GMO Payment Gateway Inc
TSE:3769

Watchlist Manager
GMO Payment Gateway Inc Logo
GMO Payment Gateway Inc
TSE:3769
Watchlist
Price: 7 043 JPY -6.8% Market Closed
Market Cap: 534.2B JPY
Have any thoughts about
GMO Payment Gateway Inc?
Write Note

Relative Value

The Relative Value of one GMO Payment Gateway Inc stock under the Base Case scenario is 5 570.55 JPY. Compared to the current market price of 7 043 JPY, GMO Payment Gateway Inc is Overvalued by 21%.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

Relative Value
Base Case
5 570.55 JPY
Overvaluation 21%
Relative Value
Price
Worst Case
Base Case
Best Case

Valuation Multiples

vs History
87
vs Industry
12
Median 3Y
14.5
Median 5Y
17.6
Industry
2.4
Forward
7.2
vs History
69
vs Industry
15
Median 3Y
39.8
Median 5Y
78.9
Industry
23.2
Forward
31
vs History
71
vs Industry
19
Median 3Y
72.1
Median 5Y
54.1
Industry
17
vs History
76
vs Industry
22
Median 3Y
59.9
Median 5Y
42.3
Industry
21.6
vs History
87
vs Industry
15
Median 3Y
9.4
Median 5Y
13.1
Industry
2.9
vs History
87
vs Industry
15
Median 3Y
12.6
Median 5Y
15.6
Industry
2.4
Forward
5.4
vs History
87
vs Industry
18
Median 3Y
19.3
Median 5Y
23.4
Industry
4.9
vs History
87
vs Industry
21
Median 3Y
34.2
Median 5Y
42.4
Industry
13.1
Forward
14
vs History
85
vs Industry
21
Median 3Y
38.3
Median 5Y
48
Industry
16.8
Forward
15.4
vs History
71
vs Industry
22
Median 3Y
63.4
Median 5Y
48.4
Industry
16
vs History
66
vs Industry
18
Median 3Y
82.5
Median 5Y
55
Industry
18.8
vs History
85
vs Industry
31
Median 3Y
4.7
Median 5Y
5.1
Industry
2.5

Multiples Across Competitors

Competitors Multiples
GMO Payment Gateway Inc Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
JP
GMO Payment Gateway Inc
TSE:3769
534.2B JPY 7.6 31 14.8 16.8
US
Visa Inc
NYSE:V
590B USD 16.9 31.4 24.4 25.4
US
Mastercard Inc
NYSE:MA
478.8B USD 17.6 38.9 28.8 30.3
US
Automatic Data Processing Inc
NASDAQ:ADP
123.1B USD 6.3 32 21.7 24.1
US
Fiserv Inc
NYSE:FI
120.2B USD 6 39.2 16.1 25
US
PayPal Holdings Inc
NASDAQ:PYPL
86.3B USD 2.7 19.5 12.5 14.8
US
Paychex Inc
NASDAQ:PAYX
52.5B USD 9.9 30.9 22 23.7
US
Block Inc
NYSE:SQ
51.4B USD 2.2 45.5 26 32.9
US
Fidelity National Information Services Inc
NYSE:FIS
48B USD 4.8 33.8 13.3 34.3
NL
Adyen NV
AEX:ADYEN
39.7B EUR 19.4 48 37 41.6
ES
Amadeus IT Group SA
MAD:AMS
29.1B EUR 5 23.8 15.6 18.7

See Also

Discover More
Back to Top