GMO Payment Gateway Inc
TSE:3769

Watchlist Manager
GMO Payment Gateway Inc Logo
GMO Payment Gateway Inc
TSE:3769
Watchlist
Price: 7 981 JPY -0.42% Market Closed
Market Cap: 611B JPY
Have any thoughts about
GMO Payment Gateway Inc?
Write Note
Section:
 

Relative Value

The Relative Value of one GMO Payment Gateway Inc stock under the Base Case scenario is 6 033.62 JPY. Compared to the current market price of 7 981 JPY, GMO Payment Gateway Inc is Overvalued by 24%.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

Relative Value
Base Case
6 033.62 JPY
Overvaluation 24%
Relative Value
Price
Worst Case
Base Case
Best Case

Valuation Multiples

8.2
P/S
P/S
Price to Sales
8.2
vs History
98
vs Industry
12
Median 3Y
14.2
Median 5Y
17.5
Industry
2.4
Forward
7
More Details
32.4
P/E
P/E
Price to Earnings
32.4
vs History
98
vs Industry
15
Median 3Y
38.2
Median 5Y
77.4
Industry
23.2
Forward
28.8
More Details
12.2
P/OCF
P/OCF
Price to OCF
12.2
vs History
88
vs Industry
19
Median 3Y
72.1
Median 5Y
53.9
Industry
17.4
More Details
12.4
P/FCFE
P/FCFE
Price to FCFE
12.4
vs History
98
vs Industry
22
Median 3Y
57.8
Median 5Y
38
Industry
21.3
More Details
5.9
P/B
P/B
Price to Book Value
5.9
vs History
98
vs Industry
15
Median 3Y
9.3
Median 5Y
12.6
Industry
2.9
More Details
6.2
EV/S
EV/S
Enterprise Value to Sales
6.2
vs History
98
vs Industry
15
Median 3Y
12.4
Median 5Y
15.5
Industry
2.4
Forward
5.3
More Details
9.5
EV/GP
EV/GP
Enterprise Value to Gross Profit
9.5
vs History
98
vs Industry
18
Median 3Y
18.9
Median 5Y
23.3
Industry
4.9
More Details
16.1
EV/EBITDA
EV/EBITDA
Enterprise Value to EBITDA
16.1
vs History
98
vs Industry
21
Median 3Y
33.6
Median 5Y
42.3
Industry
12.9
Forward
13.4
More Details
18.2
EV/EBIT
EV/EBIT
Enterprise Value to EBIT
18.2
vs History
98
vs Industry
21
Median 3Y
37.8
Median 5Y
47.7
Industry
16.5
More Details
9.3
EV/OCF
EV/OCF
Enterprise Value to OCF
9.3
vs History
88
vs Industry
22
Median 3Y
63.4
Median 5Y
47.3
Industry
16.3
More Details
10.2
EV/FCFF
EV/FCFF
Enterprise Value to FCFF
10.2
vs History
84
vs Industry
18
Median 3Y
82.5
Median 5Y
55
Industry
19
More Details
2.8
EV/IC
EV/IC
Enterprise Value to IC
2.8
vs History
98
vs Industry
31
Median 3Y
4.6
Median 5Y
5.1
Industry
2.5
More Details

Multiples Across Competitors

Competitors Multiples
GMO Payment Gateway Inc Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
JP
GMO Payment Gateway Inc
TSE:3769
605.3B JPY 8.2 32.4 16.1 18.2
US
Visa Inc
NYSE:V
624.6B USD 17.4 32.1 25.1 26.2
US
Mastercard Inc
NYSE:MA
485.8B USD 17.8 39.4 29.2 30.8
US
Automatic Data Processing Inc
NASDAQ:ADP
119.9B USD 6.1 31.1 21.2 23.5
US
Fiserv Inc
NYSE:FI
117.4B USD 5.8 38.3 15.8 24.5
US
PayPal Holdings Inc
NASDAQ:PYPL
87.7B USD 2.8 19.8 12.7 15.1
US
Block Inc
NYSE:SQ
55.3B USD 2.3 48.9 28.1 35.5
US
Paychex Inc
NASDAQ:PAYX
50.2B USD 9.4 29.2 20.9 22.5
NL
Adyen NV
AEX:ADYEN
44.8B EUR 21.9 54.2 43 48.4
US
Fidelity National Information Services Inc
NYSE:FIS
44.2B USD 4.4 31.1 12.4 32
ES
Amadeus IT Group SA
MAD:AMS
29.6B EUR 5 23.4 18.3 18.3
P/E Multiple
Earnings Growth P/E to Growth
JP
GMO Payment Gateway Inc
TSE:3769
Average P/E: 34.6
32.4
N/A N/A
US
Visa Inc
NYSE:V
32.1
49%
0.7
US
Mastercard Inc
NYSE:MA
39.4
60%
0.7
US
Automatic Data Processing Inc
NASDAQ:ADP
31.1
29%
1.1
US
F
Fiserv Inc
NYSE:FI
38.3
128%
0.3
US
PayPal Holdings Inc
NASDAQ:PYPL
19.8
31%
0.6
US
Block Inc
NYSE:SQ
48.9
36 192%
0
US
Paychex Inc
NASDAQ:PAYX
29.2
22%
1.3
NL
Adyen NV
AEX:ADYEN
54.2
112%
0.5
US
Fidelity National Information Services Inc
NYSE:FIS
31.1
N/A N/A
ES
Amadeus IT Group SA
MAD:AMS
23.4
47%
0.5
EV/EBITDA Multiple
EBITDA Growth EV/EBITDA to Growth
JP
GMO Payment Gateway Inc
TSE:3769
Average EV/EBITDA: 22.1
16.1
78%
0.2
US
Visa Inc
NYSE:V
25.1
37%
0.7
US
Mastercard Inc
NYSE:MA
29.2
48%
0.6
US
Automatic Data Processing Inc
NASDAQ:ADP
21.2
22%
0.9
US
F
Fiserv Inc
NYSE:FI
15.8
42%
0.4
US
PayPal Holdings Inc
NASDAQ:PYPL
12.7
27%
0.5
US
Block Inc
NYSE:SQ
28.1
494%
0.1
US
Paychex Inc
NASDAQ:PAYX
20.9
22%
0.9
NL
Adyen NV
AEX:ADYEN
43
127%
0.3
US
Fidelity National Information Services Inc
NYSE:FIS
12.4
10%
1.3
ES
Amadeus IT Group SA
MAD:AMS
18.3
34%
0.5
EV/EBIT Multiple
EBIT Growth EV/EBIT to Growth
JP
GMO Payment Gateway Inc
TSE:3769
Average EV/EBIT: 26.8
18.2
N/A N/A
US
Visa Inc
NYSE:V
26.2
38%
0.7
US
Mastercard Inc
NYSE:MA
30.8
49%
0.6
US
Automatic Data Processing Inc
NASDAQ:ADP
23.5
24%
1
US
F
Fiserv Inc
NYSE:FI
24.5
97%
0.3
US
PayPal Holdings Inc
NASDAQ:PYPL
15.1
32%
0.5
US
Block Inc
NYSE:SQ
35.5
663%
0.1
US
Paychex Inc
NASDAQ:PAYX
22.5
23%
1
NL
Adyen NV
AEX:ADYEN
48.4
133%
0.4
US
Fidelity National Information Services Inc
NYSE:FIS
32
120%
0.3
ES
Amadeus IT Group SA
MAD:AMS
18.3
47%
0.4

See Also

Summary
Intrinsic value, competitors valuation, and company profile.
DCF Valuation
Stock valuation using Discount Cash Flow valuation method.
Relative Valuation
Stock valuation using valuation multiples.
Wall Street Estimates
Price targets and financial estimates made by Wall st analysts.
Profitability Analysis
Detailed analysis of the company's profitability.
Solvency Analysis
Analysis of the financial position and solvency of the company.
Financials
Income Statement, Balance Sheet, Cash Flow Statement.
Discount Rate
Stock discount rate: cost of equity and WACC.
Summary
DCF Valuation
Relative Valuation
Wall Street Estimates
Profitability Analysis
Solvency Analysis
Financials
Discount Rate
Discover More
Back to Top
ALPHA SPREAD
Follow us
Join more than 210,100+ value investors using Alpha Spread
Create a free account
or see our plans & pricing

Company

About Us Careers Pricing Affiliate Program Terms of Service Privacy Policy

Help

What is Intrinsic Value? Help Center Contact Us

Tools

Stock Screener Intrinsic Value Calculator DCF Value Calculator Discount Rate Calculator

Stocks

Most Undervalued Stocks Wide Economic Moat Stocks High Profitability Stocks High Solvency Stocks Most Popular Stocks

© 2024 Alpha Spread Limited. All Rights Reserved.

www.alphaspread.com is not operated by a broker, a dealer, or a registered investment adviser. Under no circumstances does any information posted on www.alphaspread.com represent a recommendation to buy or sell a security. The information on this site, and in its related newsletters, is not intended to be, nor does it constitute, investment advice or recommendations. The information on this site is in no way guaranteed for completeness, accuracy or in any other way. In no event shall Alpha Spread Limited be liable to any member, guest or third party for any damages of any kind arising out of the use of any content or other material published or available on www.alphaspread.com, or relating to the use of, or inability to use, www.alphaspread.com or any content, including, without limitation, any investment losses, lost profits, lost opportunity, special, incidental, indirect, consequential or punitive damages. Past performance is a poor indicator of future performance.