U

ULS Group Inc
TSE:3798

Watchlist Manager
ULS Group Inc
TSE:3798
Watchlist
Price: 4 760 JPY 0.63% Market Closed
Market Cap: 26.2B JPY

Relative Value

The Relative Value of one ULS Group Inc stock under the Base Case scenario is hidden JPY. Compared to the current market price of 4 760 JPY, ULS Group Inc is hidden .

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

ULS Group Inc Relative Value
HIDDEN
Show
Worst Case
Base Case
Best Case

Valuation Multiples

vs History
92
vs Industry
48
Median 3Y
2.4
Median 5Y
2.5
Industry
2.3
Forward
2
vs History
84
vs Industry
35
Median 3Y
19.1
Median 5Y
20
Industry
22.1
Forward
16.9
vs History
74
vs Industry
26
Median 3Y
23.6
Median 5Y
23.6
Industry
16.7
vs History
77
vs Industry
26
Median 3Y
26.5
Median 5Y
25.7
Industry
20.9
vs History
76
vs Industry
42
Median 3Y
2.9
Median 5Y
2.9
Industry
2.8
vs History
87
vs Industry
52
Median 3Y
1.8
Median 5Y
1.8
Industry
2.3
Forward
1.5
vs History
92
vs Industry
46
Median 3Y
4.5
Median 5Y
4.9
Industry
4.6
vs History
84
vs Industry
41
Median 3Y
8.9
Median 5Y
9.2
Industry
12.2
Forward
7.6
vs History
84
vs Industry
42
Median 3Y
9.3
Median 5Y
9.5
Industry
15.7
vs History
73
vs Industry
31
Median 3Y
17.9
Median 5Y
17.9
Industry
15.1
vs History
76
vs Industry
30
Median 3Y
19.8
Median 5Y
19.5
Industry
18.1
vs History
82
vs Industry
27
Median 3Y
4.5
Median 5Y
4.7
Industry
2.3

Multiples Across Competitors

Competitors Multiples
ULS Group Inc Competitors

Market Cap P/S P/E EV/EBITDA EV/EBIT
JP
ULS Group Inc
TSE:3798
26.2B JPY 2.1 16.6 7.4 7.7
FR
Atos SE
PAR:ATO
6.7T EUR 695.4 26 853.8 9 227.6 43 261.9
US
International Business Machines Corp
NYSE:IBM
215.3B USD 3.4 39.3 17.5 27.6
IE
Accenture PLC
NYSE:ACN
183.9B USD 2.7 23.9 14.3 17.4
IN
Tata Consultancy Services Ltd
NSE:TCS
12.5T INR 4.9 25.7 17.7 19.2
IN
Infosys Ltd
NSE:INFY
6.1T INR 3.8 23 14.8 16.9
IN
HCL Technologies Ltd
NSE:HCLTECH
4.3T INR 3.7 24.6 15.8 18.9
JP
Fujitsu Ltd
TSE:6702
5.5T JPY 1.5 24.9 12.5 20.1
US
Cognizant Technology Solutions Corp
NASDAQ:CTSH
35.7B USD 1.8 15.9 9.6 11.4
US
Gartner Inc
NYSE:IT
32.2B USD 5.1 25.7 23.9 28
JP
NEC Corp
TSE:6701
4.3T JPY 1.3 22.8 10.2 17.2
EV/EBITDA Multiple
EBITDA Growth EV/EBITDA to Growth
JP
U
ULS Group Inc
TSE:3798
Average EV/EBITDA: 852
7.4
28%
0.3
FR
Atos SE
PAR:ATO
9 227.6
N/A N/A
US
International Business Machines Corp
NYSE:IBM
17.5
11%
1.6
IE
Accenture PLC
NYSE:ACN
14.3
8%
1.8
IN
Tata Consultancy Services Ltd
NSE:TCS
17.7
9%
2
IN
Infosys Ltd
NSE:INFY
14.8
11%
1.3
IN
HCL Technologies Ltd
NSE:HCLTECH
15.8
10%
1.6
JP
Fujitsu Ltd
TSE:6702
12.5
N/A N/A
US
Cognizant Technology Solutions Corp
NASDAQ:CTSH
9.6
8%
1.2
US
Gartner Inc
NYSE:IT
23.9
13%
1.8
JP
NEC Corp
TSE:6701
10.2
10%
1
EV/EBIT Multiple
EBIT Growth EV/EBIT to Growth
JP
U
ULS Group Inc
TSE:3798
Average EV/EBIT: 3 949.7
7.7
N/A N/A
FR
Atos SE
PAR:ATO
43 261.9
38%
1 138.5
US
International Business Machines Corp
NYSE:IBM
27.6
13%
2.1
IE
Accenture PLC
NYSE:ACN
17.4
8%
2.2
IN
Tata Consultancy Services Ltd
NSE:TCS
19.2
9%
2.1
IN
Infosys Ltd
NSE:INFY
16.9
13%
1.3
IN
HCL Technologies Ltd
NSE:HCLTECH
18.9
11%
1.7
JP
Fujitsu Ltd
TSE:6702
20.1
N/A N/A
US
Cognizant Technology Solutions Corp
NASDAQ:CTSH
11.4
8%
1.4
US
Gartner Inc
NYSE:IT
28
13%
2.2
JP
NEC Corp
TSE:6701
17.2
16%
1.1