
+5%
1 311
+11%
1 308
0%
1 343
+3%
1 414
+5%
1 366
-3%
1 511
+11%
1 272
-16%
941
-26%
853
-9%
893
+5%
990
+11%
1 317
+33%
1 241
-6%
1 068
-14%
1 081
+1%
Net Income
Tax Provision
(164)
(209)
(210)
(201)
(208)
(229)
(242)
(272)
(272)
(258)
(296)
(317)
(344)
(356)
(369)
(390)
(409)
(396)
(407)
(435)
(445)
(461)
(392)
(325)
(308)
(332)
(353)
(415)
(381)
(333)
(342)
Income from Continuing Operations
374
456
488
461
484
510
505
557
575
585
668
721
742
749
750
790
902
912
936
978
921
1 049
880
615
545
561
637
901
859
735
739
Net Income (Common)
374
N/A
456
+22%
488
+7%
461
-6%
484
+5%
510
+5%
505
-1%
557
+10%
575
+3%
585
+2%
668
+14%
721
+8%
742
+3%
749
+1%
750
+0%
790
+5%
902
+14%
912
+1%
936
+3%
978
+4%
921
-6%
1 049
+14%
880
-16%
615
-30%
545
-11%
561
+3%
637
+14%
901
+42%
859
-5%
735
-14%
739
+1%
EPS (Diluted)
63.37
N/A
76.98
+21%
82.72
+7%
78.13
-6%
82
+5%
86.05
+5%
85.66
0%
93.71
+9%
96.79
+3%
98.4
+2%
112.42
+14%
121.23
+8%
124.63
+3%
125.9
+1%
126.07
+0%
133.53
+6%
151.06
+13%
152.99
+1%
156.84
+3%
163.34
+4%
153.68
-6%
175.29
+14%
146.92
-16%
102.67
-30%
91
-11%
93.54
+3%
106.32
+14%
151.06
+42%
144.73
-4%
123.45
-15%
125.23
+1%

See Also

Discover More