MarkLines Co Ltd
TSE:3901

Watchlist Manager
MarkLines Co Ltd Logo
MarkLines Co Ltd
TSE:3901
Watchlist
Price: 2 648 JPY -3.85% Market Closed
Market Cap: 35B JPY
Have any thoughts about
MarkLines Co Ltd?
Write Note

Relative Value

The Relative Value of one MarkLines Co Ltd stock under the Base Case scenario is 1 469.84 JPY. Compared to the current market price of 2 648 JPY, MarkLines Co Ltd is Overvalued by 44%.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

Relative Value
Base Case
1 469.84 JPY
Overvaluation 44%
Relative Value
Price
Worst Case
Base Case
Best Case

Valuation Multiples

vs History
98
vs Industry
10
Median 3Y
8.1
Median 5Y
9
Industry
1.4
Forward
6
vs History
98
vs Industry
17
Median 3Y
28.9
Median 5Y
34.5
Industry
17.2
Forward
21.3
vs History
98
vs Industry
17
Median 3Y
24.4
Median 5Y
32.5
Industry
11.3
vs History
85
vs Industry
15
Median 3Y
31.2
Median 5Y
34.1
Industry
15.7
vs History
98
vs Industry
7
Median 3Y
7.6
Median 5Y
8.8
Industry
1.7
vs History
96
vs Industry
11
Median 3Y
7
Median 5Y
7.9
Industry
1.5
Forward
5
vs History
98
vs Industry
15
Median 3Y
10.8
Median 5Y
11.9
Industry
3.3
vs History
98
vs Industry
18
Median 3Y
17
Median 5Y
19.9
Industry
8.8
vs History
98
vs Industry
21
Median 3Y
17.3
Median 5Y
20.7
Industry
12
vs History
98
vs Industry
18
Median 3Y
21.2
Median 5Y
28.8
Industry
10.6
vs History
88
vs Industry
18
Median 3Y
26.4
Median 5Y
29.8
Industry
13.6
vs History
96
vs Industry
3
Median 3Y
21.4
Median 5Y
29.5
Industry
1.4

Multiples Across Competitors

Competitors Multiples
MarkLines Co Ltd Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
JP
MarkLines Co Ltd
TSE:3901
35B JPY 6.7 23.3 13.5 13.6
US
Alphabet Inc
NASDAQ:GOOGL
2.1T USD 6.2 22.3 16.6 18.6
US
Meta Platforms Inc
NASDAQ:META
1.4T USD 9.2 25.8 17.8 21.8
CN
Tencent Holdings Ltd
HKEX:700
3.9T HKD 5.7 23.5 18.2 18.2
US
Reelcause Inc
OTC:RCIT
1.5m USD 0 -11.4 4.1 7.9
JP
LY Corp
XMUN:YOJ
35.6B EUR 3.2 46.3 21.9 38.4
CN
Fangdd Network Group Ltd
NASDAQ:DUO
37.2B USD 975.7 -3 159.6 -1 001.4 -999.6
CN
Baidu Inc
NASDAQ:BIDU
32B USD 1.7 11.7 6.1 6.1
CN
Kuaishou Technology
HKEX:1024
201.7B HKD 1.5 13.3 11.5 11.5
US
Pinterest Inc
NYSE:PINS
22B USD 6.6 114.5 142.1 166.7
US
Snap Inc
NYSE:SNAP
21B USD 4.1 -21.9 -27.8 -22.8
P/E Multiple
Earnings Growth
JP
MarkLines Co Ltd
TSE:3901
Average P/E: 35.1
23.3
70%
US
Alphabet Inc
NASDAQ:GOOGL
22.3
76%
US
Meta Platforms Inc
NASDAQ:META
25.8
87%
CN
Tencent Holdings Ltd
HKEX:700
23.5
126%
US
R
Reelcause Inc
OTC:RCIT
Negative Multiple: -11.4 N/A
JP
L
LY Corp
XMUN:YOJ
46.3
54%
CN
Fangdd Network Group Ltd
NASDAQ:DUO
Negative Multiple: -3 159.6 N/A
CN
Baidu Inc
NASDAQ:BIDU
11.7
57%
CN
Kuaishou Technology
HKEX:1024
13.3
268%
US
Pinterest Inc
NYSE:PINS
114.5
N/A
US
Snap Inc
NYSE:SNAP
Negative Multiple: -21.9 N/A
EV/EBITDA Multiple
EBITDA Growth
JP
MarkLines Co Ltd
TSE:3901
Average EV/EBITDA: 28
13.5
N/A
US
Alphabet Inc
NASDAQ:GOOGL
16.6
99%
US
Meta Platforms Inc
NASDAQ:META
17.8
109%
CN
Tencent Holdings Ltd
HKEX:700
18.2
55%
US
R
Reelcause Inc
OTC:RCIT
4.1
N/A
JP
L
LY Corp
XMUN:YOJ
21.9
45%
CN
Fangdd Network Group Ltd
NASDAQ:DUO
Negative Multiple: -1 001.4 N/A
CN
Baidu Inc
NASDAQ:BIDU
6.1
-8%
CN
Kuaishou Technology
HKEX:1024
11.5
190%
US
Pinterest Inc
NYSE:PINS
142.1
7 081%
US
Snap Inc
NYSE:SNAP
Negative Multiple: -27.8 N/A
EV/EBIT Multiple
EBIT Growth
JP
MarkLines Co Ltd
TSE:3901
Average EV/EBIT: 33.6
13.6
N/A
US
Alphabet Inc
NASDAQ:GOOGL
18.6
63%
US
Meta Platforms Inc
NASDAQ:META
21.8
69%
CN
Tencent Holdings Ltd
HKEX:700
18.2
78%
US
R
Reelcause Inc
OTC:RCIT
7.9
N/A
JP
L
LY Corp
XMUN:YOJ
38.4
N/A
CN
Fangdd Network Group Ltd
NASDAQ:DUO
Negative Multiple: -999.6 N/A
CN
Baidu Inc
NASDAQ:BIDU
6.1
49%
CN
Kuaishou Technology
HKEX:1024
11.5
371%
US
Pinterest Inc
NYSE:PINS
166.7
64 915%
US
Snap Inc
NYSE:SNAP
Negative Multiple: -22.8 N/A

See Also

Discover More
Back to Top