Asahi Net Inc
TSE:3834

Watchlist Manager
Asahi Net Inc Logo
Asahi Net Inc
TSE:3834
Watchlist
Price: 693 JPY -0.57% Market Closed
Market Cap: 19.2B JPY

Relative Value

The Relative Value of one Asahi Net Inc stock under the Base Case scenario is 618.4 JPY. Compared to the current market price of 693 JPY, Asahi Net Inc is Overvalued by 11%.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

Relative Value
Base Case
618.4 JPY
Overvaluation 11%
Relative Value
Price
Worst Case
Base Case
Best Case

Valuation Multiples

vs History
41
vs Industry
45
Median 3Y
1.4
Median 5Y
1.4
Industry
1.4
Forward
1.4
vs History
87
vs Industry
42
Median 3Y
12.9
Median 5Y
13.5
Industry
16.7
Forward
10.6
vs History
77
vs Industry
29
Median 3Y
8.9
Median 5Y
10.9
Industry
6.4
vs History
28
vs Industry
9
Median 3Y
32.5
Median 5Y
34.2
Industry
16.4
vs History
41
vs Industry
49
Median 3Y
1.4
Median 5Y
1.4
Industry
1.9
vs History
26
vs Industry
67
Median 3Y
1
Median 5Y
1
Industry
1.9
Forward
1
vs History
61
vs Industry
56
Median 3Y
3
Median 5Y
3.2
Industry
4
vs History
58
vs Industry
56
Median 3Y
4
Median 5Y
4.3
Industry
7.9
Forward
4
vs History
76
vs Industry
57
Median 3Y
5.8
Median 5Y
6.3
Industry
13.5
vs History
69
vs Industry
51
Median 3Y
6.2
Median 5Y
6.8
Industry
8.7
vs History
28
vs Industry
16
Median 3Y
21.7
Median 5Y
23.2
Industry
16.2
vs History
53
vs Industry
31
Median 3Y
1.5
Median 5Y
1.5
Industry
1.2

Multiples Across Competitors

Competitors Multiples
Asahi Net Inc Competitors

Market Cap P/S P/E EV/EBITDA EV/EBIT
JP
Asahi Net Inc
TSE:3834
18.6B JPY 1.4 10.5 4 5.5
US
AT&T Inc
NYSE:T
192.9B USD 1.6 16.4 6.7 12.4
US
Verizon Communications Inc
NYSE:VZ
176.4B USD 1.3 9.9 5.9 9.2
DE
Deutsche Telekom AG
XETRA:DTE
152.8B EUR 1.3 13.6 5.6 11
CN
China Telecom Corp Ltd
SSE:601728
704.6B CNY 1.3 21.3 17.1 17.1
JP
Nippon Telegraph and Telephone Corp
TSE:9432
12.3T JPY 0.9 11 4.9 9.2
SA
Saudi Telecom Company SJSC
SAU:7010
189B SAR 2.5 7.7 6.7 11.5
SG
Singapore Telecommunications Ltd
SGX:Z74
62.1B SGD 4.4 -565.1 18.7 53.6
FR
Orange SA
PAR:ORA
32.8B EUR 0.8 15.1 4.1 9.3
HK
China Unicom Hong Kong Ltd
HKEX:762
265.9B HKD 0.4 6.3 6.3 6.3
CH
Swisscom AG
SIX:SCMN
27.9B CHF 2.5 18.1 9.1 19.1