FreeBit Co Ltd
TSE:3843

Watchlist Manager
FreeBit Co Ltd Logo
FreeBit Co Ltd
TSE:3843
Watchlist
Price: 1 363 JPY -0.94% Market Closed
Market Cap: 27.2B JPY
Have any thoughts about
FreeBit Co Ltd?
Write Note

Intrinsic Value

The intrinsic value of one FreeBit Co Ltd stock under the Base Case scenario is 4 681.74 JPY. Compared to the current market price of 1 363 JPY, FreeBit Co Ltd is Undervalued by 71%.

The Intrinsic Value is calculated as the average of DCF and Relative values:

Intrinsic Value
4 681.74 JPY
Undervaluation 71%
Intrinsic Value
Price
Worst Case
Base Case
Best Case

Valuation Backtest
FreeBit Co Ltd

Backtest Intrinsic Value
Dive into the past to invest in the future

Uncover deeper insights with the Valuation Backtest. Learn how current stock valuations stack up against historical averages to gauge true investment potential.

Start backtest now and learn if your stock is truly undervalued or overvalued!

Run Backtest
Backtest Conclusion
Very Attractive
Current Valuation
+45%
Avg Valuation
-12%
Worst Valuation
-49%
Best Valuation
+45%

Stock is trading at its lowest valuation over the past 5 years.

Backtest Example
Register to View Results
Register to View Results

To access the results of this valuation backtest, please register an account with us. Registration is quick and gives you instant access to insights on 3 stocks per week for free.

Backtest Unavailable

The backtest for FreeBit Co Ltd cannot be conducted due to limitations such as insufficient data or other constraints. Please select a different stock or adjust your settings.

Backtest In Progress...
Backtest In Progress...
How do you feel about FreeBit Co Ltd?
Bearish
Neutral
Bullish

Fundamental Analysis

Risks & Rewards

 

 

 

 

View All Risks & Rewards
Company Quality
No Indicators Selected
Select Indicators

Select up to 3 indicators:

Insider Trading
0-3
Months
0-6
Months
0-12
Months
0-36
Months
No Periods Selected
Select Periods

Select up to 2 periods:

Notes
AI Assistant
AI Assistant
Ask me anything about FreeBit Co Ltd

Provide an overview of the primary business activities
of FreeBit Co Ltd.

What unique competitive advantages
does FreeBit Co Ltd hold over its rivals?

What risks and challenges
does FreeBit Co Ltd face in the near future?

Is it considered overvalued or undervalued
based on the latest financial data?

Show all valuation multiples
for FreeBit Co Ltd.

Provide P/S
for FreeBit Co Ltd.

Provide P/E
for FreeBit Co Ltd.

Provide P/OCF
for FreeBit Co Ltd.

Provide P/FCFE
for FreeBit Co Ltd.

Provide P/B
for FreeBit Co Ltd.

Provide EV/S
for FreeBit Co Ltd.

Provide EV/GP
for FreeBit Co Ltd.

Provide EV/EBITDA
for FreeBit Co Ltd.

Provide EV/EBIT
for FreeBit Co Ltd.

Provide EV/OCF
for FreeBit Co Ltd.

Provide EV/FCFF
for FreeBit Co Ltd.

Provide EV/IC
for FreeBit Co Ltd.

Show me price targets
for FreeBit Co Ltd made by professional analysts.

What are the Revenue projections
for FreeBit Co Ltd?

How accurate were the past Revenue estimates
for FreeBit Co Ltd?

What are the Net Income projections
for FreeBit Co Ltd?

How accurate were the past Net Income estimates
for FreeBit Co Ltd?

What are the EPS projections
for FreeBit Co Ltd?

How accurate were the past EPS estimates
for FreeBit Co Ltd?

What are the EBIT projections
for FreeBit Co Ltd?

How accurate were the past EBIT estimates
for FreeBit Co Ltd?

Compare the revenue forecasts
for FreeBit Co Ltd with those of its competitors based on recent analyst estimates.

Compare the intrinsic valuations
of FreeBit Co Ltd and its key competitors using the latest financial data.

Compare historical revenue growth rates
of FreeBit Co Ltd against its competitors.

Analyze the profit margins
(gross, operating, and net) of FreeBit Co Ltd compared to its peers.

Compare the P/E ratios
of FreeBit Co Ltd against its peers.

Discuss the investment returns and shareholder value creation
comparing FreeBit Co Ltd with its peers.

Analyze the financial leverage
of FreeBit Co Ltd compared to its main competitors.

Show all profitability ratios
for FreeBit Co Ltd.

Provide ROE
for FreeBit Co Ltd.

Provide ROA
for FreeBit Co Ltd.

Provide ROIC
for FreeBit Co Ltd.

Provide ROCE
for FreeBit Co Ltd.

Provide Gross Margin
for FreeBit Co Ltd.

Provide Operating Margin
for FreeBit Co Ltd.

Provide Net Margin
for FreeBit Co Ltd.

Provide FCF Margin
for FreeBit Co Ltd.

Show all solvency ratios
for FreeBit Co Ltd.

Provide D/E Ratio
for FreeBit Co Ltd.

Provide D/A Ratio
for FreeBit Co Ltd.

Provide Interest Coverage Ratio
for FreeBit Co Ltd.

Provide Altman Z-Score Ratio
for FreeBit Co Ltd.

Provide Quick Ratio
for FreeBit Co Ltd.

Provide Current Ratio
for FreeBit Co Ltd.

Provide Cash Ratio
for FreeBit Co Ltd.

What is the historical Revenue growth
over the last 5 years for FreeBit Co Ltd?

What is the historical Net Income growth
over the last 5 years for FreeBit Co Ltd?

What is the current Free Cash Flow
of FreeBit Co Ltd?

Discuss the annual earnings per share (EPS)
trend over the past five years for FreeBit Co Ltd.

Financials
Annual
Quarterly
TTM
Annual
Quarterly
TTM

Balance Sheet Decomposition
FreeBit Co Ltd

Current Assets 30B
Cash & Short-Term Investments 16.8B
Receivables 8.6B
Other Current Assets 4.6B
Non-Current Assets 6.4B
Long-Term Investments 978.3m
PP&E 3B
Intangibles 696.8m
Other Non-Current Assets 1.7B
Current Liabilities 13B
Accounts Payable 262.4m
Short-Term Debt 400m
Other Current Liabilities 12.3B
Non-Current Liabilities 11.3B
Long-Term Debt 7.3B
Other Non-Current Liabilities 4B
Efficiency

Earnings Waterfall
FreeBit Co Ltd

Revenue
52.3B JPY
Cost of Revenue
-37.1B JPY
Gross Profit
15.2B JPY
Operating Expenses
-9.8B JPY
Operating Income
5.5B JPY
Other Expenses
-1.9B JPY
Net Income
3.5B JPY

Free Cash Flow Analysis
FreeBit Co Ltd

Last Value
3-Years Average
FCF Margin
Conversion Rate
Fundamental Scores

Profitability Score
Profitability Due Diligence

FreeBit Co Ltd's profitability score is 60/100. The higher the profitability score, the more profitable the company is.

Positive 3-Year Average ROE
ROE is Increasing
Exceptional ROE
Positive Gross Profit
60/100
Profitability
Score

FreeBit Co Ltd's profitability score is 60/100. The higher the profitability score, the more profitable the company is.

Solvency Score
Solvency Due Diligence

FreeBit Co Ltd's solvency score is 74/100. The higher the solvency score, the more solvent the company is.

High Interest Coverage
Negative Net Debt
Short-Term Solvency
Low D/E
74/100
Solvency
Score

FreeBit Co Ltd's solvency score is 74/100. The higher the solvency score, the more solvent the company is.

Wall St
Price Targets

Price Targets Summary
FreeBit Co Ltd

Wall Street analysts forecast FreeBit Co Ltd stock price to rise over the next 12 months.

According to Wall Street analysts, the average 1-year price target for FreeBit Co Ltd is 2 142 JPY with a low forecast of 2 121 JPY and a high forecast of 2 205 JPY.

Lowest
Price Target
2 121 JPY
56% Upside
Average
Price Target
2 142 JPY
57% Upside
Highest
Price Target
2 205 JPY
62% Upside
View Analyst Estimates
View Analyst Estimates
Want to learn more about Wall St estimates for FreeBit Co Ltd?

Click here to dive deeper.

Dividends

Dividend Yield
Lowest
Average
Highest
Dividend Per Share
N/A
Growth 3Y
Growth 5Y
Growth 10Y
Dividend Safety Score
Very
Unsafe
Unsafe
Safe
Very
Safe
0
25
50
75
100
Shareholder Yield

Current shareholder yield for FreeBit Co Ltd is .

Shareholder yield represents the total return a company provides to its shareholders, calculated as the sum of dividend yield, buyback yield, and debt paydown yield. What is shareholder yield?

Shareholder Yield
Dividend Yield
Lowest
Average
Highest
Buyback Yield
Lowest
Average
Highest
Debt Paydown Yield
Lowest
Average
Highest

Profile

FreeBit Co Ltd Logo
FreeBit Co Ltd

Country

Japan

Industry

Telecommunication

Market Cap

27.2B JPY

Dividend Yield

1.98%

Description

FreeBit Co., Ltd. engages in the provision of internet access services. The company is headquartered in Shibuya-Ku, Tokyo-To and currently employs 915 full-time employees. The company went IPO on 2007-03-20. The Broadband segment mainly provides necessary services for Internet Service Provider (ISP) operation. The Mobile segment provides enterprise support services to enterprises for virtual mobile communications carriers (MVNO) business. The Advertisement Technology segment provides Internet marketing related services for corporations and next generation advertising platforms specialized for telephone. Cloud segment provides cloud services for corporations and cloud services for individuals. The Health Tech segment provides solution services for dispensing pharmacies and applications for smartphones for individuals. Others segment provides other services.

Contact

TOKYO-TO
Shibuya-Ku
13F, E-Space Tower, 3-6, Maruyama-cho
+81354590522.0
freebit.com

IPO

2007-03-20

Employees

915

Officers

President, CEO, CTO & Representative Director
Mr. Atsuki Ishida
CFO, GM of Administration Division, Executive VP & Director
Mr. Takashi Shimizu
CHRO, GM of Group HR Headquarters & Director
Mr. Koichi Tomomatsu
CSO, Executive Officer, GM of Corporate Planning Headquarters & Director
Ms. Ikuko Wada

See Also

Discover More
What is the Intrinsic Value of one FreeBit Co Ltd stock?

The intrinsic value of one FreeBit Co Ltd stock under the Base Case scenario is 4 681.74 JPY.

Is FreeBit Co Ltd stock undervalued or overvalued?

Compared to the current market price of 1 363 JPY, FreeBit Co Ltd is Undervalued by 71%.

Back to Top