Zappallas Inc
TSE:3770

Watchlist Manager
Zappallas Inc Logo
Zappallas Inc
TSE:3770
Watchlist
Price: 388 JPY 5.15% Market Closed
Market Cap: 4.7B JPY
Have any thoughts about
Zappallas Inc?
Write Note

Income Statement

Earnings Waterfall
Zappallas Inc

Revenue
4.3B JPY
Cost of Revenue
-1.2B JPY
Gross Profit
3.1B JPY
Operating Expenses
-2.7B JPY
Operating Income
358.6m JPY
Other Expenses
-72.3m JPY
Net Income
286.3m JPY

Income Statement
Zappallas Inc

Rotate your device to view
Income Statement
Currency: JPY
Jul-2014 Oct-2014 Jan-2015 Apr-2015 Jul-2015 Oct-2015 Jan-2016 Apr-2016 Jul-2016 Oct-2016 Jan-2017 Apr-2017 Jul-2017 Oct-2017 Jan-2018 Apr-2018 Jul-2018 Oct-2018 Jan-2019 Apr-2019 Jul-2019 Oct-2019 Jan-2020 Apr-2020 Jul-2020 Oct-2020 Jan-2021 Apr-2021 Jul-2021 Oct-2021 Jan-2022 Apr-2022 Jul-2022 Oct-2022 Jan-2023 Apr-2023 Jul-2023 Oct-2023 Jan-2024 Apr-2024 Jul-2024
Revenue
Revenue
7 951
N/A
8 025
+1%
7 913
-1%
7 582
-4%
7 350
-3%
6 843
-7%
6 314
-8%
5 559
-12%
5 276
-5%
4 926
-7%
4 889
-1%
4 847
-1%
4 758
-2%
4 681
-2%
4 553
-3%
4 409
-3%
4 323
-2%
4 279
-1%
4 246
-1%
4 170
-2%
4 066
-2%
3 836
-6%
3 816
-1%
3 789
-1%
3 919
+3%
4 120
+5%
4 366
+6%
4 792
+10%
4 974
+4%
5 054
+2%
5 011
-1%
4 804
-4%
4 719
-2%
4 589
-3%
4 461
-3%
4 376
-2%
4 334
-1%
4 387
+1%
4 399
+0%
4 374
-1%
4 345
-1%
Gross Profit
Cost of Revenue
(2 799)
(3 088)
(3 191)
(3 033)
(2 952)
(2 732)
(2 540)
(2 231)
(2 102)
(1 871)
(1 778)
(1 716)
(1 629)
(1 549)
(1 539)
(1 489)
(1 460)
(1 496)
(1 473)
(1 468)
(1 465)
(1 338)
(1 353)
(1 343)
(1 336)
(1 348)
(1 337)
(1 409)
(1 462)
(1 496)
(1 511)
(1 478)
(1 498)
(1 456)
(1 426)
(1 395)
(1 334)
(1 318)
(1 279)
(1 240)
(1 245)
Gross Profit
5 152
N/A
4 937
-4%
4 722
-4%
4 549
-4%
4 398
-3%
4 111
-7%
3 774
-8%
3 328
-12%
3 174
-5%
3 055
-4%
3 111
+2%
3 131
+1%
3 129
0%
3 132
+0%
3 014
-4%
2 920
-3%
2 863
-2%
2 783
-3%
2 773
0%
2 702
-3%
2 601
-4%
2 498
-4%
2 463
-1%
2 446
-1%
2 583
+6%
2 772
+7%
3 029
+9%
3 383
+12%
3 512
+4%
3 558
+1%
3 500
-2%
3 326
-5%
3 221
-3%
3 132
-3%
3 035
-3%
2 981
-2%
3 000
+1%
3 069
+2%
3 120
+2%
3 134
+0%
3 100
-1%
Operating Income
Operating Expenses
(4 589)
(4 247)
(4 077)
(4 032)
(3 833)
(3 661)
(3 443)
(3 089)
(3 766)
(3 664)
(2 884)
(2 836)
(3 000)
(3 214)
(3 445)
(3 616)
(3 701)
(3 501)
(3 226)
(3 043)
(2 739)
(2 580)
(2 497)
(2 401)
(2 645)
(2 793)
(2 819)
(3 026)
(3 149)
(3 174)
(3 140)
(3 253)
(3 456)
(3 524)
(3 513)
(3 344)
(3 201)
(3 079)
(2 955)
(2 853)
(2 742)
Selling, General & Administrative
(4 504)
(4 216)
(4 019)
(3 983)
(3 808)
(3 628)
(3 440)
(3 089)
(3 004)
(2 902)
(2 905)
(2 836)
(2 980)
(3 194)
(3 425)
(3 616)
(3 691)
(3 502)
(3 226)
(3 043)
(2 739)
(2 580)
(2 497)
(2 401)
(2 458)
(2 606)
(2 819)
(3 026)
(3 084)
(3 109)
(3 140)
(3 253)
(3 401)
(3 468)
(3 464)
(3 344)
(3 201)
(3 079)
(2 955)
(2 853)
(2 732)
Other Operating Expenses
(84)
(31)
(58)
(49)
(25)
(33)
(3)
(0)
(762)
(762)
21
(0)
(21)
(21)
(20)
0
(10)
(0)
(0)
0
(0)
0
0
(0)
(187)
(187)
(0)
(0)
(66)
(66)
0
(0)
(55)
(55)
(49)
0
(0)
0
(0)
(0)
(10)
Operating Income
564
N/A
690
+22%
644
-7%
517
-20%
566
+9%
450
-20%
331
-26%
240
-28%
(592)
N/A
(608)
-3%
227
N/A
295
+30%
129
-56%
(82)
N/A
(431)
-426%
(696)
-61%
(838)
-20%
(719)
+14%
(453)
+37%
(342)
+25%
(138)
+60%
(82)
+40%
(34)
+59%
45
N/A
(62)
N/A
(20)
+67%
210
N/A
357
+70%
363
+2%
383
+6%
360
-6%
73
-80%
(236)
N/A
(391)
-66%
(478)
-22%
(363)
+24%
(201)
+45%
(9)
+95%
164
N/A
280
+71%
359
+28%
Pre-Tax Income
Interest Income Expense
63
142
189
205
421
297
157
63
(161)
(111)
25
(2)
78
104
(34)
(18)
35
32
11
41
(16)
(39)
13
(47)
(37)
(43)
(48)
14
43
77
90
140
158
174
96
20
23
2
61
79
31
Non-Reccuring Items
0
(46)
(425)
(389)
(402)
(399)
(803)
(775)
0
0
0
(21)
0
0
0
(10)
0
(10)
(10)
(40)
(50)
(50)
(237)
(197)
0
0
0
(66)
0
0
(72)
(55)
0
0
0
(133)
(212)
(195)
(214)
(89)
0
Gain/Loss on Disposition of Assets
(2)
(1)
(1)
(2)
(14)
222
222
0
0
0
2
0
(1)
(1)
(3)
1
0
0
0
0
0
0
0
0
0
0
0
6
0
0
0
0
0
0
0
0
0
0
0
0
0
Total Other Income
7
4
4
13
10
9
16
230
160
(75)
(78)
6
9
8
(9)
13
(11)
(12)
0
1
1
3
4
4
4
6
5
6
11
7
7
0
(0)
(0)
0
1
(9)
(9)
(9)
(9)
2
Pre-Tax Income
632
N/A
790
+25%
412
-48%
345
-16%
581
+69%
579
0%
(76)
N/A
(243)
-218%
(592)
-144%
(794)
-34%
175
N/A
278
+59%
214
-23%
30
-86%
(476)
N/A
(709)
-49%
(811)
-14%
(707)
+13%
(449)
+36%
(340)
+24%
(203)
+40%
(168)
+17%
(255)
-52%
(195)
+23%
(95)
+51%
(58)
+39%
167
N/A
316
+89%
417
+32%
468
+12%
385
-18%
157
-59%
(78)
N/A
(217)
-179%
(382)
-76%
(475)
-24%
(399)
+16%
(210)
+47%
3
N/A
261
+9 903%
392
+50%
Net Income
Tax Provision
(296)
(363)
(435)
(143)
(207)
(199)
(136)
(297)
(182)
(113)
(62)
(144)
(196)
(191)
(123)
(154)
(116)
(95)
(122)
(18)
(23)
(44)
(54)
(32)
(44)
(43)
(38)
(30)
(46)
(66)
(61)
(165)
(146)
(134)
(113)
7
(1)
(3)
(27)
(99)
(105)
Income from Continuing Operations
336
427
(24)
202
374
381
(212)
(539)
(774)
(907)
114
135
18
(161)
(599)
(864)
(927)
(803)
(572)
(358)
(226)
(213)
(309)
(227)
(139)
(101)
130
286
370
401
324
(8)
(224)
(351)
(494)
(468)
(400)
(214)
(24)
162
286
Income to Minority Interest
5
1
41
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
1
1
0
(0)
(1)
(1)
(1)
(1)
0
0
0
0
0
Net Income (Common)
341
N/A
429
+26%
18
-96%
242
+1 268%
388
+60%
397
+2%
(239)
N/A
(539)
-126%
(774)
-43%
(907)
-17%
114
N/A
135
+19%
18
-86%
(161)
N/A
(599)
-271%
(864)
-44%
(927)
-7%
(803)
+13%
(572)
+29%
(358)
+37%
(226)
+37%
(213)
+6%
(309)
-45%
(227)
+26%
(139)
+39%
(101)
+27%
130
N/A
286
+120%
371
+29%
402
+8%
324
-19%
(8)
N/A
(225)
-2 593%
(352)
-56%
(495)
-41%
(469)
+5%
(401)
+15%
(214)
+47%
(24)
+89%
162
N/A
286
+76%
EPS (Diluted)
26.83
N/A
33.74
+26%
1.38
-96%
19.02
+1 278%
30.52
+60%
31.25
+2%
-18.81
N/A
-42.37
-125%
-60.93
-44%
-71.43
-17%
8.94
N/A
10.59
+18%
1.45
-86%
-12.7
N/A
-47.14
-271%
-67.83
-44%
-72.96
-8%
-63.04
+14%
-44.89
+29%
-28.08
+37%
-17.7
+37%
-16.68
+6%
-24.23
-45%
-17.82
+26%
-10.88
+39%
-7.92
+27%
10.19
N/A
22.44
+120%
29.06
+30%
31.44
+8%
25.29
-20%
-0.65
N/A
-17.56
-2 602%
-27.44
-56%
-38.66
-41%
-36.86
+5%
-32.99
+10%
-17.66
+46%
-1.99
+89%
13.41
N/A
23.87
+78%

See Also

Discover More