Drecom Co Ltd
TSE:3793

Watchlist Manager
Drecom Co Ltd Logo
Drecom Co Ltd
TSE:3793
Watchlist
Price: 759 JPY 0.8%
Market Cap: 21.8B JPY
Have any thoughts about
Drecom Co Ltd?
Write Note

Intrinsic Value

The intrinsic value of one Drecom Co Ltd stock under the Base Case scenario is 785.13 JPY. Compared to the current market price of 759 JPY, Drecom Co Ltd is Undervalued by 3%.

The Intrinsic Value is calculated as the average of DCF and Relative values:

Intrinsic Value
785.13 JPY
Undervaluation 3%
Intrinsic Value
Price
Worst Case
Base Case
Best Case

Valuation History
Drecom Co Ltd

Intrinsic Value History
Dive into the past to invest in the future

Uncover deeper insights with the Valuation History. Learn how current stock valuations stack up against historical averages to gauge true investment potential.

Start now and learn if your stock is truly undervalued or overvalued!

Start Valuation
Backtest Conclusion
Very Attractive
Current Valuation
+45%
Avg Valuation
-12%
Worst Valuation
-49%
Best Valuation
+45%

Stock is trading at its lowest valuation over the past 5 years.

Backtest Example
Drecom Co Ltd
Valuation History
HIDDEN
Show
Valuation History Unavailable

Historical valuation for Drecom Co Ltd cannot be conducted due to limitations such as insufficient data or other constraints.

Valuation In Progress...
Valuation In Progress...
How do you feel about Drecom Co Ltd?
Bearish
Neutral
Bullish

Fundamental Analysis

759 JPY
+0.8%
+0.8%
Benchmark
Company Quality
No Indicators Selected
Select Indicators

Select up to 3 indicators:

Insider Trading
0-3
Months
0-6
Months
0-12
Months
0-36
Months
No Periods Selected
Select Periods

Select up to 2 periods:

Drecom Co Ltd
JP
Media
Market Cap
21.8B JPY
IPO
Feb 9, 2006
Employees
384
Japan
Market Cap
21.8B JPY
Industry
Media
IPO
Feb 9, 2006
Company Overview
Loading...
Economic Moat
Loading...
Management
Loading...
Contacts
Loading...
AI Assistant
AI Assistant
Ask me anything about Drecom Co Ltd

Provide an overview of the primary business activities
of Drecom Co Ltd.

What unique competitive advantages
does Drecom Co Ltd hold over its rivals?

What risks and challenges
does Drecom Co Ltd face in the near future?

Is it considered overvalued or undervalued
based on the latest financial data?

Show all valuation multiples
for Drecom Co Ltd.

Provide P/S
for Drecom Co Ltd.

Provide P/E
for Drecom Co Ltd.

Provide P/OCF
for Drecom Co Ltd.

Provide P/FCFE
for Drecom Co Ltd.

Provide P/B
for Drecom Co Ltd.

Provide EV/S
for Drecom Co Ltd.

Provide EV/GP
for Drecom Co Ltd.

Provide EV/EBITDA
for Drecom Co Ltd.

Provide EV/EBIT
for Drecom Co Ltd.

Provide EV/OCF
for Drecom Co Ltd.

Provide EV/FCFF
for Drecom Co Ltd.

Provide EV/IC
for Drecom Co Ltd.

Show me price targets
for Drecom Co Ltd made by professional analysts.

What are the Revenue projections
for Drecom Co Ltd?

How accurate were the past Revenue estimates
for Drecom Co Ltd?

What are the Net Income projections
for Drecom Co Ltd?

How accurate were the past Net Income estimates
for Drecom Co Ltd?

What are the EPS projections
for Drecom Co Ltd?

How accurate were the past EPS estimates
for Drecom Co Ltd?

What are the EBIT projections
for Drecom Co Ltd?

How accurate were the past EBIT estimates
for Drecom Co Ltd?

Compare the revenue forecasts
for Drecom Co Ltd with those of its competitors based on recent analyst estimates.

Compare the intrinsic valuations
of Drecom Co Ltd and its key competitors using the latest financial data.

Compare historical revenue growth rates
of Drecom Co Ltd against its competitors.

Analyze the profit margins
(gross, operating, and net) of Drecom Co Ltd compared to its peers.

Compare the P/E ratios
of Drecom Co Ltd against its peers.

Discuss the investment returns and shareholder value creation
comparing Drecom Co Ltd with its peers.

Analyze the financial leverage
of Drecom Co Ltd compared to its main competitors.

Show all profitability ratios
for Drecom Co Ltd.

Provide ROE
for Drecom Co Ltd.

Provide ROA
for Drecom Co Ltd.

Provide ROIC
for Drecom Co Ltd.

Provide ROCE
for Drecom Co Ltd.

Provide Gross Margin
for Drecom Co Ltd.

Provide Operating Margin
for Drecom Co Ltd.

Provide Net Margin
for Drecom Co Ltd.

Provide FCF Margin
for Drecom Co Ltd.

Show all solvency ratios
for Drecom Co Ltd.

Provide D/E Ratio
for Drecom Co Ltd.

Provide D/A Ratio
for Drecom Co Ltd.

Provide Interest Coverage Ratio
for Drecom Co Ltd.

Provide Altman Z-Score Ratio
for Drecom Co Ltd.

Provide Quick Ratio
for Drecom Co Ltd.

Provide Current Ratio
for Drecom Co Ltd.

Provide Cash Ratio
for Drecom Co Ltd.

What is the historical Revenue growth
over the last 5 years for Drecom Co Ltd?

What is the historical Net Income growth
over the last 5 years for Drecom Co Ltd?

What is the current Free Cash Flow
of Drecom Co Ltd?

Discuss the annual earnings per share (EPS)
trend over the past five years for Drecom Co Ltd.

Financials
Annual
Quarterly
TTM
Annual
Quarterly
TTM

Balance Sheet Decomposition
Drecom Co Ltd

Current Assets 6.5B
Cash & Short-Term Investments 4.7B
Receivables 1.4B
Other Current Assets 370.3m
Non-Current Assets 6B
Long-Term Investments 69.9m
PP&E 152.7m
Intangibles 4.6B
Other Non-Current Assets 1.2B
Current Liabilities 3.8B
Accounts Payable 327.2m
Accrued Liabilities 83.7m
Short-Term Debt 100m
Other Current Liabilities 3.3B
Non-Current Liabilities 4B
Long-Term Debt 3.8B
Other Non-Current Liabilities 257.5m
Efficiency

Earnings Waterfall
Drecom Co Ltd

Revenue
8.7B JPY
Cost of Revenue
-6.2B JPY
Gross Profit
2.5B JPY
Operating Expenses
-2.4B JPY
Operating Income
115.6m JPY
Other Expenses
-864.2m JPY
Net Income
-748.6m JPY

Free Cash Flow Analysis
Drecom Co Ltd

Last Value
3-Years Average
FCF Margin
Conversion Rate
Fundamental Scores

Profitability Score
Profitability Due Diligence

Drecom Co Ltd's profitability score is 44/100. The higher the profitability score, the more profitable the company is.

Positive Gross Profit
Positive 3-Year Average ROIC
Positive Revenue Growth Forecast
Positive 3-Year Average ROE
44/100
Profitability
Score

Drecom Co Ltd's profitability score is 44/100. The higher the profitability score, the more profitable the company is.

Solvency Score
Solvency Due Diligence

Drecom Co Ltd's solvency score is 43/100. The higher the solvency score, the more solvent the company is.

Short-Term Solvency
Negative Net Debt
Long-Term Solvency
Low D/E
43/100
Solvency
Score

Drecom Co Ltd's solvency score is 43/100. The higher the solvency score, the more solvent the company is.

Wall St
Price Targets

Price Targets Summary
Drecom Co Ltd

Wall Street analysts forecast Drecom Co Ltd stock price to rise over the next 12 months.

According to Wall Street analysts, the average 1-year price target for Drecom Co Ltd is 918 JPY with a low forecast of 909 JPY and a high forecast of 945 JPY.

Lowest
Price Target
909 JPY
20% Upside
Average
Price Target
918 JPY
21% Upside
Highest
Price Target
945 JPY
25% Upside
View Analyst Estimates
View Analyst Estimates
Want to learn more about Wall St estimates for Drecom Co Ltd?

Click here to dive deeper.

Dividends

Dividend Yield
Lowest
Average
Highest
Dividend Per Share
N/A
Growth 3Y
Growth 5Y
Growth 10Y
Dividend Safety Score
Very
Unsafe
Unsafe
Safe
Very
Safe
0
25
50
75
100
Shareholder Yield

Current shareholder yield for Drecom Co Ltd is .

Shareholder yield represents the total return a company provides to its shareholders, calculated as the sum of dividend yield, buyback yield, and debt paydown yield. What is shareholder yield?

Shareholder Yield
Dividend Yield
Lowest
Average
Highest
Buyback Yield
Lowest
Average
Highest
Debt Paydown Yield
Lowest
Average
Highest

See Also

Discover More
What is the Intrinsic Value of one Drecom Co Ltd stock?

The intrinsic value of one Drecom Co Ltd stock under the Base Case scenario is 785.13 JPY.

Is Drecom Co Ltd stock undervalued or overvalued?

Compared to the current market price of 759 JPY, Drecom Co Ltd is Undervalued by 3%.

Back to Top