Zappallas Inc
TSE:3770

Watchlist Manager
Zappallas Inc Logo
Zappallas Inc
TSE:3770
Watchlist
Price: 388 JPY 5.15% Market Closed
Market Cap: 4.7B JPY
Have any thoughts about
Zappallas Inc?
Write Note

Intrinsic Value

The intrinsic value of one Zappallas Inc stock under the Base Case scenario is 201.14 JPY. Compared to the current market price of 388 JPY, Zappallas Inc is Overvalued by 48%.

The Intrinsic Value is calculated as the average of DCF and Relative values:

Intrinsic Value
201.14 JPY
Overvaluation 48%
Intrinsic Value
Price
Worst Case
Base Case
Best Case

Valuation Backtest
Zappallas Inc

Backtest Intrinsic Value
Dive into the past to invest in the future

Uncover deeper insights with the Valuation Backtest. Learn how current stock valuations stack up against historical averages to gauge true investment potential.

Start backtest now and learn if your stock is truly undervalued or overvalued!

Run Backtest
Backtest Conclusion
Very Attractive
Current Valuation
+45%
Avg Valuation
-12%
Worst Valuation
-49%
Best Valuation
+45%

Stock is trading at its lowest valuation over the past 5 years.

Backtest Example
Register to View Results
Register to View Results

To access the results of this valuation backtest, please register an account with us. Registration is quick and gives you instant access to insights on 3 stocks per week for free.

Backtest Unavailable

The backtest for Zappallas Inc cannot be conducted due to limitations such as insufficient data or other constraints. Please select a different stock or adjust your settings.

Backtest In Progress...
Backtest In Progress...
How do you feel about Zappallas Inc?
Bearish
Neutral
Bullish

Fundamental Analysis

Risks & Rewards

 

 

 

 

View All Risks & Rewards
Company Quality
No Indicators Selected
Select Indicators

Select up to 3 indicators:

Insider Trading
0-3
Months
0-6
Months
0-12
Months
0-36
Months
No Periods Selected
Select Periods

Select up to 2 periods:

Notes
AI Assistant
AI Assistant
Ask me anything about Zappallas Inc

Provide an overview of the primary business activities
of Zappallas Inc.

What unique competitive advantages
does Zappallas Inc hold over its rivals?

What risks and challenges
does Zappallas Inc face in the near future?

Is it considered overvalued or undervalued
based on the latest financial data?

Show all valuation multiples
for Zappallas Inc.

Provide P/S
for Zappallas Inc.

Provide P/E
for Zappallas Inc.

Provide P/OCF
for Zappallas Inc.

Provide P/FCFE
for Zappallas Inc.

Provide P/B
for Zappallas Inc.

Provide EV/S
for Zappallas Inc.

Provide EV/GP
for Zappallas Inc.

Provide EV/EBITDA
for Zappallas Inc.

Provide EV/EBIT
for Zappallas Inc.

Provide EV/OCF
for Zappallas Inc.

Provide EV/FCFF
for Zappallas Inc.

Provide EV/IC
for Zappallas Inc.

What are the Revenue projections
for Zappallas Inc?

How accurate were the past Revenue estimates
for Zappallas Inc?

What are the Net Income projections
for Zappallas Inc?

How accurate were the past Net Income estimates
for Zappallas Inc?

What are the EPS projections
for Zappallas Inc?

How accurate were the past EPS estimates
for Zappallas Inc?

What are the EBIT projections
for Zappallas Inc?

How accurate were the past EBIT estimates
for Zappallas Inc?

Compare the revenue forecasts
for Zappallas Inc with those of its competitors based on recent analyst estimates.

Compare the intrinsic valuations
of Zappallas Inc and its key competitors using the latest financial data.

Compare historical revenue growth rates
of Zappallas Inc against its competitors.

Analyze the profit margins
(gross, operating, and net) of Zappallas Inc compared to its peers.

Compare the P/E ratios
of Zappallas Inc against its peers.

Discuss the investment returns and shareholder value creation
comparing Zappallas Inc with its peers.

Analyze the financial leverage
of Zappallas Inc compared to its main competitors.

Show all profitability ratios
for Zappallas Inc.

Provide ROE
for Zappallas Inc.

Provide ROA
for Zappallas Inc.

Provide ROIC
for Zappallas Inc.

Provide ROCE
for Zappallas Inc.

Provide Gross Margin
for Zappallas Inc.

Provide Operating Margin
for Zappallas Inc.

Provide Net Margin
for Zappallas Inc.

Provide FCF Margin
for Zappallas Inc.

Show all solvency ratios
for Zappallas Inc.

Provide D/E Ratio
for Zappallas Inc.

Provide D/A Ratio
for Zappallas Inc.

Provide Interest Coverage Ratio
for Zappallas Inc.

Provide Altman Z-Score Ratio
for Zappallas Inc.

Provide Quick Ratio
for Zappallas Inc.

Provide Current Ratio
for Zappallas Inc.

Provide Cash Ratio
for Zappallas Inc.

What is the historical Revenue growth
over the last 5 years for Zappallas Inc?

What is the historical Net Income growth
over the last 5 years for Zappallas Inc?

What is the current Free Cash Flow
of Zappallas Inc?

Discuss the annual earnings per share (EPS)
trend over the past five years for Zappallas Inc.

Financials
Annual
Quarterly
TTM
Annual
Quarterly
TTM

Balance Sheet Decomposition
Zappallas Inc

Current Assets 4.4B
Cash & Short-Term Investments 3.7B
Receivables 505.9m
Other Current Assets 120.3m
Non-Current Assets 1.8B
Long-Term Investments 1.4B
PP&E 64.9m
Intangibles 66.5m
Other Non-Current Assets 306.9m
Current Liabilities 457.3m
Accounts Payable 149.5m
Other Current Liabilities 307.8m
Non-Current Liabilities 13.7m
Other Non-Current Liabilities 13.7m
Efficiency

Earnings Waterfall
Zappallas Inc

Revenue
4.3B JPY
Cost of Revenue
-1.2B JPY
Gross Profit
3.1B JPY
Operating Expenses
-2.7B JPY
Operating Income
358.6m JPY
Other Expenses
-72.3m JPY
Net Income
286.3m JPY

Free Cash Flow Analysis
Zappallas Inc

Last Value
3-Years Average
FCF Margin
Conversion Rate
Fundamental Scores

Profitability Score
Profitability Due Diligence

Zappallas Inc's profitability score is 41/100. The higher the profitability score, the more profitable the company is.

Positive Gross Profit
Positive ROIC
Positive Free Cash Flow
Positive 1-Year Revenue Growth
41/100
Profitability
Score

Zappallas Inc's profitability score is 41/100. The higher the profitability score, the more profitable the company is.

Solvency Score
Solvency Due Diligence

Zappallas Inc's solvency score is 81/100. The higher the solvency score, the more solvent the company is.

High Altman Z-Score
Short-Term Solvency
Long-Term Solvency
Low D/E
81/100
Solvency
Score

Zappallas Inc's solvency score is 81/100. The higher the solvency score, the more solvent the company is.

Wall St
Price Targets

Price Targets Summary
Zappallas Inc

There are no price targets for Zappallas Inc.
Lowest
Price Target
Not Available
Average
Price Target
Not Available
Highest
Price Target
Not Available
View Analyst Estimates
View Analyst Estimates
Want to learn more about Wall St estimates for Zappallas Inc?

Click here to dive deeper.

Dividends

Dividend Yield
Lowest
Average
Highest
Dividend Per Share
N/A
Growth 3Y
Growth 5Y
Growth 10Y
Dividend Safety Score
Very
Unsafe
Unsafe
Safe
Very
Safe
0
25
50
75
100
Shareholder Yield

Current shareholder yield for Zappallas Inc is .

Shareholder yield represents the total return a company provides to its shareholders, calculated as the sum of dividend yield, buyback yield, and debt paydown yield. What is shareholder yield?

Shareholder Yield
Dividend Yield
Lowest
Average
Highest
Buyback Yield
Lowest
Average
Highest
Debt Paydown Yield
Lowest
Average
Highest

Profile

Zappallas Inc Logo
Zappallas Inc

Country

Japan

Industry

Media

Market Cap

4.6B JPY

Dividend Yield

1.29%

Description

Zappallas, Inc. engages in the information and communications business. The company is headquartered in Minato-Ku, Tokyo-To and currently employs 137 full-time employees. The company went IPO on 2005-05-27. The firm has two business segments. The Mobile Services segment is engaged in the planning, production, development and operation of divination and other digital content through mobile devices, the provision of telephone divination and divination related services, and other mobile-related services, as well as the operation of media sites. The Overseas segment is engaged in the operation of divination sites in the United States, as well as the sale of advertisings and content to users. The firm is also engaged in the application service provider (ASP) business for corporates, the planning of virtual reality (VR) content, the operation of online shopping sites, as well as the travel business.

Contact

TOKYO-TO
Minato-ku
23F, Midtown Tower, 9-7-1, Akasaka
+81356562758.0
www.zappallas.com

IPO

2005-05-27

Employees

137

Officers

President, CEO & Director
Mr. Masatoshi Mizogami

See Also

Discover More
What is the Intrinsic Value of one Zappallas Inc stock?

The intrinsic value of one Zappallas Inc stock under the Base Case scenario is 201.14 JPY.

Is Zappallas Inc stock undervalued or overvalued?

Compared to the current market price of 388 JPY, Zappallas Inc is Overvalued by 48%.

Back to Top