GungHo Online Entertainment Inc
TSE:3765

Watchlist Manager
GungHo Online Entertainment Inc Logo
GungHo Online Entertainment Inc
TSE:3765
Watchlist
Price: 3 239 JPY 0.68% Market Closed
Market Cap: 180.8B JPY
Have any thoughts about
GungHo Online Entertainment Inc?
Write Note

Relative Value

The Relative Value of one GungHo Online Entertainment Inc stock under the Base Case scenario is 1 326.62 JPY. Compared to the current market price of 3 239 JPY, GungHo Online Entertainment Inc is Overvalued by 59%.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

Relative Value
Base Case
1 326.62 JPY
Overvaluation 59%
Relative Value
Price
Worst Case
Base Case
Best Case

Valuation Multiples

vs History
14
vs Industry
47
Median 3Y
1.4
Median 5Y
1.4
Industry
1.5
Forward
1.7
vs History
3
vs Industry
34
Median 3Y
8
Median 5Y
8
Industry
17.9
Forward
13.6
vs History
9
vs Industry
39
Median 3Y
6.9
Median 5Y
6.8
Industry
11.5
vs History
12
vs Industry
35
Median 3Y
7.1
Median 5Y
6.9
Industry
15.7
vs History
50
vs Industry
48
Median 3Y
1.3
Median 5Y
1.4
Industry
1.7
vs History
15
vs Industry
83
Median 3Y
0.3
Median 5Y
0.3
Industry
1.6
Forward
0.7
vs History
9
vs Industry
80
Median 3Y
0.5
Median 5Y
0.6
Industry
3.3
vs History
6
vs Industry
58
Median 3Y
1
Median 5Y
1.2
Industry
8.7
Forward
3.4
vs History
6
vs Industry
51
Median 3Y
1.1
Median 5Y
1.2
Industry
12.2
vs History
9
vs Industry
57
Median 3Y
1.4
Median 5Y
1.6
Industry
10.6
vs History
9
vs Industry
49
Median 3Y
1.4
Median 5Y
1.7
Industry
13.4
vs History
71
vs Industry
42
Median 3Y
1.3
Median 5Y
1.7
Industry
1.4

Multiples Across Competitors

Competitors Multiples
GungHo Online Entertainment Inc Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
JP
GungHo Online Entertainment Inc
TSE:3765
180.8B JPY 1.7 14.5 3.8 4
US
Activision Blizzard Inc
LSE:0H8X
74.1B USD 8.5 34.2 24.6 28.9
JP
Nintendo Co Ltd
TSE:7974
10.6T JPY 7.6 32.4 22.4 23.2
SG
Sea Ltd
NYSE:SE
63.5B USD 4.1 653.3 82.7 204.2
CN
NetEase Inc
NASDAQ:NTES
59.4B USD 4.1 15.7 10.3 11.2
US
Electronic Arts Inc
NASDAQ:EA
38.9B USD 5.2 37.2 19.5 25
US
Roblox Corp
NYSE:RBLX
39.4B USD 11.7 -37.9 -40.4 -32.5
US
Take-Two Interactive Software Inc
NASDAQ:TTWO
31.9B USD 5.9 -8.8 55.8 -69.6
JP
Konami Holdings Corp
TSE:9766
2T JPY 5.2 29.4 15.1 19
JP
Nexon Co Ltd
TSE:3659
1.9T JPY 4.2 31 9.3 10
KR
Krafton Inc
KRX:259960
14.2T KRW 5.4 17.7 8.7 9.5
P/E Multiple
Earnings Growth P/E to Growth
JP
GungHo Online Entertainment Inc
TSE:3765
Average P/E: 96.2
14.5
-36%
N/A
US
A
Activision Blizzard Inc
LSE:0H8X
34.2
151%
0.2
JP
Nintendo Co Ltd
TSE:7974
32.4
8%
3.9
SG
Sea Ltd
NYSE:SE
653.3
1 297%
0.5
CN
NetEase Inc
NASDAQ:NTES
15.7
32%
0.5
US
Electronic Arts Inc
NASDAQ:EA
37.2
100%
0.4
US
Roblox Corp
NYSE:RBLX
Negative Multiple: -37.9 N/A N/A
US
Take-Two Interactive Software Inc
NASDAQ:TTWO
Negative Multiple: -8.8 N/A N/A
JP
Konami Holdings Corp
TSE:9766
29.4
57%
0.5
JP
N
Nexon Co Ltd
TSE:3659
31
117%
0.3
KR
Krafton Inc
KRX:259960
17.7
84%
0.2
EV/EBITDA Multiple
EBITDA Growth EV/EBITDA to Growth
JP
GungHo Online Entertainment Inc
TSE:3765
Average EV/EBITDA: 25.2
3.8
-42%
N/A
US
A
Activision Blizzard Inc
LSE:0H8X
24.6
119%
0.2
JP
Nintendo Co Ltd
TSE:7974
22.4
7%
3.2
SG
Sea Ltd
NYSE:SE
82.7
413%
0.2
CN
NetEase Inc
NASDAQ:NTES
10.3
32%
0.3
US
Electronic Arts Inc
NASDAQ:EA
19.5
62%
0.3
US
Roblox Corp
NYSE:RBLX
Negative Multiple: -40.4 N/A N/A
US
Take-Two Interactive Software Inc
NASDAQ:TTWO
55.8
224%
0.2
JP
Konami Holdings Corp
TSE:9766
15.1
34%
0.4
JP
N
Nexon Co Ltd
TSE:3659
9.3
29%
0.3
KR
Krafton Inc
KRX:259960
8.7
77%
0.1
EV/EBIT Multiple
EBIT Growth EV/EBIT to Growth
JP
GungHo Online Entertainment Inc
TSE:3765
Average EV/EBIT: 37.2
4
N/A N/A
US
A
Activision Blizzard Inc
LSE:0H8X
28.9
153%
0.2
JP
Nintendo Co Ltd
TSE:7974
23.2
N/A N/A
SG
Sea Ltd
NYSE:SE
204.2
650%
0.3
CN
NetEase Inc
NASDAQ:NTES
11.2
36%
0.3
US
Electronic Arts Inc
NASDAQ:EA
25
89%
0.3
US
Roblox Corp
NYSE:RBLX
Negative Multiple: -32.5 N/A N/A
US
Take-Two Interactive Software Inc
NASDAQ:TTWO
Negative Multiple: -69.6 N/A N/A
JP
Konami Holdings Corp
TSE:9766
19
N/A N/A
JP
N
Nexon Co Ltd
TSE:3659
10
N/A N/A
KR
Krafton Inc
KRX:259960
9.5
88%
0.1

See Also

Discover More
Back to Top