S

SRA Holdings Inc
TSE:3817

Watchlist Manager
SRA Holdings Inc
TSE:3817
Watchlist
Price: 4 345 JPY 2% Market Closed
Market Cap: 54.9B JPY

Intrinsic Value

The intrinsic value of one SRA Holdings Inc stock under the Base Case scenario is 5 686.34 JPY. Compared to the current market price of 4 345 JPY, SRA Holdings Inc is Undervalued by 24%.

The Intrinsic Value is calculated as the average of DCF and Relative values:

Intrinsic Value
5 686.34 JPY
Undervaluation 24%
Intrinsic Value
Price
S
Worst Case
Base Case
Best Case

Valuation History
SRA Holdings Inc

SRA Holdings Inc
Valuation History
HIDDEN
Show
Valuation History Unavailable

Historical valuation for SRA Holdings Inc cannot be conducted due to limitations such as insufficient data or other constraints.

Valuation In Progress...
Valuation In Progress...
0%

Fundamental Analysis

SRA Holdings Inc
TSE:3817
JP
Technology
Market Cap
54.9B JPY
IPO
Sep 30, 2006
JP
Technology
Market Cap
54.9B JPY
IPO
Sep 30, 2006
Price
ÂĄfalse
EPS
ÂĄfalse
Company Overview
Loading...
Management
Loading...
Contacts
Loading...
How do you feel about SRA Holdings Inc?
Bearish
Neutral
Bullish
AI Assistant
AI Assistant
Ask me anything about SRA Holdings Inc
Financials
Annual
Quarterly
TTM

Balance Sheet Decomposition
SRA Holdings Inc

Current Assets 36B
Cash & Short-Term Investments 16.7B
Receivables 14.8B
Other Current Assets 4.5B
Non-Current Assets 13.1B
Long-Term Investments 9.7B
PP&E 156m
Intangibles 723m
Other Non-Current Assets 2.5B
Efficiency

Free Cash Flow Analysis
SRA Holdings Inc

Last Value
3-Years Average
FCF Margin
Conversion Rate

Earnings Waterfall
SRA Holdings Inc

Revenue
50.2B JPY
Cost of Revenue
-37.5B JPY
Gross Profit
12.7B JPY
Operating Expenses
-5.2B JPY
Operating Income
7.4B JPY
Other Expenses
-2.5B JPY
Net Income
5B JPY
Fundamental Scores

Profitability Score
Profitability Due Diligence

SRA Holdings Inc's profitability score is 55/100. The higher the profitability score, the more profitable the company is.

Positive Free Cash Flow
Positive Gross Profit
Positive 3-Years Revenue Growth
Positive 3-Year Average ROIC
55/100
Profitability
Score

SRA Holdings Inc's profitability score is 55/100. The higher the profitability score, the more profitable the company is.

Solvency Score
Solvency Due Diligence

SRA Holdings Inc's solvency score is 83/100. The higher the solvency score, the more solvent the company is.

High Interest Coverage
Low D/E
High Altman Z-Score
Long-Term Solvency
83/100
Solvency
Score

SRA Holdings Inc's solvency score is 83/100. The higher the solvency score, the more solvent the company is.

Wall St
Price Targets

Price Targets Summary
SRA Holdings Inc

There are no price targets for SRA Holdings Inc.
Lowest
Price Target
Not Available
Average
Price Target
Not Available
Highest
Price Target
Not Available
View Analyst Estimates
View Analyst Estimates

Dividends

Dividend Yield
Lowest
Average
Highest
Dividend Per Share
N/A
Growth 3Y
Growth 5Y
Growth 10Y
Dividend Safety Score
Very
Unsafe
Unsafe
Safe
Very
Safe
0
25
50
75
100
Shareholder Yield

Current shareholder yield for SRA Holdings Inc is .

Shareholder yield represents the total return a company provides to its shareholders, calculated as the sum of dividend yield, buyback yield, and debt paydown yield. What is shareholder yield?

Shareholder Yield
Dividend Yield
Lowest
Average
Highest
Buyback Yield
Lowest
Average
Highest
Debt Paydown Yield
Lowest
Average
Highest
What is the Intrinsic Value of one SRA Holdings Inc stock?

The intrinsic value of one SRA Holdings Inc stock under the Base Case scenario is 5 686.34 JPY.

Is SRA Holdings Inc stock undervalued or overvalued?

Compared to the current market price of 4 345 JPY, SRA Holdings Inc is Undervalued by 24%.

Back to Top