I

Internet Initiative Japan Inc
TSE:3774

Watchlist Manager
Internet Initiative Japan Inc
TSE:3774
Watchlist
Price: 3 008 JPY 0.2%
Market Cap: 534.7B JPY
Have any thoughts about
Internet Initiative Japan Inc?
Write Note

Income Statement

Earnings Waterfall
Internet Initiative Japan Inc

Revenue
294.9B JPY
Cost of Revenue
-229.6B JPY
Gross Profit
65.3B JPY
Operating Expenses
-36.6B JPY
Operating Income
28.7B JPY
Other Expenses
-9.7B JPY
Net Income
19B JPY

Income Statement
Internet Initiative Japan Inc

Rotate your device to view
Income Statement
Currency: JPY
Sep-2014 Dec-2014 Mar-2015 Jun-2015 Sep-2015 Dec-2015 Mar-2016 Jun-2016 Sep-2016 Dec-2016 Mar-2017 Jun-2017 Sep-2017 Dec-2017 Mar-2018 Jun-2018 Sep-2018 Dec-2018 Mar-2019 Jun-2019 Sep-2019 Dec-2019 Mar-2020 Jun-2020 Sep-2020 Dec-2020 Mar-2021 Jun-2021 Sep-2021 Dec-2021 Mar-2022 Jun-2022 Sep-2022 Dec-2022 Mar-2023 Jun-2023 Sep-2023 Dec-2023 Mar-2024 Jun-2024 Sep-2024
Revenue
Revenue
117 047
N/A
119 372
+2%
123 050
+3%
126 962
+3%
131 212
+3%
134 586
+3%
140 648
+5%
145 363
+3%
149 437
+3%
154 868
+4%
157 789
+2%
162 574
+3%
166 654
+3%
171 799
+3%
176 233
+3%
180 107
+2%
184 468
+2%
188 248
+2%
192 430
+2%
197 420
+3%
200 426
+2%
203 491
+2%
204 474
+0%
205 023
+0%
206 919
+1%
209 855
+1%
213 002
+1%
215 598
+1%
220 391
+2%
222 531
+1%
226 335
+2%
231 550
+2%
239 243
+3%
246 075
+3%
252 708
+3%
255 938
+1%
258 944
+1%
268 467
+4%
276 080
+3%
286 676
+4%
294 904
+3%
Gross Profit
Cost of Revenue
(95 507)
(97 375)
(100 978)
(104 228)
(108 336)
(111 168)
(115 993)
(120 585)
(124 642)
(130 177)
(132 542)
(136 579)
(140 230)
(144 627)
(147 865)
(151 439)
(154 879)
(157 495)
(163 455)
(167 895)
(170 499)
(172 964)
(171 880)
(171 698)
(172 070)
(172 159)
(172 720)
(172 003)
(174 478)
(174 262)
(174 707)
(178 649)
(184 209)
(189 573)
(194 800)
(196 929)
(198 338)
(206 262)
(212 214)
(222 477)
(229 556)
Gross Profit
21 540
N/A
21 996
+2%
22 073
+0%
22 733
+3%
22 875
+1%
23 418
+2%
24 655
+5%
24 779
+1%
24 796
+0%
24 691
0%
25 247
+2%
25 994
+3%
26 424
+2%
27 173
+3%
28 369
+4%
28 670
+1%
29 590
+3%
30 754
+4%
28 975
-6%
29 525
+2%
29 927
+1%
30 527
+2%
32 593
+7%
33 325
+2%
34 849
+5%
37 697
+8%
40 282
+7%
43 596
+8%
45 913
+5%
48 269
+5%
51 628
+7%
52 901
+2%
55 035
+4%
56 501
+3%
57 908
+2%
59 009
+2%
60 606
+3%
62 205
+3%
63 866
+3%
64 199
+1%
65 348
+2%
Operating Income
Operating Expenses
(16 410)
(16 697)
(16 997)
(17 285)
(17 653)
(18 056)
(18 515)
(18 943)
(19 271)
(19 469)
(20 112)
(20 573)
(20 922)
(21 418)
(21 506)
(21 672)
(21 851)
(22 252)
(22 648)
(23 473)
(23 837)
(23 577)
(23 811)
(24 432)
(24 737)
(25 404)
(25 286)
(27 035)
(27 600)
(27 851)
(27 861)
(28 688)
(28 419)
(29 263)
(30 555)
(31 811)
(32 478)
(33 494)
(34 657)
(35 691)
(36 617)
Selling, General & Administrative
(15 959)
(16 228)
(16 556)
(16 862)
(17 232)
(17 634)
(18 060)
(18 471)
(18 803)
(19 005)
(19 646)
(20 102)
(20 449)
(20 947)
(19 735)
(19 979)
(20 269)
(20 712)
(20 926)
(23 172)
(23 560)
(23 735)
(20 708)
(24 083)
(24 299)
(24 723)
(22 066)
(26 525)
(27 156)
(27 656)
(24 336)
(28 744)
(29 689)
(30 542)
(27 013)
(31 836)
(32 429)
(33 453)
(30 771)
(35 599)
(36 636)
Research & Development
(451)
(470)
(441)
(424)
(422)
(423)
0
(472)
(468)
(464)
(466)
(470)
(473)
(471)
(487)
0
0
0
(446)
0
0
0
(438)
0
0
0
(472)
0
0
0
(506)
0
0
0
(546)
0
0
0
(636)
0
0
Depreciation & Amortization
0
0
0
0
0
0
0
0
0
0
0
0
0
0
(1 251)
0
0
0
(1 279)
0
0
0
(2 840)
0
0
0
(2 838)
0
0
0
(3 125)
0
0
0
(3 079)
0
0
0
(3 294)
0
0
Other Operating Expenses
0
0
0
0
0
0
(455)
0
0
0
0
0
0
0
(33)
(1 693)
(1 582)
(1 540)
4
(301)
(277)
158
175
(351)
(437)
(681)
90
(511)
(444)
(195)
106
56
1 270
1 279
83
25
(49)
(41)
44
(92)
19
Operating Income
5 131
N/A
5 299
+3%
5 075
-4%
5 448
+7%
5 222
-4%
5 362
+3%
6 140
+15%
5 835
-5%
5 524
-5%
5 222
-5%
5 134
-2%
5 422
+6%
5 502
+1%
5 754
+5%
6 862
+19%
6 997
+2%
7 739
+11%
8 503
+10%
6 326
-26%
6 052
-4%
6 090
+1%
6 950
+14%
8 783
+26%
8 893
+1%
10 112
+14%
12 293
+22%
14 996
+22%
16 560
+10%
18 313
+11%
20 419
+11%
23 768
+16%
24 213
+2%
26 616
+10%
27 239
+2%
27 353
+0%
27 198
-1%
28 128
+3%
28 711
+2%
29 209
+2%
28 508
-2%
28 731
+1%
Pre-Tax Income
Interest Income Expense
83
32
(116)
(31)
(88)
(96)
(168)
(78)
(51)
(7)
9
(110)
(8)
294
6
179
200
(222)
(608)
(639)
(1 009)
(1 062)
(1 625)
(1 409)
(1 531)
(1 516)
(1 031)
1 131
1 688
1 986
(1 216)
(48)
(97)
(1 725)
(164)
(1 405)
(1 593)
(751)
(158)
(770)
(987)
Non-Reccuring Items
0
0
0
0
0
0
0
0
0
0
(31)
0
0
0
(93)
0
0
0
(303)
374
376
0
(182)
0
0
0
(399)
0
0
0
(1 402)
1 200
0
0
171
310
323
0
(31)
275
(45)
Total Other Income
205
207
180
174
161
163
221
152
179
234
315
283
296
273
96
(41)
(105)
(173)
428
0
0
0
183
0
0
0
469
0
0
0
3 012
70
70
70
(51)
64
146
(23)
(86)
480
(201)
Pre-Tax Income
5 418
N/A
5 537
+2%
5 139
-7%
5 589
+9%
5 294
-5%
5 428
+3%
6 193
+14%
5 910
-5%
5 652
-4%
5 449
-4%
5 427
0%
5 596
+3%
5 791
+3%
6 323
+9%
6 872
+9%
7 135
+4%
7 834
+10%
8 108
+3%
5 843
-28%
5 787
-1%
5 456
-6%
5 888
+8%
7 159
+22%
7 485
+5%
8 582
+15%
10 776
+26%
14 035
+30%
17 691
+26%
20 001
+13%
22 404
+12%
24 162
+8%
25 435
+5%
26 588
+5%
25 584
-4%
27 309
+7%
26 167
-4%
27 004
+3%
27 937
+3%
28 934
+4%
28 493
-2%
27 498
-3%
Net Income
Tax Provision
(1 627)
(1 586)
(1 897)
(2 105)
(1 862)
(1 961)
(2 184)
(2 063)
(2 098)
(1 953)
(2 225)
(2 236)
(2 241)
(2 373)
(2 298)
(2 358)
(2 577)
(2 649)
(2 144)
(2 176)
(2 080)
(2 286)
(2 965)
(2 995)
(3 437)
(4 140)
(4 234)
(5 469)
(6 052)
(6 926)
(8 362)
(8 691)
(9 006)
(8 437)
(8 316)
(8 018)
(8 356)
(8 790)
(8 958)
(8 789)
(8 384)
Income from Continuing Operations
3 792
3 952
3 242
3 484
3 432
3 467
4 010
3 847
3 555
3 497
3 202
3 361
3 550
3 949
4 574
4 775
5 255
5 458
3 699
3 610
3 376
3 602
4 194
4 490
5 145
6 637
9 801
12 222
13 949
15 478
15 800
16 744
17 583
17 147
18 993
18 149
18 648
19 147
19 976
19 704
19 114
Income to Minority Interest
(219)
(210)
(75)
(113)
(124)
(132)
(152)
(136)
(145)
(163)
(166)
(166)
(169)
(167)
(170)
(169)
(167)
(173)
(178)
(187)
(195)
(195)
(187)
(143)
(124)
(107)
(90)
(120)
(116)
(122)
(128)
(188)
(163)
(142)
(141)
(119)
(127)
(184)
(145)
(134)
(132)
Equity Earnings Affiliates
146
128
0
181
222
245
180
135
84
43
130
150
166
162
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
Net Income (Common)
3 719
N/A
3 870
+4%
3 322
-14%
3 552
+7%
3 530
-1%
3 580
+1%
4 038
+13%
3 845
-5%
3 493
-9%
3 375
-3%
3 167
-6%
3 343
+6%
3 546
+6%
3 944
+11%
4 423
+12%
4 591
+4%
5 030
+10%
5 203
+3%
3 521
-32%
3 423
-3%
3 182
-7%
3 407
+7%
4 007
+18%
4 347
+8%
5 021
+16%
6 530
+30%
9 712
+49%
12 102
+25%
13 833
+14%
15 356
+11%
15 672
+2%
16 556
+6%
17 419
+5%
17 004
-2%
18 852
+11%
18 030
-4%
18 521
+3%
18 963
+2%
19 831
+5%
19 570
-1%
18 982
-3%
EPS (Diluted)
80.86
N/A
84.13
+4%
72.2
-14%
77.21
+7%
76.73
-1%
77.82
+1%
43.85
-44%
83.58
+91%
75.93
-9%
73.36
-3%
17.29
-76%
74.28
+330%
78.8
+6%
87.64
+11%
24.45
-72%
102.02
+317%
111.77
+10%
114.96
+3%
19.45
-83%
75.61
+289%
35.13
-54%
37.61
+7%
22.12
-41%
47.99
+117%
55.38
+15%
72.04
+30%
53.57
-26%
66.72
+25%
76.22
+14%
84.61
+11%
86.37
+2%
91.22
+6%
95.91
+5%
93.63
-2%
103.82
+11%
100.2
-3%
104.19
+4%
106.68
+2%
111.23
+4%
110.1
-1%
107.29
-3%

See Also

Discover More