Medical Data Vision Co Ltd
TSE:3902

Watchlist Manager
Medical Data Vision Co Ltd Logo
Medical Data Vision Co Ltd
TSE:3902
Watchlist
Price: 442 JPY 2.08% Market Closed
Market Cap: 16.9B JPY
Have any thoughts about
Medical Data Vision Co Ltd?
Write Note

Income Statement

Earnings Waterfall
Medical Data Vision Co Ltd

Revenue
6.1B JPY
Cost of Revenue
-1.5B JPY
Gross Profit
4.6B JPY
Operating Expenses
-4.1B JPY
Operating Income
519.1m JPY
Other Expenses
-514.3m JPY
Net Income
4.8m JPY

Income Statement
Medical Data Vision Co Ltd

Rotate your device to view
Income Statement
Currency: JPY
Sep-2015 Dec-2015 Mar-2016 Jun-2016 Sep-2016 Dec-2016 Mar-2017 Jun-2017 Sep-2017 Dec-2017 Mar-2018 Jun-2018 Sep-2018 Dec-2018 Mar-2019 Jun-2019 Sep-2019 Dec-2019 Mar-2020 Jun-2020 Sep-2020 Dec-2020 Mar-2021 Jun-2021 Sep-2021 Dec-2021 Mar-2022 Jun-2022 Sep-2022 Dec-2022 Mar-2023 Jun-2023 Sep-2023 Dec-2023 Mar-2024 Jun-2024 Sep-2024
Revenue
Revenue
2 347
N/A
2 414
+3%
2 455
+2%
2 496
+2%
2 459
-1%
2 632
+7%
2 758
+5%
2 929
+6%
3 010
+3%
3 226
+7%
3 284
+2%
3 365
+2%
3 520
+5%
3 578
+2%
3 743
+5%
3 891
+4%
3 931
+1%
4 027
+2%
4 200
+4%
4 287
+2%
4 423
+3%
4 580
+4%
4 967
+8%
5 168
+4%
5 378
+4%
5 672
+5%
5 754
+1%
5 894
+2%
6 048
+3%
6 105
+1%
6 153
+1%
6 250
+2%
6 264
+0%
6 419
+2%
6 248
-3%
6 197
-1%
6 057
-2%
Gross Profit
Cost of Revenue
(516)
(516)
(518)
(512)
(446)
(458)
(484)
(509)
(592)
(620)
(656)
(705)
(797)
(798)
(802)
(792)
(682)
(662)
(657)
(644)
(621)
(697)
(812)
(871)
(964)
(1 029)
(1 012)
(1 040)
(1 074)
(1 075)
(1 143)
(1 236)
(1 283)
(1 388)
(1 410)
(1 450)
(1 473)
Gross Profit
1 831
N/A
1 897
+4%
1 937
+2%
1 984
+2%
2 013
+1%
2 174
+8%
2 275
+5%
2 421
+6%
2 418
0%
2 606
+8%
2 629
+1%
2 660
+1%
2 724
+2%
2 780
+2%
2 942
+6%
3 099
+5%
3 249
+5%
3 364
+4%
3 544
+5%
3 642
+3%
3 802
+4%
3 882
+2%
4 155
+7%
4 298
+3%
4 415
+3%
4 644
+5%
4 742
+2%
4 854
+2%
4 974
+2%
5 030
+1%
5 009
0%
5 014
+0%
4 982
-1%
5 031
+1%
4 838
-4%
4 747
-2%
4 584
-3%
Operating Income
Operating Expenses
(1 560)
(1 615)
(1 682)
(1 697)
(1 707)
(1 743)
(1 914)
(1 838)
(1 939)
(2 037)
(2 155)
(2 275)
(2 345)
(2 428)
(2 493)
(2 474)
(2 453)
(2 555)
(2 607)
(2 628)
(2 672)
(2 736)
(2 783)
(2 907)
(3 013)
(3 050)
(3 132)
(3 194)
(3 249)
(3 272)
(3 674)
(3 322)
(3 281)
(3 260)
(3 570)
(3 669)
(4 065)
Selling, General & Administrative
(1 560)
(1 568)
(1 665)
(1 680)
(1 707)
(1 727)
(1 792)
(1 838)
(1 939)
(2 031)
(2 155)
(2 275)
(2 345)
(2 427)
(2 456)
(2 437)
(2 416)
(2 533)
(2 607)
(2 628)
(2 672)
(2 623)
(2 783)
(2 907)
(3 013)
(2 733)
(3 132)
(3 194)
(3 249)
(2 939)
(3 298)
(3 322)
(3 281)
(3 192)
(3 437)
(3 669)
(4 065)
Research & Development
0
(6)
0
0
0
(16)
0
0
0
(6)
0
0
0
(1)
0
0
0
(22)
0
0
0
(113)
0
0
0
(317)
0
0
0
(333)
0
0
0
(68)
0
0
0
Depreciation & Amortization
0
(40)
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
Other Operating Expenses
0
0
(17)
(17)
0
(0)
(122)
0
0
0
0
0
0
(0)
(37)
(37)
(37)
(0)
(0)
0
(0)
(0)
(0)
(0)
(0)
(0)
(0)
(0)
0
(0)
(376)
(0)
(0)
0
(132)
0
0
Operating Income
271
N/A
282
+4%
255
-10%
287
+12%
306
+7%
431
+41%
361
-16%
582
+61%
479
-18%
569
+19%
474
-17%
385
-19%
379
-2%
352
-7%
449
+28%
626
+39%
796
+27%
810
+2%
936
+16%
1 015
+8%
1 130
+11%
1 146
+1%
1 372
+20%
1 391
+1%
1 401
+1%
1 594
+14%
1 610
+1%
1 660
+3%
1 725
+4%
1 758
+2%
1 336
-24%
1 692
+27%
1 701
+1%
1 771
+4%
1 268
-28%
1 078
-15%
519
-52%
Pre-Tax Income
Interest Income Expense
0
0
0
0
0
0
0
(0)
(1)
(2)
(2)
(1)
(0)
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
52
52
31
3
(72)
(104)
(111)
(114)
Non-Reccuring Items
(1)
(18)
0
0
(17)
(122)
0
(138)
(139)
(18)
(18)
(2)
(1)
(37)
0
(0)
(0)
(147)
(147)
(147)
(147)
(72)
(72)
(72)
(71)
(1)
0
0
(0)
(376)
0
(377)
(393)
(132)
0
(131)
(243)
Gain/Loss on Disposition of Assets
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
(1)
(1)
(1)
0
0
0
0
0
0
0
0
0
0
0
Total Other Income
(12)
(3)
(3)
(3)
(2)
(15)
(16)
(16)
(16)
(2)
(2)
(1)
(1)
(0)
(0)
(0)
0
(5)
(6)
(4)
(4)
2
1
(0)
(1)
(1)
(9)
(9)
(9)
(7)
3
3
3
1
1
1
1
Pre-Tax Income
258
N/A
262
+2%
253
-4%
285
+12%
287
+1%
294
+2%
346
+18%
428
+24%
323
-25%
547
+70%
452
-17%
381
-16%
377
-1%
315
-17%
449
+43%
626
+39%
796
+27%
658
-17%
784
+19%
864
+10%
979
+13%
1 077
+10%
1 301
+21%
1 318
+1%
1 329
+1%
1 592
+20%
1 600
+1%
1 651
+3%
1 716
+4%
1 427
-17%
1 390
-3%
1 349
-3%
1 314
-3%
1 568
+19%
1 166
-26%
837
-28%
164
-80%
Net Income
Tax Provision
(107)
(98)
(95)
(107)
(104)
(116)
(127)
(155)
(145)
(193)
(199)
(205)
(249)
(254)
(271)
(309)
(284)
(112)
(148)
(161)
(206)
(374)
(434)
(436)
(436)
(492)
(502)
(527)
(563)
(570)
(570)
(570)
(565)
(614)
(507)
(418)
(189)
Income from Continuing Operations
151
164
159
178
183
178
219
274
178
355
254
176
128
61
178
316
512
546
635
703
773
703
867
882
893
1 100
1 098
1 124
1 153
857
820
779
749
954
659
419
(25)
Income to Minority Interest
0
0
0
0
0
0
0
0
0
0
3
6
8
8
12
14
13
9
0
0
0
(2)
(9)
(17)
(20)
(13)
(7)
1
11
13
13
15
5
25
29
28
30
Net Income (Common)
151
N/A
164
+9%
159
-3%
178
+12%
183
+3%
178
-3%
219
+23%
274
+25%
178
-35%
355
+99%
256
-28%
182
-29%
136
-25%
69
-49%
190
+174%
330
+73%
524
+59%
554
+6%
637
+15%
700
+10%
769
+10%
700
-9%
858
+23%
865
+1%
873
+1%
1 087
+25%
1 091
+0%
1 125
+3%
1 164
+3%
871
-25%
833
-4%
793
-5%
754
-5%
979
+30%
688
-30%
447
-35%
5
-99%
EPS (Diluted)
3.44
N/A
4.19
+22%
4.02
-4%
4.87
+21%
4.2
-14%
4.48
+7%
5.48
+22%
6.84
+25%
4.45
-35%
8.86
+99%
6.4
-28%
4.54
-29%
3.4
-25%
1.74
-49%
4.75
+173%
8.25
+74%
13.1
+59%
13.85
+6%
16.03
+16%
17.75
+11%
19.51
+10%
17.72
-9%
21.76
+23%
22.07
+1%
22.28
+1%
27.74
+25%
28.44
+3%
29.43
+3%
30.47
+4%
22.76
-25%
21.78
-4%
20.76
-5%
19.71
-5%
25.63
+30%
18.01
-30%
11.71
-35%
0.13
-99%

See Also

Discover More