Drecom Co Ltd
TSE:3793

Watchlist Manager
Drecom Co Ltd Logo
Drecom Co Ltd
TSE:3793
Watchlist
Price: 798 JPY -3.62% Market Closed
Market Cap: 22.9B JPY
Have any thoughts about
Drecom Co Ltd?
Write Note

Intrinsic Value

The intrinsic value of one Drecom Co Ltd stock under the Base Case scenario is 717.06 JPY. Compared to the current market price of 798 JPY, Drecom Co Ltd is Overvalued by 10%.

The Intrinsic Value is calculated as the average of DCF and Relative values:

Intrinsic Value
717.06 JPY
Overvaluation 10%
Intrinsic Value
Price
Worst Case
Base Case
Best Case

Valuation Backtest
Drecom Co Ltd

Backtest Intrinsic Value
Dive into the past to invest in the future

Uncover deeper insights with the Valuation Backtest. Learn how current stock valuations stack up against historical averages to gauge true investment potential.

Start backtest now and learn if your stock is truly undervalued or overvalued!

Run Backtest
Backtest Conclusion
Very Attractive
Current Valuation
+45%
Avg Valuation
-12%
Worst Valuation
-49%
Best Valuation
+45%

Stock is trading at its lowest valuation over the past 5 years.

Backtest Example
Register to View Results
Register to View Results

To access the results of this valuation backtest, please register an account with us. Registration is quick and gives you instant access to insights on 3 stocks per week for free.

Backtest Unavailable

The backtest for Drecom Co Ltd cannot be conducted due to limitations such as insufficient data or other constraints. Please select a different stock or adjust your settings.

Backtest In Progress...
Backtest In Progress...
How do you feel about Drecom Co Ltd?
Bearish
Neutral
Bullish

Fundamental Analysis

Risks & Rewards

 

 

 

 

View All Risks & Rewards
Company Quality
No Indicators Selected
Select Indicators

Select up to 3 indicators:

Insider Trading
0-3
Months
0-6
Months
0-12
Months
0-36
Months
No Periods Selected
Select Periods

Select up to 2 periods:

Notes
AI Assistant
AI Assistant
Ask me anything about Drecom Co Ltd

Provide an overview of the primary business activities
of Drecom Co Ltd.

What unique competitive advantages
does Drecom Co Ltd hold over its rivals?

What risks and challenges
does Drecom Co Ltd face in the near future?

Is it considered overvalued or undervalued
based on the latest financial data?

Show all valuation multiples
for Drecom Co Ltd.

Provide P/S
for Drecom Co Ltd.

Provide P/E
for Drecom Co Ltd.

Provide P/OCF
for Drecom Co Ltd.

Provide P/FCFE
for Drecom Co Ltd.

Provide P/B
for Drecom Co Ltd.

Provide EV/S
for Drecom Co Ltd.

Provide EV/GP
for Drecom Co Ltd.

Provide EV/EBITDA
for Drecom Co Ltd.

Provide EV/EBIT
for Drecom Co Ltd.

Provide EV/OCF
for Drecom Co Ltd.

Provide EV/FCFF
for Drecom Co Ltd.

Provide EV/IC
for Drecom Co Ltd.

Show me price targets
for Drecom Co Ltd made by professional analysts.

What are the Revenue projections
for Drecom Co Ltd?

How accurate were the past Revenue estimates
for Drecom Co Ltd?

What are the Net Income projections
for Drecom Co Ltd?

How accurate were the past Net Income estimates
for Drecom Co Ltd?

What are the EPS projections
for Drecom Co Ltd?

How accurate were the past EPS estimates
for Drecom Co Ltd?

What are the EBIT projections
for Drecom Co Ltd?

How accurate were the past EBIT estimates
for Drecom Co Ltd?

Compare the revenue forecasts
for Drecom Co Ltd with those of its competitors based on recent analyst estimates.

Compare the intrinsic valuations
of Drecom Co Ltd and its key competitors using the latest financial data.

Compare historical revenue growth rates
of Drecom Co Ltd against its competitors.

Analyze the profit margins
(gross, operating, and net) of Drecom Co Ltd compared to its peers.

Compare the P/E ratios
of Drecom Co Ltd against its peers.

Discuss the investment returns and shareholder value creation
comparing Drecom Co Ltd with its peers.

Analyze the financial leverage
of Drecom Co Ltd compared to its main competitors.

Show all profitability ratios
for Drecom Co Ltd.

Provide ROE
for Drecom Co Ltd.

Provide ROA
for Drecom Co Ltd.

Provide ROIC
for Drecom Co Ltd.

Provide ROCE
for Drecom Co Ltd.

Provide Gross Margin
for Drecom Co Ltd.

Provide Operating Margin
for Drecom Co Ltd.

Provide Net Margin
for Drecom Co Ltd.

Provide FCF Margin
for Drecom Co Ltd.

Show all solvency ratios
for Drecom Co Ltd.

Provide D/E Ratio
for Drecom Co Ltd.

Provide D/A Ratio
for Drecom Co Ltd.

Provide Interest Coverage Ratio
for Drecom Co Ltd.

Provide Altman Z-Score Ratio
for Drecom Co Ltd.

Provide Quick Ratio
for Drecom Co Ltd.

Provide Current Ratio
for Drecom Co Ltd.

Provide Cash Ratio
for Drecom Co Ltd.

What is the historical Revenue growth
over the last 5 years for Drecom Co Ltd?

What is the historical Net Income growth
over the last 5 years for Drecom Co Ltd?

What is the current Free Cash Flow
of Drecom Co Ltd?

Discuss the annual earnings per share (EPS)
trend over the past five years for Drecom Co Ltd.

Financials
Annual
Quarterly
TTM
Annual
Quarterly
TTM

Balance Sheet Decomposition
Drecom Co Ltd

Current Assets 7.5B
Cash & Short-Term Investments 5.1B
Receivables 1.6B
Other Current Assets 820.2m
Non-Current Assets 6.2B
Long-Term Investments 69.9m
PP&E 159.1m
Intangibles 4.8B
Other Non-Current Assets 1.2B
Current Liabilities 3.7B
Accounts Payable 342.5m
Accrued Liabilities 41.5m
Short-Term Debt 100m
Other Current Liabilities 3.3B
Non-Current Liabilities 4.5B
Long-Term Debt 4.2B
Other Non-Current Liabilities 301.1m
Efficiency

Earnings Waterfall
Drecom Co Ltd

Revenue
9.6B JPY
Cost of Revenue
-6.2B JPY
Gross Profit
3.3B JPY
Operating Expenses
-2.8B JPY
Operating Income
496.9m JPY
Other Expenses
-104.6m JPY
Net Income
392.2m JPY

Free Cash Flow Analysis
Drecom Co Ltd

Last Value
3-Years Average
FCF Margin
Conversion Rate
Fundamental Scores

Profitability Score
Profitability Due Diligence

Drecom Co Ltd's profitability score is 50/100. The higher the profitability score, the more profitable the company is.

Positive Gross Profit
Positive 3-Year Average ROIC
Positive 3-Year Average ROE
Positive Revenue Growth Forecast
50/100
Profitability
Score

Drecom Co Ltd's profitability score is 50/100. The higher the profitability score, the more profitable the company is.

Solvency Score
Solvency Due Diligence

Drecom Co Ltd's solvency score is 57/100. The higher the solvency score, the more solvent the company is.

Short-Term Solvency
Low D/E
Long-Term Solvency
Negative Net Debt
57/100
Solvency
Score

Drecom Co Ltd's solvency score is 57/100. The higher the solvency score, the more solvent the company is.

Wall St
Price Targets

Price Targets Summary
Drecom Co Ltd

Wall Street analysts forecast Drecom Co Ltd stock price to rise over the next 12 months.

According to Wall Street analysts, the average 1-year price target for Drecom Co Ltd is 918 JPY with a low forecast of 909 JPY and a high forecast of 945 JPY.

Lowest
Price Target
909 JPY
14% Upside
Average
Price Target
918 JPY
15% Upside
Highest
Price Target
945 JPY
18% Upside
View Analyst Estimates
View Analyst Estimates
Want to learn more about Wall St estimates for Drecom Co Ltd?

Click here to dive deeper.

Dividends

Dividend Yield
Lowest
Average
Highest
Dividend Per Share
N/A
Growth 3Y
Growth 5Y
Growth 10Y
Dividend Safety Score
Very
Unsafe
Unsafe
Safe
Very
Safe
0
25
50
75
100
Shareholder Yield

Current shareholder yield for Drecom Co Ltd is .

Shareholder yield represents the total return a company provides to its shareholders, calculated as the sum of dividend yield, buyback yield, and debt paydown yield. What is shareholder yield?

Shareholder Yield
Dividend Yield
Lowest
Average
Highest
Buyback Yield
Lowest
Average
Highest
Debt Paydown Yield
Lowest
Average
Highest

Profile

Drecom Co Ltd Logo
Drecom Co Ltd

Country

Japan

Industry

Media

Market Cap

22.8B JPY

Dividend Yield

0.63%

Description

Drecom Co., Ltd. engages in the provision and planning of entertainment content for mobile phones and personal computers, as well as business marketing solutions. The company is headquartered in Shinagawa-Ku, Tokyo-To and currently employs 384 full-time employees. The company went IPO on 2006-02-09. The firm operates in two business segments. The Contents Service segment is engaged in the planning, development and operation of entertainment contents for smartphones, mainly social games and educational contents. The segment consists of social games business and social learning business. The Advertising Media Service segment focuses on the reward type advertisement service, engages in the planning and development of services related to enterprise marketing activities through the Internet, as well as the planning, development and operation of media contents for smartphones and personal computers.

Contact

TOKYO-TO
Shinagawa-ku
19F, ThinkPark Tower, 2-1-1, Osaki
+81366825700.0
www.drecom.co.jp

IPO

2006-02-09

Employees

384

Officers

President & Chairman
Mr. Yuki Naito
Operating Officer
Mr. Hiroki Hasegawa
VP & Executive Officer
Yoshihiro Matsue
Executive Officer
Seiji Miyazaki

See Also

Discover More
What is the Intrinsic Value of one Drecom Co Ltd stock?

The intrinsic value of one Drecom Co Ltd stock under the Base Case scenario is 717.06 JPY.

Is Drecom Co Ltd stock undervalued or overvalued?

Compared to the current market price of 798 JPY, Drecom Co Ltd is Overvalued by 10%.

Back to Top