Medical Data Vision Co Ltd
TSE:3902

Watchlist Manager
Medical Data Vision Co Ltd Logo
Medical Data Vision Co Ltd
TSE:3902
Watchlist
Price: 442 JPY 2.08% Market Closed
Market Cap: 16.9B JPY
Have any thoughts about
Medical Data Vision Co Ltd?
Write Note

Intrinsic Value

The intrinsic value of one Medical Data Vision Co Ltd stock under the Base Case scenario is 710.67 JPY. Compared to the current market price of 442 JPY, Medical Data Vision Co Ltd is Undervalued by 38%.

The Intrinsic Value is calculated as the average of DCF and Relative values:

Intrinsic Value
710.67 JPY
Undervaluation 38%
Intrinsic Value
Price
Worst Case
Base Case
Best Case

Valuation Backtest
Medical Data Vision Co Ltd

Backtest Intrinsic Value
Dive into the past to invest in the future

Uncover deeper insights with the Valuation Backtest. Learn how current stock valuations stack up against historical averages to gauge true investment potential.

Start backtest now and learn if your stock is truly undervalued or overvalued!

Run Backtest
Backtest Conclusion
Very Attractive
Current Valuation
+45%
Avg Valuation
-12%
Worst Valuation
-49%
Best Valuation
+45%

Stock is trading at its lowest valuation over the past 5 years.

Backtest Example
Register to View Results
Register to View Results

To access the results of this valuation backtest, please register an account with us. Registration is quick and gives you instant access to insights on 3 stocks per week for free.

Backtest Unavailable

The backtest for Medical Data Vision Co Ltd cannot be conducted due to limitations such as insufficient data or other constraints. Please select a different stock or adjust your settings.

Backtest In Progress...
Backtest In Progress...
How do you feel about Medical Data Vision Co Ltd?
Bearish
Neutral
Bullish

Fundamental Analysis

Economic Moat
Medical Data Vision Co Ltd

Company Quality
No Indicators Selected
Select Indicators

Select up to 3 indicators:

Insider Trading
0-3
Months
0-6
Months
0-12
Months
0-36
Months
No Periods Selected
Select Periods

Select up to 2 periods:

Investment Journal
AI Assistant
AI Assistant
Ask me anything about Medical Data Vision Co Ltd

Provide an overview of the primary business activities
of Medical Data Vision Co Ltd.

What unique competitive advantages
does Medical Data Vision Co Ltd hold over its rivals?

What risks and challenges
does Medical Data Vision Co Ltd face in the near future?

Is it considered overvalued or undervalued
based on the latest financial data?

Show all valuation multiples
for Medical Data Vision Co Ltd.

Provide P/S
for Medical Data Vision Co Ltd.

Provide P/E
for Medical Data Vision Co Ltd.

Provide P/OCF
for Medical Data Vision Co Ltd.

Provide P/FCFE
for Medical Data Vision Co Ltd.

Provide P/B
for Medical Data Vision Co Ltd.

Provide EV/S
for Medical Data Vision Co Ltd.

Provide EV/GP
for Medical Data Vision Co Ltd.

Provide EV/EBITDA
for Medical Data Vision Co Ltd.

Provide EV/EBIT
for Medical Data Vision Co Ltd.

Provide EV/OCF
for Medical Data Vision Co Ltd.

Provide EV/FCFF
for Medical Data Vision Co Ltd.

Provide EV/IC
for Medical Data Vision Co Ltd.

Show me price targets
for Medical Data Vision Co Ltd made by professional analysts.

What are the Revenue projections
for Medical Data Vision Co Ltd?

How accurate were the past Revenue estimates
for Medical Data Vision Co Ltd?

What are the Net Income projections
for Medical Data Vision Co Ltd?

How accurate were the past Net Income estimates
for Medical Data Vision Co Ltd?

What are the EPS projections
for Medical Data Vision Co Ltd?

How accurate were the past EPS estimates
for Medical Data Vision Co Ltd?

What are the EBIT projections
for Medical Data Vision Co Ltd?

How accurate were the past EBIT estimates
for Medical Data Vision Co Ltd?

Compare the revenue forecasts
for Medical Data Vision Co Ltd with those of its competitors based on recent analyst estimates.

Compare the intrinsic valuations
of Medical Data Vision Co Ltd and its key competitors using the latest financial data.

Compare historical revenue growth rates
of Medical Data Vision Co Ltd against its competitors.

Analyze the profit margins
(gross, operating, and net) of Medical Data Vision Co Ltd compared to its peers.

Compare the P/E ratios
of Medical Data Vision Co Ltd against its peers.

Discuss the investment returns and shareholder value creation
comparing Medical Data Vision Co Ltd with its peers.

Analyze the financial leverage
of Medical Data Vision Co Ltd compared to its main competitors.

Show all profitability ratios
for Medical Data Vision Co Ltd.

Provide ROE
for Medical Data Vision Co Ltd.

Provide ROA
for Medical Data Vision Co Ltd.

Provide ROIC
for Medical Data Vision Co Ltd.

Provide ROCE
for Medical Data Vision Co Ltd.

Provide Gross Margin
for Medical Data Vision Co Ltd.

Provide Operating Margin
for Medical Data Vision Co Ltd.

Provide Net Margin
for Medical Data Vision Co Ltd.

Provide FCF Margin
for Medical Data Vision Co Ltd.

Show all solvency ratios
for Medical Data Vision Co Ltd.

Provide D/E Ratio
for Medical Data Vision Co Ltd.

Provide D/A Ratio
for Medical Data Vision Co Ltd.

Provide Interest Coverage Ratio
for Medical Data Vision Co Ltd.

Provide Altman Z-Score Ratio
for Medical Data Vision Co Ltd.

Provide Quick Ratio
for Medical Data Vision Co Ltd.

Provide Current Ratio
for Medical Data Vision Co Ltd.

Provide Cash Ratio
for Medical Data Vision Co Ltd.

What is the historical Revenue growth
over the last 5 years for Medical Data Vision Co Ltd?

What is the historical Net Income growth
over the last 5 years for Medical Data Vision Co Ltd?

What is the current Free Cash Flow
of Medical Data Vision Co Ltd?

Discuss the annual earnings per share (EPS)
trend over the past five years for Medical Data Vision Co Ltd.

Financials
Annual
Quarterly
TTM
Annual
Quarterly
TTM

Balance Sheet Decomposition
Medical Data Vision Co Ltd

Current Assets 3.4B
Cash & Short-Term Investments 1.9B
Receivables 652.7m
Other Current Assets 827.5m
Non-Current Assets 1.9B
Long-Term Investments 826.1m
PP&E 267.3m
Intangibles 71.2m
Other Non-Current Assets 712.2m
Current Liabilities 1.3B
Accounts Payable 122.7m
Accrued Liabilities 10.2m
Other Current Liabilities 1.2B
Non-Current Liabilities 211m
Other Non-Current Liabilities 211m
Efficiency

Earnings Waterfall
Medical Data Vision Co Ltd

Revenue
6.1B JPY
Cost of Revenue
-1.5B JPY
Gross Profit
4.6B JPY
Operating Expenses
-4.1B JPY
Operating Income
519.1m JPY
Other Expenses
-514.3m JPY
Net Income
4.8m JPY

Free Cash Flow Analysis
Medical Data Vision Co Ltd

Last Value
3-Years Average
FCF Margin
Conversion Rate
Fundamental Scores

Profitability Score
Profitability Due Diligence

Medical Data Vision Co Ltd's profitability score is 60/100. The higher the profitability score, the more profitable the company is.

Exceptional 3-Year Average ROIC
Positive Gross Profit
Positive Free Cash Flow
Positive 3-Year Average ROE
60/100
Profitability
Score

Medical Data Vision Co Ltd's profitability score is 60/100. The higher the profitability score, the more profitable the company is.

Solvency Score
Solvency Due Diligence

Medical Data Vision Co Ltd's solvency score is 76/100. The higher the solvency score, the more solvent the company is.

High Altman Z-Score
Low D/E
Long-Term Solvency
Short-Term Solvency
76/100
Solvency
Score

Medical Data Vision Co Ltd's solvency score is 76/100. The higher the solvency score, the more solvent the company is.

Wall St
Price Targets

Price Targets Summary
Medical Data Vision Co Ltd

Wall Street analysts forecast Medical Data Vision Co Ltd stock price to rise over the next 12 months.

According to Wall Street analysts, the average 1-year price target for Medical Data Vision Co Ltd is 489.6 JPY with a low forecast of 444.4 JPY and a high forecast of 546 JPY.

Lowest
Price Target
444.4 JPY
1% Upside
Average
Price Target
489.6 JPY
11% Upside
Highest
Price Target
546 JPY
24% Upside
View Analyst Estimates
View Analyst Estimates
Want to learn more about Wall St estimates for Medical Data Vision Co Ltd?

Click here to dive deeper.

Dividends

Dividend Yield
Lowest
Average
Highest
Dividend Per Share
N/A
Growth 3Y
Growth 5Y
Growth 10Y
Dividend Safety Score
Very
Unsafe
Unsafe
Safe
Very
Safe
0
25
50
75
100
Shareholder Yield

Current shareholder yield for Medical Data Vision Co Ltd is .

Shareholder yield represents the total return a company provides to its shareholders, calculated as the sum of dividend yield, buyback yield, and debt paydown yield. What is shareholder yield?

Shareholder Yield
Dividend Yield
Lowest
Average
Highest
Buyback Yield
Lowest
Average
Highest
Debt Paydown Yield
Lowest
Average
Highest

Profile

Medical Data Vision Co Ltd Logo
Medical Data Vision Co Ltd

Country

Japan

Industry

Health Care

Market Cap

16.9B JPY

Dividend Yield

1.47%

Description

Medical Data Vision Co., Ltd. engages in the development, production, sales, and maintenance of integrated medical information systems. The company is headquartered in Chiyoda-Ku, Tokyo-To and currently employs 245 full-time employees. The company went IPO on 2014-12-16. is a company engaged in the medical data network business. The Data Network Service provides management support systems for medical institutions and health insurance unions, as well as EVE, Medical Code and CADA-BOX for hospitals. The Data Utilization Service provides corporate services and personal services based on the medical and health information accumulated through the data network services, various analysis data to pharmaceutical companies, research institutes, patients and consumers. The segment provides various services, such as MDV analyzer, ADHOC research service, OTC, H&BC and insurance company services, as well as Media logs and others.

Contact

TOKYO-TO
Chiyoda-ku
10F, Sumitomo Fudosan Kanda Bldg., 7, Kandamitoshiro-cho
+81352836911.0
www.mdv.co.jp

IPO

2014-12-16

Employees

245

Officers

Chairman & President
Mr. Hiroyuki Iwasaki
GM of Administration Division & Executive Officer
Kenji Ogura
GM of Sales Division & Executive Officer
Yasuo Yamamoto
Senior MD, GM of User Support Division & Director
Mr. Syuuji Asami
GM of Business Planning Division, President's Office & Web Marketing Office and Director
Mr. Takuji Yanagisawa
GM of the Alliance Promotion Office & Director
Mr. Masaki Nakamura
Show More
GM of Development Division & Sakura DB Division and Executive Officer
Hideo Nagai
Show Less

See Also

Discover More
What is the Intrinsic Value of one Medical Data Vision Co Ltd stock?

The intrinsic value of one Medical Data Vision Co Ltd stock under the Base Case scenario is 710.67 JPY.

Is Medical Data Vision Co Ltd stock undervalued or overvalued?

Compared to the current market price of 442 JPY, Medical Data Vision Co Ltd is Undervalued by 38%.

Back to Top