Drecom Co Ltd
TSE:3793

Watchlist Manager
Drecom Co Ltd Logo
Drecom Co Ltd
TSE:3793
Watchlist
Price: 759 JPY 0.8%
Market Cap: 21.8B JPY
Have any thoughts about
Drecom Co Ltd?
Write Note

Income Statement

Earnings Waterfall
Drecom Co Ltd

Revenue
8.7B JPY
Cost of Revenue
-6.2B JPY
Gross Profit
2.5B JPY
Operating Expenses
-2.4B JPY
Operating Income
115.6m JPY
Other Expenses
-864.2m JPY
Net Income
-748.6m JPY

Income Statement
Drecom Co Ltd

Rotate your device to view
Income Statement
Currency: JPY
Sep-2014 Dec-2014 Mar-2015 Jun-2015 Sep-2015 Dec-2015 Mar-2016 Jun-2016 Sep-2016 Dec-2016 Mar-2017 Jun-2017 Sep-2017 Dec-2017 Mar-2018 Jun-2018 Sep-2018 Dec-2018 Mar-2019 Jun-2019 Sep-2019 Dec-2019 Mar-2020 Jun-2020 Sep-2020 Dec-2020 Mar-2021 Jun-2021 Sep-2021 Dec-2021 Mar-2022 Jun-2022 Sep-2022 Dec-2022 Mar-2023 Jun-2023 Sep-2023 Dec-2023 Mar-2024 Jun-2024 Sep-2024
Revenue
Revenue
7 320
N/A
7 361
+1%
7 298
-1%
6 951
-5%
6 752
-3%
6 555
-3%
6 534
0%
6 651
+2%
6 608
-1%
7 322
+11%
8 389
+15%
9 210
+10%
11 186
+21%
12 796
+14%
13 193
+3%
13 486
+2%
12 552
-7%
11 056
-12%
10 720
-3%
10 109
-6%
9 649
-5%
9 745
+1%
10 150
+4%
11 199
+10%
11 846
+6%
12 334
+4%
11 841
-4%
11 199
-5%
10 841
-3%
10 763
-1%
10 529
-2%
10 794
+3%
11 144
+3%
10 831
-3%
10 800
0%
10 219
-5%
10 091
-1%
10 058
0%
9 779
-3%
9 556
-2%
8 706
-9%
Gross Profit
Cost of Revenue
(5 271)
(5 183)
(5 024)
(4 913)
(4 970)
(4 908)
(4 739)
(4 615)
(4 367)
(4 621)
(5 333)
(5 982)
(7 600)
(9 242)
(10 097)
(10 825)
(10 658)
(9 691)
(9 286)
(8 468)
(7 673)
(7 472)
(7 958)
(8 511)
(8 823)
(8 778)
(7 844)
(7 229)
(6 803)
(6 821)
(6 732)
(6 730)
(6 716)
(6 367)
(6 242)
(6 286)
(6 333)
(6 489)
(6 374)
(6 210)
(6 171)
Gross Profit
2 048
N/A
2 177
+6%
2 274
+4%
2 039
-10%
1 782
-13%
1 648
-8%
1 796
+9%
2 035
+13%
2 241
+10%
2 701
+21%
3 056
+13%
3 228
+6%
3 586
+11%
3 554
-1%
3 096
-13%
2 660
-14%
1 894
-29%
1 365
-28%
1 434
+5%
1 641
+14%
1 977
+20%
2 274
+15%
2 192
-4%
2 689
+23%
3 023
+12%
3 556
+18%
3 997
+12%
3 970
-1%
4 038
+2%
3 941
-2%
3 797
-4%
4 065
+7%
4 428
+9%
4 463
+1%
4 558
+2%
3 934
-14%
3 759
-4%
3 569
-5%
3 405
-5%
3 345
-2%
2 534
-24%
Operating Income
Operating Expenses
(2 159)
(2 156)
(1 973)
(2 113)
(2 114)
(1 991)
(2 002)
(2 162)
(2 151)
(2 074)
(2 124)
(2 447)
(2 803)
(2 795)
(2 905)
(2 922)
(2 450)
(2 484)
(2 012)
(1 971)
(1 907)
(1 616)
(1 575)
(2 186)
(2 243)
(2 343)
(1 944)
(2 037)
(2 070)
(2 152)
(2 205)
(2 538)
(2 569)
(2 192)
(2 277)
(2 461)
(2 613)
(2 599)
(2 502)
(2 848)
(2 419)
Selling, General & Administrative
(1 977)
(1 974)
(1 973)
(2 054)
(2 055)
(1 991)
(1 748)
(1 802)
(1 792)
(2 074)
(1 908)
(2 494)
(2 850)
(2 795)
(2 766)
(2 922)
(2 450)
(2 221)
(1 821)
(1 673)
(1 643)
(1 616)
(1 409)
(1 576)
(1 686)
(1 785)
(1 578)
(2 037)
(2 070)
(2 152)
(1 860)
(2 161)
(2 196)
(2 192)
(1 922)
(2 461)
(2 613)
(2 599)
(2 106)
(2 518)
(2 419)
Research & Development
0
0
0
0
0
0
0
0
0
0
(215)
0
0
0
(139)
0
0
0
(191)
0
0
0
(166)
0
0
0
(366)
0
0
0
(345)
0
0
0
(355)
0
0
0
(396)
0
0
Other Operating Expenses
(182)
(182)
0
(59)
(59)
0
(254)
(359)
(359)
0
(0)
48
48
0
(0)
0
0
(264)
0
(298)
(264)
0
(0)
(610)
(557)
(557)
(0)
(0)
0
0
0
(377)
(372)
0
(0)
(0)
(0)
(0)
(0)
(330)
0
Operating Income
(111)
N/A
22
N/A
301
+1 301%
(74)
N/A
(333)
-348%
(343)
-3%
(206)
+40%
(126)
+39%
89
N/A
627
+604%
932
+49%
781
-16%
783
+0%
759
-3%
191
-75%
(262)
N/A
(555)
-112%
(1 120)
-102%
(577)
+48%
(330)
+43%
69
N/A
658
+848%
617
-6%
503
-19%
780
+55%
1 213
+56%
2 053
+69%
1 933
-6%
1 968
+2%
1 789
-9%
1 591
-11%
1 527
-4%
1 859
+22%
2 272
+22%
2 281
+0%
1 473
-35%
1 146
-22%
970
-15%
903
-7%
497
-45%
116
-77%
Pre-Tax Income
Interest Income Expense
(15)
(17)
(20)
(20)
(20)
(8)
(12)
(23)
(47)
(74)
(44)
(68)
(78)
(92)
(155)
(240)
(348)
(642)
(735)
(615)
(494)
(142)
56
22
41
9
(22)
(19)
(26)
(31)
(48)
(43)
(42)
(40)
(39)
(38)
(38)
(37)
(43)
(58)
(65)
Non-Reccuring Items
0
0
(59)
0
0
(418)
(359)
0
0
48
48
0
0
0
(112)
(136)
(7)
(7)
(322)
0
(216)
(216)
(610)
0
0
0
0
0
(5)
(71)
(377)
0
0
(642)
(386)
(803)
(995)
(659)
(746)
0
(739)
Gain/Loss on Disposition of Assets
0
0
0
0
0
0
0
0
0
174
174
0
0
0
0
0
0
0
0
0
0
0
693
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
Total Other Income
(4)
(4)
(2)
(3)
(1)
(0)
0
5
2
1
(25)
167
117
(61)
(65)
(58)
(10)
(7)
(37)
(38)
(69)
(69)
(37)
652
687
689
(12)
(11)
(13)
(12)
(1)
(1)
(42)
(46)
(50)
(50)
(9)
(37)
(67)
(67)
(66)
Pre-Tax Income
(129)
N/A
1
N/A
220
+36 521%
(97)
N/A
(354)
-266%
(769)
-117%
(577)
+25%
(145)
+75%
44
N/A
776
+1 671%
1 084
+40%
880
-19%
823
-6%
606
-26%
(141)
N/A
(695)
-393%
(920)
-32%
(1 776)
-93%
(1 671)
+6%
(983)
+41%
(709)
+28%
232
N/A
719
+210%
1 176
+64%
1 508
+28%
1 911
+27%
2 019
+6%
1 903
-6%
1 923
+1%
1 675
-13%
1 165
-30%
1 483
+27%
1 776
+20%
1 544
-13%
1 806
+17%
582
-68%
103
-82%
237
+130%
47
-80%
372
+694%
(754)
N/A
Net Income
Tax Provision
(12)
(148)
(221)
(157)
(73)
(92)
(40)
(203)
(257)
(238)
(274)
(181)
(137)
(126)
(59)
(10)
22
119
(46)
(106)
(136)
(182)
(5)
(118)
(183)
(289)
(393)
(443)
(511)
(494)
(356)
(453)
(522)
(421)
(645)
(384)
(167)
(144)
60
23
7
Income from Continuing Operations
(141)
(147)
(1)
(254)
(427)
(861)
(618)
(347)
(213)
538
810
699
686
480
(200)
(706)
(898)
(1 656)
(1 717)
(1 088)
(845)
50
713
1 058
1 326
1 621
1 626
1 460
1 412
1 181
809
1 030
1 254
1 123
1 161
198
(64)
93
107
395
(746)
Income to Minority Interest
0
12
19
26
42
62
80
78
64
31
5
(4)
(7)
(8)
(4)
1
2
4
5
2
2
1
(2)
(2)
(2)
(2)
(2)
(2)
(2)
(2)
(2)
(2)
(2)
(2)
(2)
(3)
(3)
(3)
(3)
(3)
(2)
Net Income (Common)
(141)
N/A
(135)
+4%
18
N/A
(228)
N/A
(386)
-69%
(800)
-107%
(538)
+33%
(270)
+50%
(149)
+45%
569
N/A
815
+43%
695
-15%
679
-2%
472
-30%
(204)
N/A
(705)
-245%
(896)
-27%
(1 652)
-84%
(1 713)
-4%
(1 086)
+37%
(843)
+22%
51
N/A
711
+1 309%
1 056
+48%
1 324
+25%
1 620
+22%
1 625
+0%
1 458
-10%
1 411
-3%
1 179
-16%
807
-32%
1 028
+27%
1 252
+22%
1 121
-10%
1 159
+3%
195
-83%
(67)
N/A
90
N/A
104
+16%
392
+277%
(749)
N/A
EPS (Diluted)
-5.16
N/A
-4.97
+4%
0.65
N/A
-8.36
N/A
-14.13
-69%
-29.28
-107%
-19.69
+33%
-9.83
+50%
-5.45
+45%
20.85
N/A
14.83
-29%
24.57
+66%
23.58
-4%
16.57
-30%
-7.21
N/A
-24.89
-245%
-31.64
-27%
-58.28
-84%
-60.46
-4%
-38.23
+37%
-29.65
+22%
1.76
N/A
24.98
+1 319%
37.07
+48%
46.37
+25%
56.76
+22%
56.85
+0%
50.96
-10%
49.25
-3%
41.29
-16%
28.26
-32%
36.14
+28%
43.86
+21%
39.22
-11%
40.62
+4%
6.85
-83%
-2.34
N/A
3.12
N/A
3.64
+17%
13.69
+276%
-26.11
N/A

See Also

Discover More