Drecom Co Ltd
TSE:3793

Watchlist Manager
Drecom Co Ltd Logo
Drecom Co Ltd
TSE:3793
Watchlist
Price: 704 JPY -2.22% Market Closed
Market Cap: 20.2B JPY
Have any thoughts about
Drecom Co Ltd?
Write Note

Relative Value

The Relative Value of one Drecom Co Ltd stock under the Base Case scenario is 481.89 JPY. Compared to the current market price of 704 JPY, Drecom Co Ltd is Overvalued by 32%.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

Relative Value
Base Case
481.89 JPY
Overvaluation 32%
Relative Value
Price
Worst Case
Base Case
Best Case

Valuation Multiples

vs History
11
vs Industry
38
Median 3Y
2
Median 5Y
1.9
Industry
1.5
Forward
1.5
vs History
vs Industry
2
Median 3Y
19
Median 5Y
18
Industry
17.3
Forward
49.8
vs History
14
vs Industry
12
Median 3Y
9.1
Median 5Y
10.1
Industry
11.4
vs History
6
vs Industry
13
Median 3Y
6.2
Median 5Y
5.2
Industry
15.9
vs History
44
vs Industry
21
Median 3Y
3.8
Median 5Y
4.3
Industry
1.7
vs History
11
vs Industry
38
Median 3Y
1.7
Median 5Y
1.7
Industry
1.5
Forward
1.4
vs History
17
vs Industry
31
Median 3Y
4.3
Median 5Y
5
Industry
3.3
vs History
1
vs Industry
18
Median 3Y
8.8
Median 5Y
11
Industry
8.7
Forward
8.1
vs History
6
vs Industry
19
Median 3Y
10.7
Median 5Y
14.8
Industry
12
vs History
12
vs Industry
13
Median 3Y
7.5
Median 5Y
8.7
Industry
10.5
vs History
vs Industry
17
Median 3Y
-7.8
Median 5Y
6.7
Industry
13.2
vs History
74
vs Industry
27
Median 3Y
3
Median 5Y
3.3
Industry
1.4

Multiples Across Competitors

Competitors Multiples
Drecom Co Ltd Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
JP
Drecom Co Ltd
TSE:3793
20.2B JPY 2.3 -27 65.9 167.5
US
Activision Blizzard Inc
LSE:0H8X
74.1B USD 8.5 34.2 24.6 28.9
SG
Sea Ltd
NYSE:SE
64.9B USD 4.2 667.4 84.5 208.8
JP
Nintendo Co Ltd
TSE:7974
9.5T JPY 6.8 29 19.5 20.2
CN
NetEase Inc
NASDAQ:NTES
56.5B USD 3.9 14.9 9.6 10.4
US
Electronic Arts Inc
NASDAQ:EA
43.7B USD 5.9 41.7 21.9 28.1
US
Take-Two Interactive Software Inc
NASDAQ:TTWO
33B USD 6.1 -9.1 57.6 -71.9
US
Roblox Corp
NYSE:RBLX
32.6B USD 9.7 -31.4 -33.2 -26.7
JP
Konami Holdings Corp
TSE:9766
2T JPY 5.3 30.6 15.8 20.1
JP
Nexon Co Ltd
TSE:3659
1.8T JPY 4 29.9 8.9 9.5
KR
Krafton Inc
KRX:259960
14T KRW 5.9 15.7 9.7 10.8
P/E Multiple
Earnings Growth
JP
Drecom Co Ltd
TSE:3793
Average P/E: 107.9
Negative Multiple: -27
873%
US
A
Activision Blizzard Inc
LSE:0H8X
34.2
151%
SG
Sea Ltd
NYSE:SE
667.4
1 168%
JP
Nintendo Co Ltd
TSE:7974
29
-3%
CN
NetEase Inc
NASDAQ:NTES
14.9
32%
US
Electronic Arts Inc
NASDAQ:EA
41.7
102%
US
Take-Two Interactive Software Inc
NASDAQ:TTWO
Negative Multiple: -9.1 N/A
US
Roblox Corp
NYSE:RBLX
Negative Multiple: -31.4 N/A
JP
Konami Holdings Corp
TSE:9766
30.6
49%
JP
N
Nexon Co Ltd
TSE:3659
29.9
117%
KR
Krafton Inc
KRX:259960
15.7
84%

See Also

Discover More
Back to Top