Mobile Factory Inc
TSE:3912

Watchlist Manager
Mobile Factory Inc Logo
Mobile Factory Inc
TSE:3912
Watchlist
Price: 960 JPY 1.05% Market Closed
Market Cap: 8.6B JPY
Have any thoughts about
Mobile Factory Inc?
Write Note
Section:
 

Relative Value

The Relative Value of one Mobile Factory Inc stock under the Base Case scenario is 748.16 JPY. Compared to the current market price of 960 JPY, Mobile Factory Inc is Overvalued by 22%.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

Relative Value
Base Case
748.16 JPY
Overvaluation 22%
Relative Value
Price
Worst Case
Base Case
Best Case

Valuation Multiples

2.6
P/S
P/S
Price to Sales
2.6
vs History
71
vs Industry
44
Median 3Y
2.5
Median 5Y
2.9
Industry
1.5
Forward
2.4
More Details
283.3
P/E
P/E
Price to Earnings
283.3
vs History
4
vs Industry
0
Median 3Y
15.4
Median 5Y
15.9
Industry
17.9
Forward
10.2
More Details
12.1
P/OCF
P/OCF
Price to OCF
12.1
vs History
73
vs Industry
43
Median 3Y
12.2
Median 5Y
13.5
Industry
11.5
More Details
12.1
P/FCFE
P/FCFE
Price to FCFE
12.1
vs History
74
vs Industry
37
Median 3Y
12.3
Median 5Y
14.1
Industry
15.8
More Details
2.7
P/B
P/B
Price to Book Value
2.7
vs History
71
vs Industry
37
Median 3Y
2.6
Median 5Y
3.1
Industry
1.7
More Details
1.7
EV/S
EV/S
Enterprise Value to Sales
1.7
vs History
74
vs Industry
62
Median 3Y
1.7
Median 5Y
2.1
Industry
1.5
Forward
1.6
More Details
3.6
EV/GP
EV/GP
Enterprise Value to Gross Profit
3.6
vs History
73
vs Industry
59
Median 3Y
3.4
Median 5Y
4.2
Industry
3.3
More Details
5.9
EV/EBITDA
EV/EBITDA
Enterprise Value to EBITDA
5.9
vs History
73
vs Industry
53
Median 3Y
5.7
Median 5Y
7
Industry
8.8
More Details
5.9
EV/EBIT
EV/EBIT
Enterprise Value to EBIT
5.9
vs History
73
vs Industry
48
Median 3Y
5.7
Median 5Y
7.2
Industry
12.3
More Details
8.1
EV/OCF
EV/OCF
Enterprise Value to OCF
8.1
vs History
77
vs Industry
52
Median 3Y
8.4
Median 5Y
9.4
Industry
10.5
More Details
8.1
EV/FCFF
EV/FCFF
Enterprise Value to FCFF
8.1
vs History
77
vs Industry
46
Median 3Y
8.4
Median 5Y
9.8
Industry
13.4
More Details
6.6
EV/IC
EV/IC
Enterprise Value to IC
6.6
vs History
71
vs Industry
21
Median 3Y
7.2
Median 5Y
9.2
Industry
1.4
More Details

Multiples Across Competitors

Competitors Multiples
Mobile Factory Inc Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
JP
Mobile Factory Inc
TSE:3912
8.6B JPY 2.6 283.3 5.9 5.9
US
Activision Blizzard Inc
LSE:0H8X
74.1B USD 8.5 34.2 24.6 28.9
JP
Nintendo Co Ltd
TSE:7974
10.8T JPY 7.7 32.9 22.8 23.7
SG
Sea Ltd
NYSE:SE
60.2B USD 3.9 619.2 78.2 193.1
CN
NetEase Inc
NASDAQ:NTES
56.6B USD 3.9 15 9.7 10.5
US
Electronic Arts Inc
NASDAQ:EA
38.4B USD 5.2 36.7 19.2 24.7
US
Roblox Corp
NYSE:RBLX
38.6B USD 11.5 -37.1 -39.5 -31.8
US
Take-Two Interactive Software Inc
NASDAQ:TTWO
32.1B USD 5.9 -8.9 56.1 -70
JP
Konami Holdings Corp
TSE:9766
2T JPY 5.1 29.2 15 18.8
JP
Nexon Co Ltd
TSE:3659
2T JPY 4.4 32.4 9.9 10.7
KR
Krafton Inc
KRX:259960
15.1T KRW 5.8 18.9 9.4 10.3
P/E Multiple
Earnings Growth PEG
JP
Mobile Factory Inc
TSE:3912
Average P/E: 122.4
283.3
N/A N/A
US
A
Activision Blizzard Inc
LSE:0H8X
34.2
36%
1
JP
Nintendo Co Ltd
TSE:7974
32.9
3%
11
SG
Sea Ltd
NYSE:SE
619.2
141%
4.4
CN
NetEase Inc
NASDAQ:NTES
15
10%
1.5
US
Electronic Arts Inc
NASDAQ:EA
36.7
26%
1.4
US
Roblox Corp
NYSE:RBLX
Negative Multiple: -37.1 N/A N/A
US
Take-Two Interactive Software Inc
NASDAQ:TTWO
Negative Multiple: -8.9 N/A N/A
JP
Konami Holdings Corp
TSE:9766
29.2
16%
1.8
JP
N
Nexon Co Ltd
TSE:3659
32.4
29%
1.1
KR
Krafton Inc
KRX:259960
18.9
23%
0.8
EV/EBITDA Multiple
EBITDA Growth EV/EBITDA to Growth
JP
Mobile Factory Inc
TSE:3912
Average EV/EBITDA: 25.1
5.9
N/A N/A
US
A
Activision Blizzard Inc
LSE:0H8X
24.6
30%
0.8
JP
Nintendo Co Ltd
TSE:7974
22.8
2%
11.4
SG
Sea Ltd
NYSE:SE
78.2
72%
1.1
CN
NetEase Inc
NASDAQ:NTES
9.7
10%
1
US
Electronic Arts Inc
NASDAQ:EA
19.2
17%
1.1
US
Roblox Corp
NYSE:RBLX
Negative Multiple: -39.5 N/A N/A
US
Take-Two Interactive Software Inc
NASDAQ:TTWO
56.1
48%
1.2
JP
Konami Holdings Corp
TSE:9766
15
10%
1.5
JP
N
Nexon Co Ltd
TSE:3659
9.9
9%
1.1
KR
Krafton Inc
KRX:259960
9.4
21%
0.4
EV/EBIT Multiple
EBIT Growth EV/EBIT to Growth
JP
Mobile Factory Inc
TSE:3912
Average EV/EBIT: 36.3
5.9
N/A N/A
US
A
Activision Blizzard Inc
LSE:0H8X
28.9
36%
0.8
JP
Nintendo Co Ltd
TSE:7974
23.7
N/A N/A
SG
Sea Ltd
NYSE:SE
193.1
96%
2
CN
NetEase Inc
NASDAQ:NTES
10.5
11%
1
US
Electronic Arts Inc
NASDAQ:EA
24.7
24%
1
US
Roblox Corp
NYSE:RBLX
Negative Multiple: -31.8 N/A N/A
US
Take-Two Interactive Software Inc
NASDAQ:TTWO
Negative Multiple: -70 N/A N/A
JP
Konami Holdings Corp
TSE:9766
18.8
N/A N/A
JP
N
Nexon Co Ltd
TSE:3659
10.7
N/A N/A
KR
Krafton Inc
KRX:259960
10.3
23%
0.4

See Also

Summary
Intrinsic value, competitors valuation, and company profile.
DCF Valuation
Stock valuation using Discount Cash Flow valuation method.
Relative Valuation
Stock valuation using valuation multiples.
Wall Street Estimates
Price targets and financial estimates made by Wall st analysts.
Profitability Analysis
Detailed analysis of the company's profitability.
Solvency Analysis
Analysis of the financial position and solvency of the company.
Financials
Income Statement, Balance Sheet, Cash Flow Statement.
Discount Rate
Stock discount rate: cost of equity and WACC.
Summary
DCF Valuation
Relative Valuation
Wall Street Estimates
Profitability Analysis
Solvency Analysis
Financials
Discount Rate
Discover More
Back to Top
ALPHA SPREAD
Follow us
Join more than 213,600+ value investors using Alpha Spread
Create a free account
or see our plans & pricing

Company

About Us Careers Pricing Affiliate Program Terms of Service Privacy Policy

Help

What is Intrinsic Value? Help Center Contact Us

Tools

Stock Screener Intrinsic Value Calculator DCF Value Calculator Discount Rate Calculator

Stocks

Most Undervalued Stocks Wide Economic Moat Stocks High Profitability Stocks High Solvency Stocks Most Popular Stocks

© 2025 Alpha Spread Limited. All Rights Reserved.

www.alphaspread.com is not operated by a broker, a dealer, or a registered investment adviser. Under no circumstances does any information posted on www.alphaspread.com represent a recommendation to buy or sell a security. The information on this site, and in its related newsletters, is not intended to be, nor does it constitute, investment advice or recommendations. The information on this site is in no way guaranteed for completeness, accuracy or in any other way. In no event shall Alpha Spread Limited be liable to any member, guest or third party for any damages of any kind arising out of the use of any content or other material published or available on www.alphaspread.com, or relating to the use of, or inability to use, www.alphaspread.com or any content, including, without limitation, any investment losses, lost profits, lost opportunity, special, incidental, indirect, consequential or punitive damages. Past performance is a poor indicator of future performance.