eBASE Co Ltd
TSE:3835

Watchlist Manager
eBASE Co Ltd Logo
eBASE Co Ltd
TSE:3835
Watchlist
Price: 636 JPY -0.93% Market Closed
Market Cap: 30B JPY
Have any thoughts about
eBASE Co Ltd?
Write Note

Income Statement

Earnings Waterfall
eBASE Co Ltd

Revenue
5.4B JPY
Cost of Revenue
-2.5B JPY
Gross Profit
2.9B JPY
Operating Expenses
-1.1B JPY
Operating Income
1.7B JPY
Other Expenses
-526.9m JPY
Net Income
1.2B JPY

Income Statement
eBASE Co Ltd

Rotate your device to view
Income Statement
Currency: JPY
Sep-2014 Dec-2014 Mar-2015 Jun-2015 Sep-2015 Dec-2015 Mar-2016 Jun-2016 Sep-2016 Dec-2016 Mar-2017 Jun-2017 Sep-2017 Dec-2017 Mar-2018 Jun-2018 Sep-2018 Dec-2018 Mar-2019 Jun-2019 Sep-2019 Dec-2019 Mar-2020 Jun-2020 Sep-2020 Dec-2020 Mar-2021 Jun-2021 Sep-2021 Dec-2021 Mar-2022 Jun-2022 Sep-2022 Dec-2022 Mar-2023 Jun-2023 Sep-2023 Dec-2023 Mar-2024 Jun-2024 Sep-2024
Revenue
Revenue
2 802
N/A
2 785
-1%
3 094
+11%
3 235
+5%
3 487
+8%
3 642
+4%
3 567
-2%
3 626
+2%
3 544
-2%
3 561
+0%
3 580
+1%
3 618
+1%
3 729
+3%
3 756
+1%
3 829
+2%
3 837
+0%
3 806
-1%
3 865
+2%
4 043
+5%
4 070
+1%
4 314
+6%
4 381
+2%
4 441
+1%
4 469
+1%
4 302
-4%
4 326
+1%
4 303
-1%
4 317
+0%
4 412
+2%
4 453
+1%
4 352
-2%
4 417
+1%
4 412
0%
4 498
+2%
4 715
+5%
4 836
+3%
5 018
+4%
5 148
+3%
5 192
+1%
5 173
0%
5 351
+3%
Gross Profit
Cost of Revenue
(1 448)
(1 429)
(1 572)
(1 720)
(1 838)
(1 967)
(1 945)
(1 923)
(1 890)
(1 863)
(1 855)
(1 855)
(1 876)
(1 883)
(1 902)
(1 902)
(1 913)
(1 927)
(1 965)
(2 000)
(2 049)
(2 092)
(2 114)
(2 109)
(2 072)
(2 047)
(2 014)
(2 042)
(2 065)
(2 111)
(2 156)
(2 176)
(2 196)
(2 207)
(2 249)
(2 291)
(2 346)
(2 401)
(2 434)
(2 457)
(2 485)
Gross Profit
1 354
N/A
1 356
+0%
1 522
+12%
1 516
0%
1 650
+9%
1 675
+2%
1 622
-3%
1 702
+5%
1 654
-3%
1 698
+3%
1 726
+2%
1 764
+2%
1 854
+5%
1 874
+1%
1 927
+3%
1 935
+0%
1 893
-2%
1 938
+2%
2 078
+7%
2 070
0%
2 265
+9%
2 289
+1%
2 327
+2%
2 360
+1%
2 230
-6%
2 279
+2%
2 289
+0%
2 275
-1%
2 347
+3%
2 342
0%
2 196
-6%
2 241
+2%
2 216
-1%
2 291
+3%
2 466
+8%
2 545
+3%
2 671
+5%
2 747
+3%
2 759
+0%
2 715
-2%
2 865
+6%
Operating Income
Operating Expenses
(891)
(896)
(900)
(891)
(905)
(927)
(925)
(918)
(900)
(886)
(897)
(913)
(934)
(957)
(968)
(977)
(971)
(974)
(978)
(991)
(1 021)
(1 024)
(1 035)
(1 078)
(1 085)
(1 105)
(1 078)
(1 101)
(1 104)
(1 108)
(1 114)
(1 104)
(1 094)
(1 093)
(1 100)
(1 188)
(1 212)
(1 202)
(1 107)
(1 122)
(1 141)
Selling, General & Administrative
(891)
(897)
(851)
(891)
(905)
(927)
(871)
(917)
(900)
(886)
(844)
(913)
(934)
(957)
(890)
(977)
(971)
(974)
(908)
(991)
(1 021)
(1 024)
(951)
(1 037)
(1 044)
(1 064)
(972)
(1 101)
(1 104)
(1 108)
(1 036)
(1 104)
(1 094)
(1 093)
(1 042)
(1 099)
(1 124)
(1 114)
(1 046)
(1 122)
(1 141)
Research & Development
0
0
(45)
0
0
0
0
0
0
0
(48)
0
0
0
(74)
0
0
0
(63)
0
0
0
(79)
0
0
0
(102)
0
0
0
(73)
0
0
0
(50)
0
0
0
(52)
0
0
Depreciation & Amortization
0
0
(4)
0
0
0
(5)
0
0
0
(5)
0
0
0
(4)
0
0
0
(7)
0
0
0
(5)
0
0
0
(4)
0
0
0
(6)
0
0
0
(8)
0
0
0
(10)
0
0
Other Operating Expenses
0
0
0
0
0
0
(49)
0
0
0
(0)
0
0
0
(0)
0
0
0
0
0
(0)
0
(0)
(40)
(40)
(40)
(0)
(0)
(0)
0
(0)
(0)
(0)
0
(0)
(89)
(89)
(89)
0
(0)
0
Operating Income
463
N/A
460
-1%
622
+35%
625
+0%
745
+19%
748
+0%
697
-7%
784
+12%
754
-4%
812
+8%
828
+2%
850
+3%
920
+8%
917
0%
958
+5%
958
0%
922
-4%
964
+5%
1 100
+14%
1 080
-2%
1 244
+15%
1 265
+2%
1 292
+2%
1 282
-1%
1 145
-11%
1 174
+3%
1 211
+3%
1 175
-3%
1 243
+6%
1 234
-1%
1 082
-12%
1 137
+5%
1 122
-1%
1 198
+7%
1 366
+14%
1 357
-1%
1 459
+8%
1 544
+6%
1 651
+7%
1 593
-4%
1 725
+8%
Pre-Tax Income
Interest Income Expense
7
8
7
8
7
7
12
10
10
10
12
10
12
15
18
22
26
27
33
25
29
31
40
41
37
35
28
25
9
8
7
3
15
14
29
15
16
15
12
24
38
Non-Reccuring Items
0
0
0
0
(2)
(2)
(1)
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
(40)
0
0
0
0
0
0
0
0
0
0
0
(89)
0
0
0
0
0
(20)
Total Other Income
0
0
1
0
(7)
(10)
(15)
(18)
(15)
(18)
(24)
(13)
(6)
(1)
2
1
(3)
(1)
(1)
5
5
5
1
(0)
0
(0)
(1)
(1)
(1)
(1)
(1)
1
14
17
1
14
2
(1)
(1)
(0)
(1)
Pre-Tax Income
471
N/A
468
-1%
629
+35%
632
+0%
744
+18%
743
0%
693
-7%
777
+12%
749
-4%
803
+7%
816
+2%
847
+4%
926
+9%
931
+1%
978
+5%
981
+0%
945
-4%
990
+5%
1 132
+14%
1 110
-2%
1 278
+15%
1 302
+2%
1 293
-1%
1 323
+2%
1 183
-11%
1 209
+2%
1 238
+2%
1 199
-3%
1 251
+4%
1 241
-1%
1 088
-12%
1 142
+5%
1 152
+1%
1 229
+7%
1 307
+6%
1 386
+6%
1 476
+7%
1 558
+6%
1 663
+7%
1 617
-3%
1 741
+8%
Net Income
Tax Provision
(168)
(166)
(215)
(218)
(254)
(253)
(218)
(244)
(232)
(249)
(249)
(261)
(284)
(285)
(289)
(286)
(273)
(285)
(347)
(341)
(393)
(401)
(388)
(397)
(354)
(360)
(369)
(357)
(372)
(369)
(344)
(360)
(366)
(391)
(416)
(441)
(470)
(495)
(518)
(504)
(543)
Income from Continuing Operations
303
302
415
415
491
490
475
533
517
554
567
586
642
646
689
695
672
705
785
769
885
901
904
926
829
849
870
842
879
871
744
782
785
838
891
945
1 007
1 062
1 145
1 112
1 198
Net Income (Common)
303
N/A
302
0%
415
+37%
415
0%
491
+18%
490
0%
475
-3%
533
+12%
517
-3%
554
+7%
567
+2%
586
+3%
642
+9%
646
+1%
689
+7%
695
+1%
672
-3%
705
+5%
785
+11%
769
-2%
885
+15%
901
+2%
904
+0%
926
+2%
829
-10%
849
+2%
870
+2%
842
-3%
879
+4%
871
-1%
744
-15%
782
+5%
785
+0%
838
+7%
891
+6%
945
+6%
1 007
+7%
1 062
+6%
1 145
+8%
1 112
-3%
1 198
+8%
EPS (Diluted)
13.21
N/A
13.18
0%
9.07
-31%
18.18
+100%
21.51
+18%
21.48
0%
10.41
-52%
23.37
+124%
22.69
-3%
24.2
+7%
12.41
-49%
25.59
+106%
27.89
+9%
28.08
+1%
14.99
-47%
30.19
+101%
29.09
-4%
15.28
-47%
17.02
+11%
16.66
-2%
19.19
+15%
19.53
+2%
19.59
+0%
20.05
+2%
17.95
-10%
18.37
+2%
18.83
+3%
18.22
-3%
19.04
+5%
18.86
-1%
16.11
-15%
16.95
+5%
17.09
+1%
18.26
+7%
19.38
+6%
20.57
+6%
21.92
+7%
23.19
+6%
24.99
+8%
24.49
-2%
26.39
+8%

See Also

Discover More