Sakura Internet Inc
TSE:3778

Watchlist Manager
Sakura Internet Inc Logo
Sakura Internet Inc
TSE:3778
Watchlist
Price: 4 920 JPY 4.57% Market Closed
Market Cap: 196.8B JPY
Have any thoughts about
Sakura Internet Inc?
Write Note

Relative Value

The Relative Value of one Sakura Internet Inc stock under the Base Case scenario is 2 126.71 JPY. Compared to the current market price of 4 920 JPY, Sakura Internet Inc is Overvalued by 57%.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

Relative Value
Base Case
2 126.71 JPY
Overvaluation 57%
Relative Value
Price
Worst Case
Base Case
Best Case

Valuation Multiples

vs History
9
vs Industry
18
Median 3Y
1.1
Median 5Y
1.1
Industry
2.4
Forward
6.6
vs History
19
vs Industry
3
Median 3Y
68.4
Median 5Y
73.3
Industry
23.3
Forward
114.6
vs History
1
vs Industry
11
Median 3Y
5.9
Median 5Y
5.8
Industry
17.2
vs History
vs Industry
1
Median 3Y
13.8
Median 5Y
-22.5
Industry
21.8
vs History
12
vs Industry
6
Median 3Y
2.8
Median 5Y
3
Industry
2.9
vs History
9
vs Industry
16
Median 3Y
1.3
Median 5Y
1.4
Industry
2.4
Forward
6.2
vs History
11
vs Industry
7
Median 3Y
5.3
Median 5Y
5.3
Industry
4.9
vs History
12
vs Industry
12
Median 3Y
6.6
Median 5Y
7.2
Industry
12.9
Forward
23.1
vs History
15
vs Industry
2
Median 3Y
32.1
Median 5Y
30.7
Industry
16.6
vs History
1
vs Industry
11
Median 3Y
6.7
Median 5Y
6.9
Industry
16.1
vs History
vs Industry
8
Median 3Y
9.1
Median 5Y
9.7
Industry
19
vs History
11
vs Industry
17
Median 3Y
1.2
Median 5Y
1.2
Industry
2.5

Multiples Across Competitors

Competitors Multiples
Sakura Internet Inc Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
JP
Sakura Internet Inc
TSE:3778
196.8B JPY 7.9 165.8 32.8 95.1
CA
Shopify Inc
NYSE:SHOP
138.2B USD 16.8 99.8 136.5 142
US
Snowflake Inc.
NYSE:SNOW
56.1B USD 17.5 -55.2 -48.7 -42.7
US
Cloudflare Inc
NYSE:NET
35.8B USD 22.7 -381.1 -1 000.1 -216.2
US
GoDaddy Inc
NYSE:GDDY
27.6B USD 6.2 14.9 30.3 35.2
US
MongoDB Inc
NASDAQ:MDB
24.6B USD 13.5 -111.7 -88.8 -82.1
US
Verisign Inc
NASDAQ:VRSN
17.4B USD 11.3 20.3 16.8 17.4
US
Twilio Inc
NYSE:TWLO
16.2B USD 3.7 -35.1 123.5 -139.3
US
Akamai Technologies Inc
NASDAQ:AKAM
14B USD 3.5 26.6 10.9 20.3
US
Okta Inc
NASDAQ:OKTA
13B USD 5.3 -95.6 -81.1 -51.6
IL
Wix.Com Ltd
NASDAQ:WIX
11.9B USD 7.2 162.1 164.5 283.8
P/E Multiple
Earnings Growth
JP
Sakura Internet Inc
TSE:3778
Average P/E: 81.6
165.8
557%
CA
Shopify Inc
NYSE:SHOP
99.8
1 716%
US
Snowflake Inc.
NYSE:SNOW
Negative Multiple: -55.2 N/A
US
Cloudflare Inc
NYSE:NET
Negative Multiple: -381.1 N/A
US
GoDaddy Inc
NYSE:GDDY
14.9
-14%
US
MongoDB Inc
NASDAQ:MDB
Negative Multiple: -111.7 N/A
US
Verisign Inc
NASDAQ:VRSN
20.3
10%
US
Twilio Inc
NYSE:TWLO
Negative Multiple: -35.1 N/A
US
Akamai Technologies Inc
NASDAQ:AKAM
26.6
109%
US
Okta Inc
NASDAQ:OKTA
Negative Multiple: -95.6 N/A
IL
Wix.Com Ltd
NASDAQ:WIX
162.1
1 247%
EV/EBITDA Multiple
EBITDA Growth
JP
Sakura Internet Inc
TSE:3778
Average EV/EBITDA: 73.6
32.8
495%
CA
Shopify Inc
NYSE:SHOP
136.5
3 409%
US
Snowflake Inc.
NYSE:SNOW
Negative Multiple: -48.7 N/A
US
Cloudflare Inc
NYSE:NET
Negative Multiple: -1 000.1 N/A
US
GoDaddy Inc
NYSE:GDDY
30.3
116%
US
MongoDB Inc
NASDAQ:MDB
Negative Multiple: -88.8 N/A
US
Verisign Inc
NASDAQ:VRSN
16.8
15%
US
Twilio Inc
NYSE:TWLO
123.5
N/A
US
Akamai Technologies Inc
NASDAQ:AKAM
10.9
49%
US
Okta Inc
NASDAQ:OKTA
Negative Multiple: -81.1 N/A
IL
Wix.Com Ltd
NASDAQ:WIX
164.5
1 614%
EV/EBIT Multiple
EBIT Growth
JP
Sakura Internet Inc
TSE:3778
Average EV/EBIT: 99
95.1
N/A
CA
Shopify Inc
NYSE:SHOP
142
41 950%
US
Snowflake Inc.
NYSE:SNOW
Negative Multiple: -42.7 N/A
US
Cloudflare Inc
NYSE:NET
Negative Multiple: -216.2 N/A
US
GoDaddy Inc
NYSE:GDDY
35.2
111%
US
MongoDB Inc
NASDAQ:MDB
Negative Multiple: -82.1 N/A
US
Verisign Inc
NASDAQ:VRSN
17.4
14%
US
Twilio Inc
NYSE:TWLO
Negative Multiple: -139.3 N/A
US
Akamai Technologies Inc
NASDAQ:AKAM
20.3
89%
US
Okta Inc
NASDAQ:OKTA
Negative Multiple: -51.6 N/A
IL
Wix.Com Ltd
NASDAQ:WIX
283.8
6 673%

See Also

Discover More
Back to Top