Asahi Net Inc
TSE:3834
Asahi Net Inc
TSE:3834
Price:
693
JPY
-0.57%
Market Closed
Market Cap:
19.2B
JPY
Income Statement
Earnings Waterfall
Asahi Net Inc
Asahi Net Inc
|
Revenue
|
12.9B
JPY
|
|
Cost of Revenue
|
-8.5B
JPY
|
|
Gross Profit
|
4.5B
JPY
|
|
Operating Expenses
|
-2B
JPY
|
|
Operating Income
|
2.5B
JPY
|
|
Other Expenses
|
-695m
JPY
|
|
Net Income
|
1.8B
JPY
|
Income Statement
Asahi Net Inc
Asahi Net Inc
Currency: JPY
Millions
TTM
| Dec-2014 | Mar-2015 | Jun-2015 | Sep-2015 | Dec-2015 | Mar-2016 | Jun-2016 | Sep-2016 | Dec-2016 | Mar-2017 | Jun-2017 | Sep-2017 | Dec-2017 | Mar-2018 | Jun-2018 | Sep-2018 | Dec-2018 | Mar-2019 | Jun-2019 | Sep-2019 | Dec-2019 | Mar-2020 | Jun-2020 | Sep-2020 | Dec-2020 | Mar-2021 | Jun-2021 | Sep-2021 | Dec-2021 | Mar-2022 | Jun-2022 | Sep-2022 | Dec-2022 | Mar-2023 | Jun-2023 | Sep-2023 | Dec-2023 | Mar-2024 | Jun-2024 | Sep-2024 | Dec-2024 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | ||||||||||||||||||||||||||||||||||||||||||
| Revenue |
7 715
N/A
|
7 829
+1%
|
7 875
+1%
|
7 905
+0%
|
7 982
+1%
|
8 091
+1%
|
8 252
+2%
|
8 450
+2%
|
8 643
+2%
|
8 800
+2%
|
8 949
+2%
|
9 089
+2%
|
9 249
+2%
|
9 338
+1%
|
9 457
+1%
|
9 559
+1%
|
9 641
+1%
|
9 739
+1%
|
9 873
+1%
|
10 017
+1%
|
10 120
+1%
|
10 265
+1%
|
10 508
+2%
|
10 776
+3%
|
11 094
+3%
|
11 351
+2%
|
11 394
+0%
|
11 466
+1%
|
11 502
+0%
|
11 577
+1%
|
11 786
+2%
|
11 929
+1%
|
12 072
+1%
|
12 170
+1%
|
12 170
N/A
|
12 168
0%
|
12 150
0%
|
12 217
+1%
|
12 419
+2%
|
12 670
+2%
|
12 922
+2%
|
|
| Gross Profit | ||||||||||||||||||||||||||||||||||||||||||
| Cost of Revenue |
(4 339)
|
(4 506)
|
(4 623)
|
(4 736)
|
(4 882)
|
(5 031)
|
(5 255)
|
(5 428)
|
(5 584)
|
(5 727)
|
(6 001)
|
(6 308)
|
(6 579)
|
(6 780)
|
(6 821)
|
(6 788)
|
(6 750)
|
(6 755)
|
(6 746)
|
(6 745)
|
(6 753)
|
(6 768)
|
(6 930)
|
(7 195)
|
(7 416)
|
(7 676)
|
(7 726)
|
(7 754)
|
(7 823)
|
(7 990)
|
(8 177)
|
(8 386)
|
(8 555)
|
(8 618)
|
(8 715)
|
(8 658)
|
(8 576)
|
(8 422)
|
(8 308)
|
(8 311)
|
(8 453)
|
|
| Gross Profit |
3 376
N/A
|
3 323
-2%
|
3 252
-2%
|
3 169
-3%
|
3 100
-2%
|
3 060
-1%
|
2 997
-2%
|
3 022
+1%
|
3 059
+1%
|
3 073
+0%
|
2 948
-4%
|
2 782
-6%
|
2 671
-4%
|
2 558
-4%
|
2 636
+3%
|
2 771
+5%
|
2 891
+4%
|
2 984
+3%
|
3 127
+5%
|
3 272
+5%
|
3 367
+3%
|
3 497
+4%
|
3 578
+2%
|
3 581
+0%
|
3 678
+3%
|
3 675
0%
|
3 668
0%
|
3 712
+1%
|
3 679
-1%
|
3 587
-3%
|
3 609
+1%
|
3 543
-2%
|
3 517
-1%
|
3 552
+1%
|
3 455
-3%
|
3 510
+2%
|
3 574
+2%
|
3 795
+6%
|
4 111
+8%
|
4 359
+6%
|
4 469
+3%
|
|
| Operating Income | ||||||||||||||||||||||||||||||||||||||||||
| Operating Expenses |
(1 765)
|
(1 765)
|
(1 774)
|
(1 753)
|
(1 756)
|
(1 718)
|
(1 952)
|
(1 767)
|
(1 746)
|
(1 765)
|
(1 759)
|
(1 760)
|
(1 755)
|
(1 715)
|
(1 711)
|
(1 667)
|
(1 675)
|
(1 715)
|
(1 714)
|
(1 775)
|
(1 858)
|
(1 891)
|
(1 960)
|
(2 004)
|
(2 005)
|
(1 985)
|
(1 934)
|
(1 846)
|
(1 763)
|
(1 753)
|
(1 731)
|
(1 755)
|
(1 756)
|
(1 711)
|
(1 730)
|
(1 724)
|
(1 764)
|
(1 830)
|
(1 888)
|
(1 972)
|
(2 009)
|
|
| Selling, General & Administrative |
(1 765)
|
(1 765)
|
(1 755)
|
(1 753)
|
(1 756)
|
(1 694)
|
(1 730)
|
(1 767)
|
(1 746)
|
(1 743)
|
(1 755)
|
(1 756)
|
(1 754)
|
(1 692)
|
(1 709)
|
(1 667)
|
(1 673)
|
(1 694)
|
(1 714)
|
(1 774)
|
(1 858)
|
(1 872)
|
(1 960)
|
(2 002)
|
(2 004)
|
(1 966)
|
(1 933)
|
(1 846)
|
(1 762)
|
(1 734)
|
(1 729)
|
(1 752)
|
(1 755)
|
(1 687)
|
(1 728)
|
(1 723)
|
(1 761)
|
(1 812)
|
(1 887)
|
(1 971)
|
(2 009)
|
|
| Depreciation & Amortization |
0
|
0
|
0
|
0
|
0
|
(24)
|
0
|
0
|
0
|
(22)
|
0
|
0
|
0
|
(22)
|
0
|
0
|
0
|
(20)
|
0
|
0
|
0
|
(18)
|
0
|
0
|
0
|
(18)
|
0
|
0
|
0
|
(18)
|
0
|
0
|
0
|
(22)
|
0
|
0
|
0
|
(17)
|
0
|
0
|
0
|
|
| Other Operating Expenses |
0
|
(0)
|
(18)
|
0
|
0
|
0
|
(222)
|
0
|
0
|
(0)
|
(4)
|
(4)
|
(1)
|
(1)
|
(2)
|
0
|
(2)
|
(1)
|
0
|
(1)
|
0
|
(1)
|
0
|
(2)
|
0
|
(1)
|
0
|
0
|
(1)
|
(1)
|
(2)
|
(3)
|
(1)
|
(2)
|
(2)
|
0
|
(3)
|
(1)
|
(1)
|
0
|
0
|
|
| Operating Income |
1 611
N/A
|
1 558
-3%
|
1 479
-5%
|
1 416
-4%
|
1 345
-5%
|
1 342
0%
|
1 045
-22%
|
1 254
+20%
|
1 313
+5%
|
1 308
0%
|
1 189
-9%
|
1 022
-14%
|
915
-10%
|
843
-8%
|
925
+10%
|
1 104
+19%
|
1 216
+10%
|
1 269
+4%
|
1 413
+11%
|
1 497
+6%
|
1 509
+1%
|
1 606
+6%
|
1 618
+1%
|
1 577
-3%
|
1 673
+6%
|
1 690
+1%
|
1 734
+3%
|
1 866
+8%
|
1 916
+3%
|
1 834
-4%
|
1 878
+2%
|
1 788
-5%
|
1 761
-2%
|
1 841
+5%
|
1 725
-6%
|
1 786
+4%
|
1 810
+1%
|
1 965
+9%
|
2 223
+13%
|
2 387
+7%
|
2 460
+3%
|
|
| Pre-Tax Income | ||||||||||||||||||||||||||||||||||||||||||
| Interest Income Expense |
17
|
17
|
40
|
36
|
30
|
24
|
4
|
4
|
3
|
3
|
4
|
2
|
2
|
2
|
8
|
8
|
117
|
117
|
144
|
145
|
36
|
57
|
75
|
412
|
412
|
431
|
381
|
43
|
43
|
3
|
3
|
77
|
130
|
477
|
479
|
405
|
352
|
5
|
144
|
144
|
144
|
|
| Non-Reccuring Items |
(194)
|
(25)
|
0
|
(225)
|
(225)
|
(222)
|
0
|
0
|
(3)
|
(3)
|
0
|
0
|
0
|
(29)
|
(29)
|
(29)
|
(34)
|
(5)
|
(9)
|
(11)
|
(6)
|
(11)
|
(36)
|
(34)
|
(34)
|
(30)
|
(1)
|
(10)
|
(16)
|
(55)
|
(68)
|
(62)
|
(91)
|
(461)
|
(453)
|
(497)
|
(469)
|
(120)
|
(115)
|
(70)
|
(65)
|
|
| Gain/Loss on Disposition of Assets |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(205)
|
29
|
29
|
29
|
29
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
10
|
0
|
12
|
12
|
|
| Total Other Income |
(25)
|
(54)
|
(59)
|
(64)
|
(43)
|
(6)
|
(2)
|
3
|
4
|
3
|
6
|
6
|
5
|
6
|
5
|
5
|
6
|
6
|
5
|
5
|
4
|
5
|
6
|
6
|
(198)
|
4
|
(201)
|
(203)
|
1
|
2
|
1
|
4
|
3
|
1
|
5
|
4
|
5
|
5
|
12
|
2
|
1
|
|
| Pre-Tax Income |
1 409
N/A
|
1 495
+6%
|
1 459
-2%
|
1 163
-20%
|
1 107
-5%
|
1 138
+3%
|
1 047
-8%
|
1 261
+21%
|
1 317
+4%
|
1 311
0%
|
1 199
-9%
|
1 030
-14%
|
923
-10%
|
822
-11%
|
909
+11%
|
1 088
+20%
|
1 305
+20%
|
1 387
+6%
|
1 553
+12%
|
1 636
+5%
|
1 543
-6%
|
1 657
+7%
|
1 663
+0%
|
1 961
+18%
|
1 853
-6%
|
1 890
+2%
|
1 942
+3%
|
1 725
-11%
|
1 973
+14%
|
1 813
-8%
|
1 814
+0%
|
1 807
0%
|
1 803
0%
|
1 858
+3%
|
1 756
-5%
|
1 698
-3%
|
1 698
N/A
|
1 865
+10%
|
2 264
+21%
|
2 475
+9%
|
2 552
+3%
|
|
| Net Income | ||||||||||||||||||||||||||||||||||||||||||
| Tax Provision |
(564)
|
(612)
|
(551)
|
(419)
|
(353)
|
(257)
|
(236)
|
(302)
|
(324)
|
(360)
|
(331)
|
(286)
|
(258)
|
(244)
|
(275)
|
(333)
|
(406)
|
(435)
|
(486)
|
(511)
|
(481)
|
(506)
|
(504)
|
(591)
|
(590)
|
(588)
|
(606)
|
(544)
|
(588)
|
(558)
|
(559)
|
(556)
|
(554)
|
(573)
|
(542)
|
(524)
|
(526)
|
(575)
|
(694)
|
(763)
|
(786)
|
|
| Income from Continuing Operations |
845
|
883
|
908
|
744
|
754
|
881
|
811
|
960
|
994
|
951
|
868
|
744
|
665
|
578
|
634
|
755
|
899
|
952
|
1 067
|
1 125
|
1 062
|
1 151
|
1 159
|
1 370
|
1 263
|
1 302
|
1 336
|
1 181
|
1 385
|
1 255
|
1 255
|
1 251
|
1 249
|
1 285
|
1 214
|
1 174
|
1 172
|
1 290
|
1 570
|
1 712
|
1 766
|
|
| Net Income (Common) |
845
N/A
|
883
+5%
|
908
+3%
|
744
-18%
|
754
+1%
|
881
+17%
|
811
-8%
|
960
+18%
|
994
+4%
|
951
-4%
|
867
-9%
|
744
-14%
|
664
-11%
|
577
-13%
|
634
+10%
|
754
+19%
|
899
+19%
|
952
+6%
|
1 067
+12%
|
1 125
+5%
|
1 061
-6%
|
1 150
+8%
|
1 157
+1%
|
1 368
+18%
|
1 262
-8%
|
1 301
+3%
|
1 335
+3%
|
1 181
-12%
|
1 385
+17%
|
1 255
-9%
|
1 256
+0%
|
1 251
0%
|
1 248
0%
|
1 285
+3%
|
1 213
-6%
|
1 173
-3%
|
1 173
N/A
|
1 289
+10%
|
1 570
+22%
|
1 711
+9%
|
1 765
+3%
|
|
| EPS (Diluted) |
28.25
N/A
|
29.21
+3%
|
30.37
+4%
|
24.87
-18%
|
25.22
+1%
|
29.5
+17%
|
27.28
-8%
|
32.42
+19%
|
33.56
+4%
|
32.08
-4%
|
29.29
-9%
|
25.14
-14%
|
22.44
-11%
|
19.51
-13%
|
21.42
+10%
|
25.48
+19%
|
30.38
+19%
|
32.16
+6%
|
37.17
+16%
|
40.2
+8%
|
38.01
-5%
|
40.9
+8%
|
41.53
+2%
|
49.02
+18%
|
45.22
-8%
|
46.64
+3%
|
47.84
+3%
|
42.25
-12%
|
49.54
+17%
|
44.91
-9%
|
44.93
+0%
|
44.68
-1%
|
44.56
0%
|
45.91
+3%
|
43.56
-5%
|
42.2
-3%
|
42.28
+0%
|
46.42
+10%
|
57.59
+24%
|
63.59
+10%
|
65.68
+3%
|
|
Switch to:
Switch to:
See Also
Discover More
You don't have any saved screeners yet
