
Asahi Net Inc
TSE:3834

Intrinsic Value
The intrinsic value of one
Asahi Net Inc
stock under the Base Case scenario is
1 012.66
JPY.
Compared to the current market price of 701 JPY,
Asahi Net Inc
is
Undervalued by 31%.
The Intrinsic Value is calculated as the average of DCF and Relative values:

Valuation History
Asahi Net Inc
Fundamental Analysis


Revenue & Expenses Breakdown
Asahi Net Inc
Balance Sheet Decomposition
Asahi Net Inc
Current Assets | 9B |
Cash & Short-Term Investments | 5.1B |
Receivables | 2.1B |
Other Current Assets | 1.7B |
Non-Current Assets | 5.7B |
PP&E | 2B |
Intangibles | 2.8B |
Other Non-Current Assets | 940m |
Free Cash Flow Analysis
Asahi Net Inc
JPY | |
Free Cash Flow | JPY |
Earnings Waterfall
Asahi Net Inc
Revenue
|
12.9B
JPY
|
Cost of Revenue
|
-8.5B
JPY
|
Gross Profit
|
4.5B
JPY
|
Operating Expenses
|
-2B
JPY
|
Operating Income
|
2.5B
JPY
|
Other Expenses
|
-695m
JPY
|
Net Income
|
1.8B
JPY
|
Profitability Score
Profitability Due Diligence
Asahi Net Inc's profitability score is 56/100. The higher the profitability score, the more profitable the company is.

Score
Asahi Net Inc's profitability score is 56/100. The higher the profitability score, the more profitable the company is.
Solvency Score
Solvency Due Diligence
Asahi Net Inc's solvency score is 81/100. The higher the solvency score, the more solvent the company is.

Score
Asahi Net Inc's solvency score is 81/100. The higher the solvency score, the more solvent the company is.
Wall St
Price Targets
Price Targets Summary
Asahi Net Inc
According to Wall Street analysts, the average 1-year price target for
Asahi Net Inc
is 754.8 JPY
with a low forecast of 747.4 JPY and a high forecast of 777 JPY.
Dividends
Current shareholder yield for Asahi Net Inc is
.
Shareholder yield represents the total return a company provides to its shareholders, calculated as the sum of dividend yield, buyback yield, and debt paydown yield. What is shareholder yield?
The intrinsic value of one
Asahi Net Inc
stock under the Base Case scenario is
1 012.66
JPY.
Compared to the current market price of 701 JPY,
Asahi Net Inc
is
Undervalued by 31%.