GungHo Online Entertainment Inc
TSE:3765

Watchlist Manager
GungHo Online Entertainment Inc Logo
GungHo Online Entertainment Inc
TSE:3765
Watchlist
Price: 3 396 JPY 1.92% Market Closed
Market Cap: 189.5B JPY
Have any thoughts about
GungHo Online Entertainment Inc?
Write Note

Intrinsic Value

The intrinsic value of one GungHo Online Entertainment Inc stock under the Base Case scenario is 3 537.42 JPY. Compared to the current market price of 3 396 JPY, GungHo Online Entertainment Inc is Undervalued by 4%.

The Intrinsic Value is calculated as the average of DCF and Relative values:

Intrinsic Value
3 537.42 JPY
Undervaluation 4%
Intrinsic Value
Price
Worst Case
Base Case
Best Case

Valuation Backtest
GungHo Online Entertainment Inc

Backtest Intrinsic Value
Dive into the past to invest in the future

Uncover deeper insights with the Valuation Backtest. Learn how current stock valuations stack up against historical averages to gauge true investment potential.

Start backtest now and learn if your stock is truly undervalued or overvalued!

Run Backtest
Backtest Conclusion
Very Attractive
Current Valuation
+45%
Avg Valuation
-12%
Worst Valuation
-49%
Best Valuation
+45%

Stock is trading at its lowest valuation over the past 5 years.

Backtest Example
Register to View Results
Register to View Results

To access the results of this valuation backtest, please register an account with us. Registration is quick and gives you instant access to insights on 3 stocks per week for free.

Backtest Unavailable

The backtest for GungHo Online Entertainment Inc cannot be conducted due to limitations such as insufficient data or other constraints. Please select a different stock or adjust your settings.

Backtest In Progress...
Backtest In Progress...
How do you feel about GungHo Online Entertainment Inc?
Bearish
Neutral
Bullish

Fundamental Analysis

Risks & Rewards

 

 

 

 

View All Risks & Rewards
Company Quality
No Indicators Selected
Select Indicators

Select up to 3 indicators:

Insider Trading
0-3
Months
0-6
Months
0-12
Months
0-36
Months
No Periods Selected
Select Periods

Select up to 2 periods:

Notes
AI Assistant
AI Assistant
Ask me anything about GungHo Online Entertainment Inc

Provide an overview of the primary business activities
of GungHo Online Entertainment Inc.

What unique competitive advantages
does GungHo Online Entertainment Inc hold over its rivals?

What risks and challenges
does GungHo Online Entertainment Inc face in the near future?

Is it considered overvalued or undervalued
based on the latest financial data?

Show all valuation multiples
for GungHo Online Entertainment Inc.

Provide P/S
for GungHo Online Entertainment Inc.

Provide P/E
for GungHo Online Entertainment Inc.

Provide P/OCF
for GungHo Online Entertainment Inc.

Provide P/FCFE
for GungHo Online Entertainment Inc.

Provide P/B
for GungHo Online Entertainment Inc.

Provide EV/S
for GungHo Online Entertainment Inc.

Provide EV/GP
for GungHo Online Entertainment Inc.

Provide EV/EBITDA
for GungHo Online Entertainment Inc.

Provide EV/EBIT
for GungHo Online Entertainment Inc.

Provide EV/OCF
for GungHo Online Entertainment Inc.

Provide EV/FCFF
for GungHo Online Entertainment Inc.

Provide EV/IC
for GungHo Online Entertainment Inc.

Show me price targets
for GungHo Online Entertainment Inc made by professional analysts.

What are the Revenue projections
for GungHo Online Entertainment Inc?

How accurate were the past Revenue estimates
for GungHo Online Entertainment Inc?

What are the Net Income projections
for GungHo Online Entertainment Inc?

How accurate were the past Net Income estimates
for GungHo Online Entertainment Inc?

What are the EPS projections
for GungHo Online Entertainment Inc?

How accurate were the past EPS estimates
for GungHo Online Entertainment Inc?

What are the EBIT projections
for GungHo Online Entertainment Inc?

How accurate were the past EBIT estimates
for GungHo Online Entertainment Inc?

Compare the revenue forecasts
for GungHo Online Entertainment Inc with those of its competitors based on recent analyst estimates.

Compare the intrinsic valuations
of GungHo Online Entertainment Inc and its key competitors using the latest financial data.

Compare historical revenue growth rates
of GungHo Online Entertainment Inc against its competitors.

Analyze the profit margins
(gross, operating, and net) of GungHo Online Entertainment Inc compared to its peers.

Compare the P/E ratios
of GungHo Online Entertainment Inc against its peers.

Discuss the investment returns and shareholder value creation
comparing GungHo Online Entertainment Inc with its peers.

Analyze the financial leverage
of GungHo Online Entertainment Inc compared to its main competitors.

Show all profitability ratios
for GungHo Online Entertainment Inc.

Provide ROE
for GungHo Online Entertainment Inc.

Provide ROA
for GungHo Online Entertainment Inc.

Provide ROIC
for GungHo Online Entertainment Inc.

Provide ROCE
for GungHo Online Entertainment Inc.

Provide Gross Margin
for GungHo Online Entertainment Inc.

Provide Operating Margin
for GungHo Online Entertainment Inc.

Provide Net Margin
for GungHo Online Entertainment Inc.

Provide FCF Margin
for GungHo Online Entertainment Inc.

Show all solvency ratios
for GungHo Online Entertainment Inc.

Provide D/E Ratio
for GungHo Online Entertainment Inc.

Provide D/A Ratio
for GungHo Online Entertainment Inc.

Provide Interest Coverage Ratio
for GungHo Online Entertainment Inc.

Provide Altman Z-Score Ratio
for GungHo Online Entertainment Inc.

Provide Quick Ratio
for GungHo Online Entertainment Inc.

Provide Current Ratio
for GungHo Online Entertainment Inc.

Provide Cash Ratio
for GungHo Online Entertainment Inc.

What is the historical Revenue growth
over the last 5 years for GungHo Online Entertainment Inc?

What is the historical Net Income growth
over the last 5 years for GungHo Online Entertainment Inc?

What is the current Free Cash Flow
of GungHo Online Entertainment Inc?

Discuss the annual earnings per share (EPS)
trend over the past five years for GungHo Online Entertainment Inc.

Financials
Annual
Quarterly
TTM
Annual
Quarterly
TTM

Balance Sheet Decomposition
GungHo Online Entertainment Inc

Current Assets 118.6B
Cash & Short-Term Investments 102.1B
Receivables 13.7B
Other Current Assets 2.8B
Non-Current Assets 52.2B
PP&E 1B
Intangibles 458m
Other Non-Current Assets 50.7B
Current Liabilities 18.4B
Accounts Payable 5.3B
Other Current Liabilities 13.1B
Non-Current Liabilities 25.1B
Other Non-Current Liabilities 25.1B
Efficiency

Earnings Waterfall
GungHo Online Entertainment Inc

Revenue
111.3B JPY
Cost of Revenue
-56.9B JPY
Gross Profit
54.4B JPY
Operating Expenses
-31.6B JPY
Operating Income
22.8B JPY
Other Expenses
-8.8B JPY
Net Income
14.1B JPY

Free Cash Flow Analysis
GungHo Online Entertainment Inc

Last Value
3-Years Average
FCF Margin
Conversion Rate
Fundamental Scores

Profitability Score
Profitability Due Diligence

GungHo Online Entertainment Inc's profitability score is 65/100. The higher the profitability score, the more profitable the company is.

Exceptional 3-Year Average ROIC
Positive Gross Profit
Positive Free Cash Flow
Exceptional ROIC
65/100
Profitability
Score

GungHo Online Entertainment Inc's profitability score is 65/100. The higher the profitability score, the more profitable the company is.

Solvency Score
Solvency Due Diligence

GungHo Online Entertainment Inc's solvency score is 91/100. The higher the solvency score, the more solvent the company is.

High Interest Coverage
High Altman Z-Score
Short-Term Solvency
Low D/E
91/100
Solvency
Score

GungHo Online Entertainment Inc's solvency score is 91/100. The higher the solvency score, the more solvent the company is.

Wall St
Price Targets

Price Targets Summary
GungHo Online Entertainment Inc

Wall Street analysts forecast GungHo Online Entertainment Inc stock price to drop over the next 12 months.

According to Wall Street analysts, the average 1-year price target for GungHo Online Entertainment Inc is 2 856 JPY with a low forecast of 2 626 JPY and a high forecast of 3 150 JPY.

Lowest
Price Target
2 626 JPY
23% Downside
Average
Price Target
2 856 JPY
16% Downside
Highest
Price Target
3 150 JPY
7% Downside
View Analyst Estimates
View Analyst Estimates
Want to learn more about Wall St estimates for GungHo Online Entertainment Inc?

Click here to dive deeper.

Dividends

Dividend Yield
Lowest
Average
Highest
Dividend Per Share
N/A
Growth 3Y
Growth 5Y
Growth 10Y
Dividend Safety Score
Very
Unsafe
Unsafe
Safe
Very
Safe
0
25
50
75
100
Shareholder Yield

Current shareholder yield for GungHo Online Entertainment Inc is .

Shareholder yield represents the total return a company provides to its shareholders, calculated as the sum of dividend yield, buyback yield, and debt paydown yield. What is shareholder yield?

Shareholder Yield
Dividend Yield
Lowest
Average
Highest
Buyback Yield
Lowest
Average
Highest
Debt Paydown Yield
Lowest
Average
Highest

Profile

GungHo Online Entertainment Inc Logo
GungHo Online Entertainment Inc

Country

Japan

Industry

Media

Market Cap

189.5B JPY

Dividend Yield

0.88%

Description

GungHo Online Entertainment, Inc. engages in the planning, development, operation and distribution of smartphone applications and online computer games. The company is headquartered in Chiyoda-Ku, Tokyo-To and currently employs 1,391 full-time employees. The company went IPO on 2005-03-01. The firm is mainly engaged in the planning, development, operation and distribution of smartphone games. The main products in smartphone games are Puzzle & Dragons, Ragnarok M: Eternal Love, Puzzle Radar, Summons Board, Kerihime Sweets, Yokai Watch World, TEPPEN. The firm is also engaged in the planning, development, operation, distribution and sale of consumer game software for home-use game consoles and portable game consoles, the production of game software, as well as the sale of products to customers through wholesale trading companies, retail stores and content distributors.

Contact

TOKYO-TO
Chiyoda-ku
Pacific Century Place Marunouchi, 1-11-1,Marunouchi
+81368951650.0
www.gungho.co.jp

IPO

2005-03-01

Employees

1 391

Officers

CEO, President & Chairman
Mr. Kazuki Morishita
CFO, Executive GM of Finance & Accounting Division and Director
Mr. Kazuya Sakai
Executive Officer, Head of Partner Publishing Division & Director
Mr. Akihiko Ichikawa
Executive GM of GV Business Division & Director
Mr. Yoshinori Kitamura
CCMO, CCO, Executive GM of Business Administration Division & Director
Mr. Koji Yoshida

See Also

Discover More
What is the Intrinsic Value of one GungHo Online Entertainment Inc stock?

The intrinsic value of one GungHo Online Entertainment Inc stock under the Base Case scenario is 3 537.42 JPY.

Is GungHo Online Entertainment Inc stock undervalued or overvalued?

Compared to the current market price of 3 396 JPY, GungHo Online Entertainment Inc is Undervalued by 4%.

Back to Top