N

Nippon Kodoshi Corp
TSE:3891

Watchlist Manager
Nippon Kodoshi Corp
TSE:3891
Watchlist
Price: 2 023 JPY 5.69% Market Closed
Market Cap: 21.5B JPY
Have any thoughts about
Nippon Kodoshi Corp?
Write Note

Relative Value

The Relative Value of one Nippon Kodoshi Corp stock under the Base Case scenario is 1 998.09 JPY. Compared to the current market price of 2 023 JPY, Nippon Kodoshi Corp is Overvalued by 1%.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

Relative Value
Base Case
1 998.09 JPY
Overvaluation 1%
Relative Value
Price
N
Worst Case
Base Case
Best Case

Valuation Multiples

vs History
28
vs Industry
46
Median 3Y
1.3
Median 5Y
1.3
Industry
1.8
Forward
1.3
vs History
33
vs Industry
43
Median 3Y
9.9
Median 5Y
11.3
Industry
23.5
Forward
10.4
vs History
82
vs Industry
37
Median 3Y
13.1
Median 5Y
9.1
Industry
14.7
vs History
34
vs Industry
24
Median 3Y
23.3
Median 5Y
22.9
Industry
20.1
vs History
61
vs Industry
67
Median 3Y
1
Median 5Y
1
Industry
2
vs History
20
vs Industry
43
Median 3Y
1.4
Median 5Y
1.3
Industry
1.8
Forward
1.5
vs History
23
vs Industry
44
Median 3Y
4.5
Median 5Y
4.9
Industry
7.4
vs History
14
vs Industry
48
Median 3Y
5.2
Median 5Y
5.7
Industry
15.1
Forward
5
vs History
30
vs Industry
38
Median 3Y
7.1
Median 5Y
8.9
Industry
18.6
vs History
71
vs Industry
34
Median 3Y
15.4
Median 5Y
9
Industry
14.6
vs History
vs Industry
Median 3Y
-7.4
Median 5Y
6.5
Industry
18
vs History
57
vs Industry
65
Median 3Y
0.8
Median 5Y
0.8
Industry
1.6

Multiples Across Competitors

Competitors Multiples
Nippon Kodoshi Corp Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
JP
Nippon Kodoshi Corp
TSE:3891
21.5B JPY 1.4 13.8 7.6 11.5
US
II-VI Inc
LSE:0LHO
634.2B USD 126.8 -3 377.7 714.7 1 917.6
US
Amphenol Corp
NYSE:APH
85.2B USD 6 38.9 24.9 29.3
TH
Delta Electronics Thailand PCL
SET:DELTA
1.9T THB 11.8 88.5 66.8 85.6
CN
Luxshare Precision Industry Co Ltd
SZSE:002475
297.8B CNY 1.3 24.8 26.6 26.6
US
Corning Inc
NYSE:GLW
38.9B USD 3.1 249.3 20.3 54.1
TW
Delta Electronics Inc
TWSE:2308
1.1T TWD 2.8 30.3 15.3 22.9
JP
Murata Manufacturing Co Ltd
TSE:6981
4.8T JPY 2.8 25.8 10.4 18.1
JP
TDK Corp
TSE:6762
4T JPY 1.9 22.6 8.9 16.5
CN
BOE Technology Group Co Ltd
SZSE:000725
163.4B CNY 0.9 32.3 33.4 33.4
US
Coherent Corp
NYSE:COHR
15B USD 3 -79.8 20.1 53.8
P/E Multiple
Earnings Growth PEG
JP
N
Nippon Kodoshi Corp
TSE:3891
Average P/E: 58.5
13.8
23%
0.6
US
I
II-VI Inc
LSE:0LHO
Negative Multiple: -3 377.7 N/A N/A
US
Amphenol Corp
NYSE:APH
38.9
15%
2.6
TH
Delta Electronics Thailand PCL
SET:DELTA
88.5
20%
4.4
CN
Luxshare Precision Industry Co Ltd
SZSE:002475
24.8
25%
1
US
Corning Inc
NYSE:GLW
249.3
58%
4.3
TW
Delta Electronics Inc
TWSE:2308
30.3
20%
1.5
JP
Murata Manufacturing Co Ltd
TSE:6981
25.8
22%
1.2
JP
TDK Corp
TSE:6762
22.6
24%
0.9
CN
BOE Technology Group Co Ltd
SZSE:000725
32.3
75%
0.4
US
Coherent Corp
NYSE:COHR
Negative Multiple: -79.8 N/A N/A