Comture Corp
TSE:3844
Intrinsic Value
The intrinsic value of one Comture Corp stock under the Base Case scenario is 2 240.25 JPY. Compared to the current market price of 1 611 JPY, Comture Corp is Undervalued by 28%.
The Intrinsic Value is calculated as the average of DCF and Relative values:
Valuation History
Comture Corp
Fundamental Analysis

Revenue & Expenses Breakdown
Comture Corp
Balance Sheet Decomposition
Comture Corp
Current Assets | 19.7B |
Cash & Short-Term Investments | 12.4B |
Receivables | 6.5B |
Other Current Assets | 809m |
Non-Current Assets | 4.7B |
Long-Term Investments | 131m |
PP&E | 802m |
Intangibles | 1.9B |
Other Non-Current Assets | 1.8B |
Free Cash Flow Analysis
Comture Corp
JPY | |
Free Cash Flow | JPY |
Earnings Waterfall
Comture Corp
Revenue
|
35.7B
JPY
|
Cost of Revenue
|
-27.6B
JPY
|
Gross Profit
|
8.1B
JPY
|
Operating Expenses
|
-3.5B
JPY
|
Operating Income
|
4.6B
JPY
|
Other Expenses
|
-1.4B
JPY
|
Net Income
|
3.1B
JPY
|
Profitability Score
Profitability Due Diligence
Comture Corp's profitability score is 62/100. The higher the profitability score, the more profitable the company is.
Score
Comture Corp's profitability score is 62/100. The higher the profitability score, the more profitable the company is.
Solvency Score
Solvency Due Diligence
Comture Corp's solvency score is 97/100. The higher the solvency score, the more solvent the company is.
Score
Comture Corp's solvency score is 97/100. The higher the solvency score, the more solvent the company is.
Wall St
Price Targets
Price Targets Summary
Comture Corp
According to Wall Street analysts, the average 1-year price target for Comture Corp is 2 142 JPY with a low forecast of 2 121 JPY and a high forecast of 2 205 JPY.
Dividends
Current shareholder yield for Comture Corp is .
Shareholder yield represents the total return a company provides to its shareholders, calculated as the sum of dividend yield, buyback yield, and debt paydown yield. What is shareholder yield?
The intrinsic value of one Comture Corp stock under the Base Case scenario is 2 240.25 JPY.
Compared to the current market price of 1 611 JPY, Comture Corp is Undervalued by 28%.