Sakura Internet Inc
TSE:3778

Watchlist Manager
Sakura Internet Inc Logo
Sakura Internet Inc
TSE:3778
Watchlist
Price: 4 285 JPY 0.71%
Market Cap: 171.4B JPY
Have any thoughts about
Sakura Internet Inc?
Write Note

Income Statement

Earnings Waterfall
Sakura Internet Inc

Revenue
24.8B JPY
Cost of Revenue
-17.3B JPY
Gross Profit
7.4B JPY
Operating Expenses
-5.5B JPY
Operating Income
1.9B JPY
Other Expenses
-744.3m JPY
Net Income
1.2B JPY

Income Statement
Sakura Internet Inc

Rotate your device to view
Income Statement
Currency: JPY
Sep-2014 Dec-2014 Mar-2015 Jun-2015 Sep-2015 Dec-2015 Mar-2016 Jun-2016 Sep-2016 Dec-2016 Mar-2017 Jun-2017 Sep-2017 Dec-2017 Mar-2018 Jun-2018 Sep-2018 Dec-2018 Mar-2019 Jun-2019 Sep-2019 Dec-2019 Mar-2020 Jun-2020 Sep-2020 Dec-2020 Mar-2021 Jun-2021 Sep-2021 Dec-2021 Mar-2022 Jun-2022 Sep-2022 Dec-2022 Mar-2023 Jun-2023 Sep-2023 Dec-2023 Mar-2024 Jun-2024 Sep-2024
Revenue
Revenue
10 217
N/A
10 374
+2%
10 577
+2%
10 961
+4%
11 338
+3%
11 735
+4%
12 086
+3%
12 380
+2%
12 725
+3%
13 003
+2%
13 962
+7%
14 752
+6%
15 559
+5%
16 706
+7%
17 033
+2%
17 418
+2%
17 927
+3%
18 343
+2%
19 501
+6%
20 224
+4%
20 816
+3%
21 443
+3%
21 909
+2%
22 057
+1%
22 276
+1%
22 028
-1%
22 168
+1%
21 718
-2%
21 135
-3%
20 787
-2%
20 019
-4%
20 164
+1%
20 347
+1%
20 441
+0%
20 623
+1%
20 764
+1%
20 976
+1%
21 238
+1%
21 827
+3%
22 657
+4%
24 755
+9%
Gross Profit
Cost of Revenue
(7 657)
(7 663)
(7 725)
(7 929)
(8 173)
(8 477)
(8 689)
(8 846)
(8 982)
(9 076)
(9 784)
(10 419)
(11 070)
(11 987)
(12 215)
(12 517)
(12 862)
(13 178)
(14 156)
(14 572)
(15 212)
(15 738)
(16 077)
(16 344)
(16 445)
(16 263)
(16 478)
(16 365)
(16 102)
(15 944)
(15 311)
(15 277)
(15 285)
(15 255)
(15 255)
(15 352)
(15 469)
(15 667)
(16 091)
(16 508)
(17 310)
Gross Profit
2 561
N/A
2 710
+6%
2 852
+5%
3 032
+6%
3 166
+4%
3 259
+3%
3 398
+4%
3 534
+4%
3 743
+6%
3 928
+5%
4 178
+6%
4 334
+4%
4 489
+4%
4 719
+5%
4 819
+2%
4 901
+2%
5 065
+3%
5 164
+2%
5 346
+4%
5 651
+6%
5 605
-1%
5 705
+2%
5 832
+2%
5 713
-2%
5 831
+2%
5 765
-1%
5 690
-1%
5 353
-6%
5 033
-6%
4 843
-4%
4 708
-3%
4 886
+4%
5 062
+4%
5 186
+2%
5 368
+4%
5 413
+1%
5 507
+2%
5 571
+1%
5 736
+3%
6 149
+7%
7 446
+21%
Operating Income
Operating Expenses
(1 769)
(1 794)
(1 887)
(1 992)
(2 148)
(2 327)
(2 421)
(2 557)
(2 666)
(2 799)
(3 160)
(3 493)
(3 756)
(3 995)
(4 073)
(4 157)
(4 339)
(4 510)
(4 779)
(4 884)
(4 913)
(4 956)
(4 893)
(4 817)
(4 698)
(4 540)
(4 317)
(4 138)
(4 064)
(3 937)
(3 945)
(3 989)
(4 060)
(4 167)
(4 275)
(4 460)
(4 601)
(4 724)
(4 851)
(5 137)
(5 515)
Selling, General & Administrative
(1 769)
(1 794)
(1 787)
(1 992)
(2 148)
(2 327)
(2 421)
(2 557)
(2 666)
(2 799)
(3 160)
(3 493)
(3 756)
(3 995)
(4 073)
(4 157)
(4 339)
(4 510)
(4 779)
(4 884)
(4 913)
(4 956)
(4 893)
(4 817)
(4 698)
(4 540)
(4 317)
(4 138)
(4 064)
(3 937)
(3 945)
(3 989)
(4 060)
(4 167)
(4 275)
(4 460)
(4 601)
(4 724)
(4 851)
(5 137)
(5 515)
Depreciation & Amortization
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
Other Operating Expenses
0
0
(100)
0
0
0
0
0
0
0
(0)
0
0
0
(0)
0
0
0
(0)
0
(0)
(0)
(0)
0
0
(0)
(0)
0
(0)
(0)
(0)
(0)
(0)
0
(0)
(0)
(0)
(0)
(0)
(0)
(0)
Operating Income
792
N/A
916
+16%
965
+5%
1 040
+8%
1 018
-2%
932
-8%
976
+5%
977
+0%
1 077
+10%
1 129
+5%
1 018
-10%
841
-17%
733
-13%
724
-1%
746
+3%
744
0%
726
-2%
654
-10%
567
-13%
767
+35%
691
-10%
749
+8%
939
+25%
896
-5%
1 133
+26%
1 225
+8%
1 372
+12%
1 214
-12%
969
-20%
906
-7%
763
-16%
897
+18%
1 002
+12%
1 018
+2%
1 093
+7%
953
-13%
906
-5%
848
-6%
885
+4%
1 012
+14%
1 931
+91%
Pre-Tax Income
Interest Income Expense
(129)
(135)
(130)
(131)
(132)
(135)
(138)
(147)
(152)
(160)
(150)
(178)
(177)
(180)
(177)
(178)
(186)
(188)
(195)
(195)
(195)
(188)
(178)
(173)
(178)
(187)
(192)
(183)
(160)
(133)
(106)
(110)
(114)
(131)
(164)
(112)
(125)
(130)
(110)
(191)
(210)
Non-Reccuring Items
(12)
(12)
(14)
(12)
(12)
(14)
(7)
(17)
(21)
(15)
(25)
(6)
(23)
(26)
(32)
(25)
(11)
(7)
(72)
(82)
(77)
(200)
(410)
(396)
(459)
(306)
(9)
(13)
(217)
(249)
(273)
(274)
(8)
(8)
(15)
(13)
(11)
(11)
(2)
(2)
(30)
Gain/Loss on Disposition of Assets
0
0
3
0
0
0
0
0
0
0
(0)
0
0
0
0
0
0
0
0
(2)
(3)
(3)
(3)
(1)
(1)
(6)
(6)
1
4
10
10
2
2
4
9
0
0
11
6
6
6
Total Other Income
15
29
20
11
10
(15)
(16)
(10)
(14)
(3)
(46)
(45)
(37)
(36)
5
8
24
15
23
33
17
41
29
10
25
9
(81)
(81)
(97)
(90)
(7)
10
11
25
36
54
48
13
51
(35)
(27)
Pre-Tax Income
666
N/A
798
+20%
844
+6%
908
+8%
884
-3%
768
-13%
815
+6%
804
-1%
889
+11%
952
+7%
796
-16%
612
-23%
496
-19%
482
-3%
542
+12%
548
+1%
553
+1%
474
-14%
324
-32%
521
+61%
434
-17%
399
-8%
377
-6%
337
-11%
521
+55%
734
+41%
1 085
+48%
939
-13%
499
-47%
444
-11%
387
-13%
525
+36%
892
+70%
908
+2%
960
+6%
881
-8%
818
-7%
731
-11%
830
+13%
791
-5%
1 669
+111%
Net Income
Tax Provision
(251)
(295)
(327)
(341)
(327)
(284)
(261)
(264)
(295)
(317)
(247)
(193)
(161)
(165)
(190)
(184)
(184)
(168)
(176)
(248)
(211)
(269)
(172)
(132)
(182)
(152)
(305)
(272)
(120)
(112)
(86)
(134)
(279)
(277)
(288)
(250)
(239)
(187)
(194)
(214)
(477)
Income from Continuing Operations
415
503
516
567
557
484
553
540
595
635
549
418
336
317
352
364
370
307
148
273
223
130
205
204
339
583
780
666
379
332
300
392
613
631
672
631
579
544
635
577
1 192
Income to Minority Interest
0
0
0
0
0
0
0
0
0
0
0
0
0
7
(3)
(2)
(17)
(31)
(57)
(61)
(63)
(56)
(45)
(42)
(29)
(31)
(22)
(19)
(17)
(15)
(25)
(24)
(21)
(15)
(5)
1
15
9
16
8
(6)
Net Income (Common)
415
N/A
503
+21%
516
+3%
567
+10%
557
-2%
484
-13%
553
+14%
540
-2%
595
+10%
635
+7%
549
-14%
418
-24%
336
-20%
324
-3%
349
+8%
363
+4%
353
-3%
276
-22%
92
-67%
212
+131%
160
-24%
74
-54%
160
+116%
162
+1%
310
+91%
551
+78%
758
+38%
647
-15%
362
-44%
317
-13%
275
-13%
368
+34%
592
+61%
616
+4%
667
+8%
632
-5%
595
-6%
553
-7%
652
+18%
585
-10%
1 187
+103%
EPS (Diluted)
11.94
N/A
14.47
+21%
14.88
+3%
16.32
+10%
16.03
-2%
13.95
-13%
15.95
+14%
15.55
-3%
17.12
+10%
18.29
+7%
15.74
-14%
11.12
-29%
8.92
-20%
8.61
-3%
9.29
+8%
9.64
+4%
9.38
-3%
7.33
-22%
2.44
-67%
5.81
+138%
4.4
-24%
2.02
-54%
4.39
+117%
4.44
+1%
8.49
+91%
15.12
+78%
20.79
+38%
17.74
-15%
9.93
-44%
8.68
-13%
7.55
-13%
10.09
+34%
16.16
+60%
16.81
+4%
18.29
+9%
17.72
-3%
16.65
-6%
15.48
-7%
18.26
+18%
16.16
-12%
29.65
+83%

See Also

Discover More