LAC Co Ltd
TSE:3857

Watchlist Manager
LAC Co Ltd Logo
LAC Co Ltd
TSE:3857
Watchlist
Price: 1 156 JPY -0.09% Market Closed
Market Cap: 34.9B JPY
Have any thoughts about
LAC Co Ltd?
Write Note

Income Statement

Earnings Waterfall
LAC Co Ltd

Revenue
53.2B JPY
Cost of Revenue
-42.6B JPY
Gross Profit
10.6B JPY
Operating Expenses
-8.4B JPY
Operating Income
2.2B JPY
Other Expenses
-708m JPY
Net Income
1.5B JPY

Income Statement
LAC Co Ltd

Rotate your device to view
Income Statement
Currency: JPY
Sep-2014 Dec-2014 Mar-2015 Jun-2015 Sep-2015 Dec-2015 Mar-2016 Jun-2016 Sep-2016 Dec-2016 Mar-2017 Jun-2017 Sep-2017 Dec-2017 Mar-2018 Jun-2018 Sep-2018 Dec-2018 Mar-2019 Jun-2019 Sep-2019 Dec-2019 Mar-2020 Jun-2020 Sep-2020 Dec-2020 Mar-2021 Jun-2021 Sep-2021 Dec-2021 Mar-2022 Jun-2022 Sep-2022 Dec-2022 Mar-2023 Jun-2023 Sep-2023 Dec-2023 Mar-2024 Jun-2024 Sep-2024
Revenue
Revenue
33 580
N/A
32 823
-2%
32 850
+0%
33 461
+2%
34 817
+4%
35 340
+2%
36 896
+4%
36 950
+0%
36 998
+0%
37 185
+1%
37 110
0%
37 919
+2%
37 801
0%
37 862
+0%
38 432
+2%
38 387
0%
38 271
0%
38 442
+0%
38 719
+1%
39 137
+1%
39 781
+2%
40 734
+2%
40 466
-1%
40 486
+0%
41 151
+2%
41 935
+2%
43 693
+4%
44 420
+2%
43 857
-1%
44 025
+0%
42 660
-3%
42 915
+1%
43 374
+1%
43 215
0%
44 019
+2%
45 469
+3%
46 285
+2%
48 142
+4%
49 477
+3%
51 063
+3%
53 236
+4%
Gross Profit
Cost of Revenue
(26 245)
(25 519)
(25 545)
(26 169)
(27 278)
(27 795)
(28 902)
(28 886)
(28 809)
(28 724)
(28 638)
(29 417)
(29 495)
(29 739)
(29 963)
(29 644)
(29 216)
(29 129)
(29 484)
(30 058)
(30 873)
(31 975)
(31 522)
(31 660)
(32 063)
(32 732)
(34 115)
(34 639)
(34 191)
(34 207)
(33 205)
(33 403)
(33 731)
(33 647)
(34 408)
(35 785)
(36 624)
(38 393)
(39 390)
(40 786)
(42 606)
Gross Profit
7 334
N/A
7 303
0%
7 305
+0%
7 292
0%
7 540
+3%
7 546
+0%
7 994
+6%
8 064
+1%
8 189
+2%
8 461
+3%
8 472
+0%
8 502
+0%
8 306
-2%
8 123
-2%
8 469
+4%
8 742
+3%
9 053
+4%
9 311
+3%
9 235
-1%
9 078
-2%
8 908
-2%
8 760
-2%
8 944
+2%
8 826
-1%
9 088
+3%
9 203
+1%
9 578
+4%
9 781
+2%
9 666
-1%
9 819
+2%
9 455
-4%
9 512
+1%
9 643
+1%
9 568
-1%
9 611
+0%
9 684
+1%
9 661
0%
9 749
+1%
10 087
+3%
10 277
+2%
10 630
+3%
Operating Income
Operating Expenses
(4 926)
(4 860)
(4 976)
(5 158)
(5 245)
(5 448)
(5 617)
(5 800)
(5 928)
(6 004)
(6 025)
(6 077)
(6 105)
(6 188)
(6 245)
(6 598)
(6 558)
(6 733)
(6 869)
(6 975)
(7 056)
(7 135)
(7 177)
(7 230)
(7 367)
(7 386)
(7 461)
(7 574)
(7 605)
(7 757)
(7 860)
(7 814)
(7 869)
(7 845)
(7 836)
(7 787)
(7 705)
(7 772)
(7 912)
(8 109)
(8 419)
Selling, General & Administrative
(4 926)
(4 861)
(4 322)
(5 164)
(5 246)
(5 448)
(4 837)
(5 793)
(5 926)
(6 002)
(5 161)
(6 075)
(6 105)
(6 189)
(5 419)
(6 432)
(6 557)
(6 732)
(6 312)
(6 975)
(7 056)
(7 135)
(6 657)
(7 230)
(7 367)
(7 386)
(7 079)
(7 574)
(7 605)
(7 757)
(7 495)
(7 814)
(7 869)
(7 845)
(7 502)
(7 787)
(7 705)
(7 772)
(7 568)
(8 109)
(8 418)
Research & Development
0
0
(195)
0
0
0
0
0
0
0
(332)
0
0
0
(294)
0
0
0
(332)
0
0
0
(448)
0
0
0
(309)
0
0
0
(293)
0
0
0
(261)
0
0
0
(272)
0
0
Depreciation & Amortization
0
0
(459)
0
0
0
(520)
0
0
0
(532)
0
0
0
(532)
0
0
0
(225)
0
0
0
(72)
0
0
0
(72)
0
0
0
(72)
0
0
0
(72)
0
0
0
(72)
0
0
Other Operating Expenses
0
0
0
6
0
0
(260)
(7)
0
0
0
0
0
0
(0)
(166)
0
0
(0)
0
(0)
(0)
(0)
0
(0)
(0)
(0)
0
(0)
(0)
(0)
0
(0)
(0)
0
0
0
0
(0)
0
(0)
Operating Income
2 407
N/A
2 442
+1%
2 329
-5%
2 133
-8%
2 294
+8%
2 097
-9%
2 377
+13%
2 263
-5%
2 261
0%
2 457
+9%
2 447
0%
2 426
-1%
2 200
-9%
1 934
-12%
2 224
+15%
2 144
-4%
2 496
+16%
2 579
+3%
2 366
-8%
2 102
-11%
1 852
-12%
1 625
-12%
1 767
+9%
1 596
-10%
1 721
+8%
1 817
+6%
2 117
+17%
2 207
+4%
2 061
-7%
2 062
+0%
1 595
-23%
1 698
+6%
1 774
+5%
1 723
-3%
1 775
+3%
1 897
+7%
1 956
+3%
1 977
+1%
2 175
+10%
2 168
0%
2 212
+2%
Pre-Tax Income
Interest Income Expense
(51)
61
127
78
130
99
75
94
34
41
31
60
72
78
111
110
89
75
74
89
120
87
101
(6)
2
(3)
219
274
277
350
367
340
317
230
31
(7)
(20)
(33)
38
65
148
Non-Reccuring Items
(168)
(138)
(156)
0
6
(20)
(4)
0
(6)
(6)
(38)
(38)
(38)
(38)
(167)
0
(166)
(166)
(2)
(2)
(2)
(2)
(239)
(239)
(240)
(420)
(1 423)
(1 422)
(1 422)
(1 269)
(190)
(257)
(257)
(2 049)
(1 956)
(1 889)
(1 889)
(69)
(212)
(213)
(213)
Gain/Loss on Disposition of Assets
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
(1)
218
218
218
217
0
0
0
0
0
0
0
2
0
0
Total Other Income
(29)
(37)
(32)
(31)
(30)
(27)
(37)
(22)
(23)
(18)
(13)
(16)
0
(4)
14
23
28
31
11
32
34
32
3
42
62
100
89
85
73
36
31
29
18
16
7
10
1
0
3
3
4
Pre-Tax Income
2 160
N/A
2 329
+8%
2 268
-3%
2 179
-4%
2 399
+10%
2 149
-10%
2 412
+12%
2 336
-3%
2 267
-3%
2 474
+9%
2 427
-2%
2 432
+0%
2 235
-8%
1 971
-12%
2 183
+11%
2 278
+4%
2 448
+7%
2 520
+3%
2 449
-3%
2 222
-9%
2 004
-10%
1 742
-13%
1 631
-6%
1 392
-15%
1 545
+11%
1 494
-3%
1 001
-33%
1 363
+36%
1 207
-11%
1 398
+16%
2 020
+45%
1 810
-10%
1 853
+2%
(79)
N/A
(143)
-79%
11
N/A
48
+342%
1 875
+3 784%
2 005
+7%
2 026
+1%
2 153
+6%
Net Income
Tax Provision
(1 003)
(1 042)
(1 008)
(1 017)
(1 102)
(1 001)
(1 009)
(976)
(943)
(995)
(964)
(945)
(871)
(777)
(932)
(966)
(1 013)
(1 043)
(903)
(769)
(677)
(566)
(541)
(438)
(469)
(445)
(698)
(867)
(820)
(805)
(620)
(540)
(558)
(95)
(5)
(65)
(76)
(599)
(625)
(627)
(650)
Income from Continuing Operations
1 158
1 287
1 260
1 161
1 297
1 149
1 402
1 361
1 323
1 479
1 463
1 487
1 365
1 194
1 251
1 313
1 436
1 478
1 546
1 454
1 327
1 176
1 091
955
1 076
1 049
304
496
387
592
1 400
1 270
1 295
(175)
(147)
(54)
(28)
1 276
1 380
1 399
1 504
Income to Minority Interest
(4)
(3)
(4)
2
18
32
42
47
41
35
29
18
10
3
2
1
0
0
1
1
2
1
1
1
1
1
1
1
1
1
1
0
0
0
0
0
0
0
0
0
0
Net Income (Common)
1 155
N/A
1 285
+11%
1 256
-2%
1 165
-7%
1 315
+13%
1 181
-10%
1 445
+22%
1 407
-3%
1 365
-3%
1 515
+11%
1 491
-2%
1 506
+1%
1 375
-9%
1 197
-13%
1 253
+5%
1 314
+5%
1 437
+9%
1 480
+3%
1 547
+5%
1 456
-6%
1 329
-9%
1 177
-11%
1 092
-7%
956
-12%
1 077
+13%
1 050
-2%
305
-71%
496
+63%
388
-22%
593
+53%
1 401
+136%
1 271
-9%
1 295
+2%
(175)
N/A
(147)
+16%
(54)
+63%
(28)
+49%
1 276
N/A
1 380
+8%
1 399
+1%
1 504
+7%
EPS (Diluted)
46.2
N/A
67.63
+46%
49.48
-27%
46.6
-6%
52.6
+13%
47.24
-10%
56.94
+21%
56.28
-1%
54.6
-3%
60.6
+11%
58.78
-3%
60.24
+2%
55
-9%
47.88
-13%
49.39
+3%
50.53
+2%
55.26
+9%
57.89
+5%
60.54
+5%
56.95
-6%
51.99
-9%
46.06
-11%
42.71
-7%
37.39
-12%
42.13
+13%
41.09
-2%
11.92
-71%
19.41
+63%
15.17
-22%
23.21
+53%
53.6
+131%
42.12
-21%
42.92
+2%
-5.79
N/A
-4.88
+16%
-1.81
+63%
-0.92
+49%
42.3
N/A
45.73
+8%
46.36
+1%
49.83
+7%

See Also

Discover More