Rakus Co Ltd
TSE:3923

Watchlist Manager
Rakus Co Ltd Logo
Rakus Co Ltd
TSE:3923
Watchlist
Price: 2 043 JPY 4.34%
Market Cap: 370.1B JPY
Have any thoughts about
Rakus Co Ltd?
Write Note

Cash Flow Statement

Cash Flow Statement
Rakus Co Ltd

Rotate your device to view
Cash Flow Statement
Currency: JPY
Mar-2017 Sep-2017 Mar-2018 Sep-2018 Mar-2019 Sep-2019 Mar-2020 Sep-2020 Mar-2021 Sep-2021 Mar-2022 Sep-2022 Mar-2023 Sep-2023 Mar-2024 Sep-2024
Operating Cash Flow
Net Income
1 025
1 084
1 247
1 464
1 474
1 470
1 169
2 415
4 087
3 061
1 543
1 321
1 839
2 916
5 608
8 514
Depreciation & Amortization
81
79
109
239
335
354
384
421
465
509
562
582
585
675
867
1 013
Other Non-Cash Items
(51)
(51)
(1)
(4)
2
13
13
(209)
(175)
35
47
68
(141)
(157)
8
0
Cash Taxes Paid
394
305
316
441
573
495
458
491
464
1 327
1 770
650
297
1 062
1 156
1 512
Cash Interest Paid
0
0
0
0
0
0
0
0
0
0
0
0
0
1
2
2
Change in Working Capital
(476)
(334)
(313)
(510)
(691)
(622)
(626)
(417)
(105)
(1 410)
(2 163)
(533)
(114)
(1 014)
(1 194)
(2 237)
Cash from Operating Activities
580
N/A
778
+34%
1 043
+34%
1 190
+14%
1 120
-6%
1 215
+8%
940
-23%
2 210
+135%
4 272
+93%
2 195
-49%
(11)
N/A
1 438
N/A
2 169
+51%
2 420
+12%
5 289
+119%
7 290
+38%
Investing Cash Flow
Capital Expenditures
(103)
(196)
(173)
(161)
(235)
(257)
(451)
(486)
(328)
(450)
(425)
(406)
(634)
(845)
(854)
(1 040)
Other Items
(187)
173
(1 350)
(1 486)
(229)
(200)
(30)
144
(105)
(367)
(452)
(418)
(65)
(3 365)
(4 006)
(1 285)
Cash from Investing Activities
(290)
N/A
(24)
+92%
(1 523)
-6 382%
(1 648)
-8%
(464)
+72%
(457)
+1%
(481)
-5%
(342)
+29%
(433)
-26%
(817)
-89%
(877)
-7%
(824)
+6%
(699)
+15%
(4 210)
-502%
(4 860)
-15%
(2 325)
+52%
Financing Cash Flow
Net Issuance of Common Stock
(0)
(0)
(0)
(0)
(0)
(0)
(0)
(0)
(0)
(0)
0
0
0
0
0
0
Net Issuance of Debt
35
(25)
(25)
(23)
(10)
20
3
(20)
(3)
0
41
39
(4)
1 309
934
(754)
Cash Paid for Dividends
(54)
(88)
(88)
(131)
(131)
(199)
(199)
(290)
(290)
(316)
(317)
(345)
(344)
(353)
(353)
(425)
Other
(0)
0
0
(0)
(0)
(0)
(0)
(0)
(10)
0
(19)
0
0
(2)
(2)
(1)
Cash from Financing Activities
(19)
N/A
(114)
-497%
(113)
+0%
(154)
-36%
(142)
+8%
(179)
-26%
(196)
-9%
(310)
-58%
(304)
+2%
(327)
-7%
(295)
+10%
(325)
-10%
(348)
-7%
954
N/A
579
-39%
(1 180)
N/A
Change in Cash
Effect of Foreign Exchange Rates
(1)
6
(3)
(1)
2
(4)
(3)
(1)
4
5
10
25
6
1
10
(11)
Net Change in Cash
269
N/A
646
+140%
(597)
N/A
(613)
-3%
517
N/A
575
+11%
260
-55%
1 557
+499%
3 539
+127%
1 056
-70%
(1 173)
N/A
314
N/A
1 128
+259%
(835)
N/A
1 018
N/A
3 774
+271%
Free Cash Flow
Free Cash Flow
477
N/A
582
+22%
870
+50%
1 029
+18%
886
-14%
957
+8%
489
-49%
1 724
+252%
3 944
+129%
1 745
-56%
(436)
N/A
1 032
N/A
1 535
+49%
1 575
+3%
4 435
+182%
6 250
+41%

See Also

Discover More