N

Nippon Kodoshi Corp
TSE:3891

Watchlist Manager
Nippon Kodoshi Corp
TSE:3891
Watchlist
Price: 2 106 JPY -0.75% Market Closed
Market Cap: 22.4B JPY
Have any thoughts about
Nippon Kodoshi Corp?
Write Note

Cash Flow Statement

Cash Flow Statement
Nippon Kodoshi Corp

Rotate your device to view
Cash Flow Statement
Currency: JPY
Dec-2009 Jun-2010 Sep-2010 Dec-2010 Mar-2011 Sep-2011 Mar-2012 Sep-2012 Mar-2013 Sep-2013 Mar-2014 Sep-2014 Mar-2015 Sep-2015 Mar-2016 Sep-2016 Mar-2017 Sep-2017 Mar-2018 Sep-2018 Mar-2019 Sep-2019 Mar-2020 Sep-2020 Mar-2021 Sep-2021 Mar-2022 Sep-2022 Mar-2023 Sep-2023 Mar-2024
Operating Cash Flow
Net Income
830
631
1 171
1 091
1 663
1 975
612
(358)
(281)
58
414
619
633
409
186
(265)
(307)
853
856
718
1 437
973
971
1 656
2 784
3 908
4 183
4 242
3 533
2 741
2 021
Depreciation & Amortization
(215)
(59)
249
(153)
212
1 364
1 377
1 318
1 808
2 221
2 059
1 930
1 872
1 796
1 671
1 664
2 104
1 487
1 408
1 288
1 195
1 229
1 255
1 264
1 279
1 307
1 360
1 396
1 410
1 424
1 427
Other Non-Cash Items
(307)
24
51
33
29
51
95
283
210
76
107
30
143
(262)
(286)
125
366
268
780
876
16
(5)
14
38
54
58
84
(5)
5
17
(74)
Cash Taxes Paid
(556)
184
188
505
522
883
1 181
118
(267)
26
(15)
105
153
207
269
55
(46)
208
320
497
614
31
(210)
170
268
797
1 092
1 287
1 537
993
832
Cash Interest Paid
(0)
(5)
3
(15)
(10)
23
32
47
55
47
39
35
33
28
25
27
28
32
38
51
35
8
9
8
5
4
4
4
5
10
13
Change in Working Capital
1 955
396
363
233
637
(1 376)
(2 163)
(1 150)
(580)
(295)
504
(696)
289
1 575
164
(388)
(36)
(1 266)
(1 276)
(696)
(1 230)
(315)
199
186
(898)
(1 677)
(2 719)
(4 750)
(4 262)
(3 219)
(1 464)
Cash from Operating Activities
2 264
N/A
992
-56%
1 835
+85%
1 204
-34%
2 542
+111%
2 014
-21%
(79)
N/A
94
N/A
1 157
+1 135%
2 061
+78%
3 082
+50%
1 883
-39%
2 937
+56%
3 518
+20%
1 735
-51%
1 137
-34%
2 128
+87%
1 847
-13%
1 768
-4%
2 186
+24%
1 418
-35%
1 882
+33%
2 439
+30%
3 144
+29%
3 219
+2%
3 596
+12%
2 908
-19%
882
-70%
685
-22%
964
+41%
1 910
+98%
Investing Cash Flow
Capital Expenditures
671
(297)
(491)
(643)
(1 618)
(4 183)
(5 654)
(7 295)
(4 590)
(492)
(790)
(1 140)
(1 070)
(713)
(693)
(924)
(748)
(505)
(488)
(721)
(1 057)
(1 192)
(1 036)
(897)
(898)
(961)
(1 892)
(3 080)
(3 569)
(4 218)
(3 407)
Other Items
263
(7)
(13)
(165)
(172)
178
89
3
1 215
1 662
490
65
20
(347)
(1 854)
(1 573)
(90)
(35)
(30)
355
532
147
(24)
(36)
(91)
(44)
55
1
(30)
(10)
(5)
Cash from Investing Activities
934
N/A
(304)
N/A
(504)
-66%
(807)
-60%
(1 790)
-122%
(4 005)
-124%
(5 565)
-39%
(7 293)
-31%
(3 375)
+54%
1 170
N/A
(301)
N/A
(1 075)
-257%
(1 050)
+2%
(1 060)
-1%
(2 547)
-140%
(2 497)
+2%
(838)
+66%
(540)
+36%
(518)
+4%
(366)
+29%
(525)
-43%
(1 045)
-99%
(1 060)
-1%
(933)
+12%
(989)
-6%
(1 005)
-2%
(1 837)
-83%
(3 079)
-68%
(3 600)
-17%
(4 228)
-17%
(3 412)
+19%
Financing Cash Flow
Net Issuance of Common Stock
64
0
(2)
(0)
(1)
(1)
(1)
(0)
(0)
0
(0)
(0)
(0)
0
0
0
0
(0)
(1)
(0)
(0)
0
0
0
(0)
(1)
(0)
0
0
(300)
(302)
Net Issuance of Debt
(3 091)
(505)
(1 370)
402
540
3 136
5 408
6 266
1 930
(2 869)
(2 526)
(953)
(1 411)
(222)
889
(19)
(830)
(1 115)
(1 374)
(1 890)
(861)
(599)
(718)
(796)
757
622
(965)
823
2 898
4 057
2 443
Cash Paid for Dividends
87
(32)
(32)
(75)
(75)
(194)
(194)
(194)
(194)
(194)
(194)
(194)
(194)
(194)
(194)
(194)
(194)
(194)
(194)
(194)
(204)
(215)
(215)
(215)
(215)
(237)
(291)
(323)
(323)
(539)
(643)
Other
0
0
0
0
0
0
0
0
0
0
0
0
0
0
(4)
(5)
(0)
0
0
0
(0)
(0)
(0)
(0)
(0)
(0)
(0)
(0)
(0)
(0)
(0)
Cash from Financing Activities
(2 940)
N/A
(537)
+82%
(1 402)
-161%
327
N/A
466
+42%
2 941
+532%
5 213
+77%
6 072
+16%
1 737
-71%
(3 063)
N/A
(2 720)
+11%
(1 147)
+58%
(1 605)
-40%
(416)
+74%
691
N/A
(217)
N/A
(1 024)
-371%
(1 309)
-28%
(1 568)
-20%
(2 084)
-33%
(1 065)
+49%
(815)
+24%
(933)
-15%
(1 011)
-8%
541
N/A
385
-29%
(1 256)
N/A
501
N/A
2 575
+415%
3 218
+25%
1 498
-53%
Change in Cash
Effect of Foreign Exchange Rates
(8)
10
4
13
11
(14)
(8)
(15)
67
115
64
30
37
35
(24)
(107)
(48)
29
(19)
(21)
(25)
(29)
(8)
(21)
(24)
39
81
217
127
40
86
Net Change in Cash
250
N/A
161
-36%
(68)
N/A
738
N/A
1 229
+67%
936
-24%
(438)
N/A
(1 142)
-160%
(414)
+64%
284
N/A
126
-55%
(309)
N/A
318
N/A
2 077
+552%
(144)
N/A
(1 684)
-1 067%
218
N/A
27
-88%
(338)
N/A
(285)
+16%
(197)
+31%
(6)
+97%
437
N/A
1 178
+169%
2 748
+133%
3 014
+10%
(105)
N/A
(1 479)
-1 314%
(212)
+86%
(6)
+97%
83
N/A
Free Cash Flow
Free Cash Flow
2 934
N/A
695
-76%
1 344
+93%
562
-58%
925
+65%
(2 169)
N/A
(5 733)
-164%
(7 201)
-26%
(3 433)
+52%
1 569
N/A
2 292
+46%
743
-68%
1 867
+151%
2 805
+50%
1 042
-63%
213
-80%
1 380
+547%
1 342
-3%
1 280
-5%
1 465
+14%
361
-75%
690
+91%
1 403
+103%
2 247
+60%
2 321
+3%
2 634
+13%
1 015
-61%
(2 198)
N/A
(2 884)
-31%
(3 254)
-13%
(1 497)
+54%

See Also

Discover More