LAC Co Ltd
TSE:3857

Watchlist Manager
LAC Co Ltd Logo
LAC Co Ltd
TSE:3857
Watchlist
Price: 1 156 JPY -0.09% Market Closed
Market Cap: 34.9B JPY
Have any thoughts about
LAC Co Ltd?
Write Note

Cash Flow Statement

Cash Flow Statement
LAC Co Ltd

Rotate your device to view
Cash Flow Statement
Currency: JPY
Jun-2009 Dec-2009 Jun-2010 Sep-2010 Dec-2010 Mar-2011 Jun-2011 Sep-2011 Dec-2011 Mar-2012 Sep-2012 Mar-2013 Sep-2013 Mar-2014 Sep-2014 Mar-2015 Sep-2015 Mar-2016 Sep-2016 Mar-2017 Sep-2017 Mar-2018 Sep-2018 Mar-2019 Sep-2019 Mar-2020 Sep-2020 Mar-2021 Sep-2021 Mar-2022 Sep-2022 Mar-2023 Sep-2023 Mar-2024 Sep-2024
Operating Cash Flow
Net Income
(499)
(387)
190
726
986
1 696
1 637
1 535
1 479
1 594
1 555
1 753
1 635
1 984
2 161
2 268
2 399
2 412
2 267
2 427
2 235
2 183
2 448
2 449
2 004
1 631
1 545
1 001
1 207
2 020
1 853
(143)
48
2 005
2 153
Depreciation & Amortization
146
189
(6)
300
28
407
1 304
1 314
1 271
1 176
1 055
1 088
1 186
1 186
1 195
1 220
1 209
1 190
1 199
1 188
1 191
1 166
1 040
834
778
866
904
932
986
1 022
1 008
991
994
1 095
1 134
Other Non-Cash Items
36
(168)
82
40
(65)
16
30
129
161
169
177
207
217
89
85
(102)
(129)
(66)
(9)
26
(11)
85
101
60
62
58
74
1 255
971
(389)
(47)
182
(46)
99
193
Cash Taxes Paid
(71)
(110)
53
22
97
98
502
521
701
701
398
173
190
200
281
332
957
1 278
856
843
899
896
942
975
959
979
672
527
772
757
585
531
440
(10)
260
Cash Interest Paid
40
61
(12)
28
(30)
6
141
139
130
119
100
100
84
60
45
32
24
19
13
10
7
6
5
6
8
11
13
15
17
14
10
8
7
3
0
Change in Working Capital
2 112
174
(1 639)
(1 935)
(755)
(1 258)
39
(910)
(1 036)
(583)
(1 110)
34
67
(256)
1 269
349
(1 948)
(1 723)
(712)
(1 598)
(364)
18
(2 282)
(3 977)
(1 570)
138
(462)
(1 220)
(851)
303
(720)
(893)
740
(1 022)
(4 131)
Cash from Operating Activities
1 795
N/A
(191)
N/A
(1 374)
-618%
(869)
+37%
194
N/A
861
+344%
3 010
+250%
2 068
-31%
1 876
-9%
2 356
+26%
1 676
-29%
3 082
+84%
3 105
+1%
3 003
-3%
4 710
+57%
3 736
-21%
1 532
-59%
1 813
+18%
2 745
+51%
2 043
-26%
3 052
+49%
3 451
+13%
1 308
-62%
(634)
N/A
1 275
N/A
2 693
+111%
2 060
-24%
1 969
-4%
2 313
+17%
2 957
+28%
2 093
-29%
137
-93%
1 737
+1 171%
2 178
+25%
(650)
N/A
Investing Cash Flow
Capital Expenditures
(57)
(25)
(320)
(385)
(554)
(584)
(836)
(886)
(769)
(979)
(827)
(585)
(331)
(293)
(344)
(697)
(802)
(600)
(535)
(521)
(989)
(987)
(638)
(768)
(1 620)
(2 247)
(2 034)
(1 528)
(1 153)
(939)
(817)
(863)
(769)
(627)
(490)
Other Items
269
7 809
268
795
2 015
2 278
1 572
1 046
250
138
401
148
(101)
21
(31)
408
249
(276)
(111)
(12)
32
(920)
(957)
(101)
(56)
(199)
(200)
169
546
833
(145)
(771)
(301)
(82)
(6)
Cash from Investing Activities
212
N/A
7 784
+3 566%
(52)
N/A
411
N/A
1 460
+256%
1 693
+16%
736
-57%
159
-78%
(519)
N/A
(841)
-62%
(426)
+49%
(437)
-3%
(432)
+1%
(272)
+37%
(376)
-38%
(289)
+23%
(554)
-92%
(876)
-58%
(646)
+26%
(532)
+18%
(957)
-80%
(1 908)
-99%
(1 596)
+16%
(869)
+46%
(1 676)
-93%
(2 446)
-46%
(2 234)
+9%
(1 359)
+39%
(607)
+55%
(106)
+83%
(962)
-808%
(1 634)
-70%
(1 070)
+35%
(709)
+34%
(496)
+30%
Financing Cash Flow
Net Issuance of Common Stock
103
1 916
(0)
(0)
(1 883)
(1 883)
(1 061)
(1 061)
(993)
(993)
(1 025)
(1 024)
(1)
(1)
(1)
(2)
(4)
(3)
0
(1)
(1)
(1)
0
(1)
(2)
(0)
0
(0)
0
3 296
3 296
(0)
(0)
0
(0)
Net Issuance of Debt
(887)
(9 256)
299
(818)
(1 362)
(1 220)
(1 606)
(814)
145
(100)
449
(798)
(1 281)
(2 210)
(3 105)
(2 055)
(1 009)
(485)
(661)
(613)
(626)
(610)
296
1 297
1 098
707
2 314
1 724
(1 338)
(2 111)
(1 736)
(1 355)
(2 012)
(1 336)
0
Cash Paid for Dividends
57
132
(123)
(155)
(236)
(240)
(450)
(448)
(400)
(399)
(350)
(301)
(302)
(328)
(328)
(328)
(406)
(457)
(455)
(484)
(515)
(799)
(774)
(544)
(571)
(597)
(623)
(623)
(623)
(623)
(683)
(765)
(795)
(799)
(804)
Other
1
(144)
0
0
138
143
4
4
4
(1)
(1)
(1)
(53)
(53)
0
0
(123)
(167)
(44)
(55)
(55)
0
0
(5)
(35)
(30)
(10)
(10)
(0)
(0)
(28)
(28)
0
0
0
Cash from Financing Activities
(726)
N/A
(7 352)
-913%
177
N/A
(973)
N/A
(3 343)
-244%
(3 200)
+4%
(3 113)
+3%
(2 320)
+25%
(1 244)
+46%
(1 492)
-20%
(926)
+38%
(2 124)
-129%
(1 637)
+23%
(2 591)
-58%
(3 434)
-33%
(2 385)
+31%
(1 541)
+35%
(1 112)
+28%
(1 161)
-4%
(1 152)
+1%
(1 198)
-4%
(1 409)
-18%
(477)
+66%
747
N/A
489
-35%
79
-84%
1 681
+2 020%
1 091
-35%
(1 961)
N/A
563
N/A
849
+51%
(2 148)
N/A
(2 807)
-31%
(2 135)
+24%
(804)
+62%
Change in Cash
Effect of Foreign Exchange Rates
2
12
(2)
(7)
(15)
(15)
(11)
(22)
(14)
(4)
5
26
46
22
21
28
3
(18)
(16)
0
9
(0)
6
(5)
(21)
(16)
(1)
12
6
5
12
5
14
16
(2)
Net Change in Cash
1 283
N/A
252
-80%
(1 251)
N/A
(1 438)
-15%
(1 703)
-18%
(661)
+61%
622
N/A
(114)
N/A
100
N/A
19
-81%
330
+1 655%
548
+66%
1 082
+97%
162
-85%
920
+469%
1 090
+18%
(560)
N/A
(193)
+65%
922
N/A
360
-61%
907
+152%
134
-85%
(759)
N/A
(760)
0%
67
N/A
310
+365%
1 507
+385%
1 714
+14%
(250)
N/A
3 418
N/A
1 993
-42%
(3 641)
N/A
(2 127)
+42%
(650)
+69%
(1 951)
-200%
Free Cash Flow
Free Cash Flow
1 738
N/A
(216)
N/A
(1 693)
-683%
(1 254)
+26%
(360)
+71%
277
N/A
2 174
+685%
1 182
-46%
1 107
-6%
1 376
+24%
850
-38%
2 498
+194%
2 774
+11%
2 710
-2%
4 365
+61%
3 039
-30%
729
-76%
1 213
+66%
2 211
+82%
1 523
-31%
2 063
+35%
2 464
+19%
670
-73%
(1 401)
N/A
(345)
+75%
446
N/A
26
-94%
441
+1 604%
1 160
+163%
2 018
+74%
1 276
-37%
(726)
N/A
968
N/A
1 550
+60%
(1 140)
N/A

See Also

Discover More