U

ULS Group Inc
TSE:3798

Watchlist Manager
ULS Group Inc
TSE:3798
Watchlist
Price: 5 350 JPY -1.83% Market Closed
Market Cap: 29.4B JPY
Have any thoughts about
ULS Group Inc?
Write Note

Relative Value

The Relative Value of one ULS Group Inc stock under the Base Case scenario is 5 939.74 JPY. Compared to the current market price of 5 350 JPY, ULS Group Inc is Undervalued by 10%.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

Relative Value
Base Case
5 939.74 JPY
Undervaluation 10%
Relative Value
Price
U
Worst Case
Base Case
Best Case

Valuation Multiples

vs History
66
vs Industry
41
Median 3Y
2.5
Median 5Y
2.5
Industry
2.4
Forward
2.2
vs History
73
vs Industry
27
Median 3Y
19.8
Median 5Y
20.3
Industry
23.2
Forward
19.3
vs History
57
vs Industry
16
Median 3Y
24.9
Median 5Y
23.9
Industry
17.4
vs History
61
vs Industry
17
Median 3Y
27.7
Median 5Y
25.7
Industry
21.3
vs History
41
vs Industry
35
Median 3Y
2.9
Median 5Y
3
Industry
2.9
vs History
60
vs Industry
45
Median 3Y
1.8
Median 5Y
1.9
Industry
2.4
Forward
1.7
vs History
66
vs Industry
37
Median 3Y
4.7
Median 5Y
4.9
Industry
4.9
vs History
68
vs Industry
33
Median 3Y
9.2
Median 5Y
9.2
Industry
12.9
Forward
9.1
vs History
68
vs Industry
35
Median 3Y
9.5
Median 5Y
9.6
Industry
16.5
vs History
57
vs Industry
19
Median 3Y
18.5
Median 5Y
18.3
Industry
16.3
vs History
61
vs Industry
19
Median 3Y
21
Median 5Y
19.5
Industry
19
vs History
69
vs Industry
24
Median 3Y
4.6
Median 5Y
4.8
Industry
2.5

Multiples Across Competitors

Competitors Multiples
ULS Group Inc Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
JP
ULS Group Inc
TSE:3798
29.4B JPY 2.5 19.6 9.2 9.5
IE
Accenture PLC
NYSE:ACN
229.1B USD 3.5 30.3 18.1 22
US
International Business Machines Corp
NYSE:IBM
206.5B USD 3.3 32.3 17.9 27.1
IN
Tata Consultancy Services Ltd
NSE:TCS
15.1T INR 6.1 31.8 21.9 23.6
IN
Infosys Ltd
NSE:INFY
8T INR 5.1 29.5 20.8 23.7
IN
HCL Technologies Ltd
NSE:HCLTECH
5.2T INR 4.6 30.8 20.1 24.2
US
Cognizant Technology Solutions Corp
NASDAQ:CTSH
39.3B USD 2 17.5 12.9 12.9
IN
Wipro Ltd
NSE:WIPRO
3.2T INR 3.6 27.2 16.1 19.8
US
Gartner Inc
NYSE:IT
38.1B USD 6.2 35.8 28.8 33.8
JP
Fujitsu Ltd
TSE:6702
5.1T JPY 1.4 20.4 13.8 28.4
FR
Capgemini SE
PAR:CAP
26.7B EUR 1.2 15.8 8.8 11.2
EV/EBITDA Multiple
EBITDA Growth EV/EBITDA to Growth
JP
U
ULS Group Inc
TSE:3798
Average EV/EBITDA: 17.1
9.2
109%
0.1
IE
Accenture PLC
NYSE:ACN
18.1
28%
0.6
US
International Business Machines Corp
NYSE:IBM
17.9
36%
0.5
IN
Tata Consultancy Services Ltd
NSE:TCS
21.9
33%
0.7
IN
Infosys Ltd
NSE:INFY
20.8
34%
0.6
IN
HCL Technologies Ltd
NSE:HCLTECH
20.1
32%
0.6
US
Cognizant Technology Solutions Corp
NASDAQ:CTSH
12.9
18%
0.7
IN
Wipro Ltd
NSE:WIPRO
16.1
24%
0.7
US
Gartner Inc
NYSE:IT
28.8
42%
0.7
JP
Fujitsu Ltd
TSE:6702
13.8
27%
0.5
FR
Capgemini SE
PAR:CAP
8.8
17%
0.5

See Also

Discover More
Back to Top