FreeBit Co Ltd
TSE:3843

Watchlist Manager
FreeBit Co Ltd Logo
FreeBit Co Ltd
TSE:3843
Watchlist
Price: 1 363 JPY -0.94% Market Closed
Market Cap: 27.2B JPY
Have any thoughts about
FreeBit Co Ltd?
Write Note

Income Statement

Earnings Waterfall
FreeBit Co Ltd

Revenue
52.3B JPY
Cost of Revenue
-37.1B JPY
Gross Profit
15.2B JPY
Operating Expenses
-9.8B JPY
Operating Income
5.5B JPY
Other Expenses
-1.9B JPY
Net Income
3.5B JPY

Income Statement
FreeBit Co Ltd

Rotate your device to view
Income Statement
Currency: JPY
Jul-2014 Oct-2014 Jan-2015 Apr-2015 Jul-2015 Oct-2015 Jan-2016 Apr-2016 Jul-2016 Oct-2016 Jan-2017 Apr-2017 Jul-2017 Oct-2017 Jan-2018 Apr-2018 Jul-2018 Oct-2018 Jan-2019 Apr-2019 Jul-2019 Oct-2019 Jan-2020 Apr-2020 Jul-2020 Oct-2020 Jan-2021 Apr-2021 Jul-2021 Oct-2021 Jan-2022 Apr-2022 Jul-2022 Oct-2022 Jan-2023 Apr-2023 Jul-2023 Oct-2023 Jan-2024 Apr-2024 Jul-2024
Revenue
Revenue
20 703
N/A
20 792
+0%
21 048
+1%
21 469
+2%
22 600
+5%
24 292
+7%
26 124
+8%
28 390
+9%
31 178
+10%
33 735
+8%
35 151
+4%
35 222
+0%
35 457
+1%
35 940
+1%
36 896
+3%
38 654
+5%
39 646
+3%
40 745
+3%
43 918
+8%
50 366
+15%
53 317
+6%
55 963
+5%
56 309
+1%
55 295
-2%
55 325
+0%
56 318
+2%
54 536
-3%
52 010
-5%
49 262
-5%
45 262
-8%
44 684
-1%
43 076
-4%
43 548
+1%
44 287
+2%
45 316
+2%
46 772
+3%
49 669
+6%
51 263
+3%
52 547
+3%
53 038
+1%
52 289
-1%
Gross Profit
Cost of Revenue
(12 694)
(12 863)
(13 325)
(13 909)
(15 046)
(16 671)
(18 296)
(20 178)
(22 692)
(25 105)
(26 394)
(27 008)
(27 106)
(27 227)
(27 621)
(27 987)
(28 527)
(29 102)
(31 126)
(35 212)
(37 226)
(38 797)
(39 229)
(38 478)
(38 142)
(38 406)
(37 026)
(36 560)
(34 694)
(32 363)
(31 910)
(30 666)
(31 136)
(31 685)
(32 512)
(33 444)
(35 458)
(36 706)
(37 567)
(37 651)
(37 077)
Gross Profit
8 008
N/A
7 928
-1%
7 722
-3%
7 560
-2%
7 553
0%
7 620
+1%
7 827
+3%
8 212
+5%
8 485
+3%
8 628
+2%
8 755
+1%
8 215
-6%
8 351
+2%
8 714
+4%
9 276
+6%
10 667
+15%
11 118
+4%
11 642
+5%
12 792
+10%
15 153
+18%
16 091
+6%
17 166
+7%
17 079
-1%
16 817
-2%
17 183
+2%
17 912
+4%
17 509
-2%
15 449
-12%
14 568
-6%
12 899
-11%
12 774
-1%
12 410
-3%
12 413
+0%
12 602
+2%
12 804
+2%
13 327
+4%
14 212
+7%
14 557
+2%
14 980
+3%
15 386
+3%
15 211
-1%
Operating Income
Operating Expenses
(6 650)
(6 626)
(6 475)
(6 316)
(6 279)
(6 131)
(6 150)
(6 309)
(6 425)
(6 453)
(6 739)
(6 894)
(7 319)
(8 088)
(8 372)
(8 816)
(9 737)
(9 199)
(10 412)
(12 172)
(13 580)
(14 346)
(14 528)
(14 327)
(14 408)
(14 418)
(13 014)
(12 046)
(10 750)
(9 432)
(9 472)
(9 244)
(9 415)
(9 529)
(9 572)
(9 320)
(9 672)
(9 440)
(9 470)
(9 499)
(9 750)
Selling, General & Administrative
(6 648)
(6 623)
(6 472)
(5 676)
(6 278)
(6 131)
(6 150)
(5 666)
(6 424)
(6 452)
(6 737)
(6 146)
(7 320)
(8 088)
(8 373)
(8 103)
(9 110)
(9 200)
(10 278)
(11 408)
(13 178)
(14 211)
(14 528)
(13 329)
(14 311)
(14 321)
(12 917)
(11 751)
(10 750)
(9 432)
(9 472)
(9 168)
(9 415)
(9 529)
(9 572)
(9 205)
(9 404)
(9 440)
(9 470)
(9 379)
(9 525)
Research & Development
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
(10)
0
0
0
(9)
0
0
0
(43)
0
0
0
(36)
0
0
0
(77)
0
0
0
(106)
0
Depreciation & Amortization
0
0
0
(640)
0
0
0
(643)
0
0
0
(748)
0
0
0
(713)
0
0
0
(755)
0
0
0
(988)
0
0
0
(252)
0
0
0
(40)
0
0
0
(37)
0
0
0
(14)
0
Other Operating Expenses
0
(3)
(3)
(0)
0
0
0
(0)
0
0
0
(0)
0
0
0
(0)
(627)
0
(134)
(0)
(403)
(135)
0
(0)
(97)
(97)
(97)
(0)
0
(0)
0
(0)
(0)
0
0
(0)
(268)
0
(0)
(0)
(225)
Operating Income
1 359
N/A
1 304
-4%
1 249
-4%
1 245
0%
1 276
+3%
1 490
+17%
1 678
+13%
1 903
+13%
2 061
+8%
2 177
+6%
2 019
-7%
1 321
-35%
1 033
-22%
627
-39%
904
+44%
1 851
+105%
1 382
-25%
2 443
+77%
2 379
-3%
2 982
+25%
2 511
-16%
2 820
+12%
2 551
-10%
2 491
-2%
2 775
+11%
3 494
+26%
4 495
+29%
3 403
-24%
3 818
+12%
3 468
-9%
3 301
-5%
3 165
-4%
2 998
-5%
3 074
+3%
3 232
+5%
4 008
+24%
4 540
+13%
5 117
+13%
5 510
+8%
5 888
+7%
5 461
-7%
Pre-Tax Income
Interest Income Expense
(124)
4
7
(68)
(160)
(368)
(456)
(661)
(692)
(704)
(561)
(400)
(506)
(560)
(602)
(387)
(359)
(198)
(245)
(375)
(196)
(183)
(164)
(134)
(132)
(153)
(5)
163
180
210
76
(85)
(81)
(101)
(116)
(109)
(112)
78
108
113
120
Non-Reccuring Items
(109)
5
2
17
446
368
360
46
(82)
(107)
(35)
(190)
(239)
(374)
(503)
(644)
0
(473)
(401)
(403)
0
(294)
(329)
(1 232)
(1 233)
(3 132)
(3 097)
(2 265)
(2 311)
(401)
(413)
(212)
(244)
(253)
(253)
(303)
0
(244)
(281)
(225)
0
Gain/Loss on Disposition of Assets
0
0
0
429
45
45
179
0
0
0
0
0
0
(2)
(2)
(3)
(6)
(4)
(5)
(5)
(3)
(54)
59
62
60
2 453
0
2 336
2 323
(18)
(18)
(14)
(10)
(9)
(9)
(1)
(3)
84
90
94
0
Total Other Income
46
(30)
(60)
(104)
(106)
(53)
(57)
158
223
258
127
(72)
(4)
(28)
(43)
(35)
(57)
(79)
(66)
(40)
(37)
(2)
28
67
81
179
2 463
45
98
(14)
12
(183)
(259)
(272)
(274)
(152)
(105)
(93)
(80)
8
127
Pre-Tax Income
1 172
N/A
1 281
+9%
1 196
-7%
1 518
+27%
1 501
-1%
1 484
-1%
1 706
+15%
1 446
-15%
1 510
+4%
1 624
+8%
1 550
-5%
660
-57%
284
-57%
(338)
N/A
(247)
+27%
784
N/A
959
+22%
1 689
+76%
1 663
-2%
2 159
+30%
2 276
+5%
2 286
+0%
2 146
-6%
1 253
-42%
1 551
+24%
2 840
+83%
3 856
+36%
3 682
-5%
4 109
+12%
3 244
-21%
2 958
-9%
2 671
-10%
2 404
-10%
2 439
+1%
2 580
+6%
3 443
+33%
4 321
+26%
4 942
+14%
5 347
+8%
5 878
+10%
5 707
-3%
Net Income
Tax Provision
(158)
(143)
(85)
(222)
(577)
(611)
(725)
(481)
(555)
(663)
(702)
(652)
(743)
(775)
(798)
(1 106)
(1 114)
(1 121)
(1 205)
(1 391)
(1 460)
(1 569)
(1 497)
(1 346)
(1 256)
(1 232)
(1 271)
(1 226)
(1 219)
(1 111)
(1 093)
(1 000)
(1 028)
(1 044)
(901)
(862)
(1 031)
(1 085)
(1 351)
(1 285)
(1 247)
Income from Continuing Operations
1 016
1 141
1 113
1 296
925
873
980
965
954
960
848
8
(460)
(1 113)
(1 045)
(322)
(155)
567
458
768
816
717
649
(92)
295
1 608
2 585
2 456
2 890
2 133
1 865
1 671
1 375
1 395
1 679
2 581
3 290
3 857
3 996
4 593
4 460
Income to Minority Interest
(174)
(236)
(246)
(271)
(312)
(346)
(410)
(412)
(424)
(435)
(385)
(158)
(103)
(37)
(84)
(245)
(255)
(320)
(324)
(489)
(570)
(629)
(585)
(527)
(515)
(641)
(797)
(869)
(958)
(832)
(824)
(844)
(805)
(843)
(817)
(789)
(940)
(928)
(992)
(1 027)
(943)
Net Income (Common)
840
N/A
903
+8%
865
-4%
1 026
+19%
612
-40%
525
-14%
568
+8%
553
-3%
530
-4%
526
-1%
464
-12%
(150)
N/A
(563)
-274%
(1 150)
-104%
(1 128)
+2%
(567)
+50%
(409)
+28%
248
N/A
133
-46%
279
+109%
247
-12%
88
-64%
64
-27%
(619)
N/A
(220)
+64%
968
N/A
1 788
+85%
1 587
-11%
1 931
+22%
1 302
-33%
1 041
-20%
828
-20%
570
-31%
552
-3%
862
+56%
1 792
+108%
2 350
+31%
2 929
+25%
3 004
+3%
3 566
+19%
3 516
-1%
EPS (Diluted)
42
N/A
45.15
+8%
43.25
-4%
51.29
+19%
26.6
-48%
23.86
-10%
25.81
+8%
24.72
-4%
24.09
-3%
23.9
-1%
21.09
-12%
-6.77
N/A
-25.59
-278%
-52.27
-104%
-51.27
+2%
-25.56
+50%
-18.59
+27%
11.14
N/A
6.01
-46%
12.57
+109%
11.11
-12%
3.97
-64%
2.88
-27%
-27.93
N/A
-10.02
+64%
44.39
N/A
85.28
+92%
74.06
-13%
92
+24%
63.78
-31%
54.34
-15%
41.65
-23%
30.12
-28%
29.11
-3%
45.5
+56%
94.31
+107%
116.48
+24%
145.23
+25%
148.88
+3%
176.74
+19%
174.15
-1%

See Also

Discover More