Techmatrix Corp
TSE:3762

Watchlist Manager
Techmatrix Corp Logo
Techmatrix Corp
TSE:3762
Watchlist
Price: 2 502 JPY -3.4% Market Closed
Market Cap: 100.4B JPY
Have any thoughts about
Techmatrix Corp?
Write Note

Income Statement

Earnings Waterfall
Techmatrix Corp

Revenue
55.6B JPY
Cost of Revenue
-37B JPY
Gross Profit
18.6B JPY
Operating Expenses
-12.5B JPY
Operating Income
6.1B JPY
Other Expenses
-2.4B JPY
Net Income
3.7B JPY

Income Statement
Techmatrix Corp

Rotate your device to view
Income Statement
Currency: JPY
Jun-2014 Sep-2014 Dec-2014 Mar-2015 Jun-2015 Sep-2015 Dec-2015 Mar-2016 Jun-2016 Sep-2016 Dec-2016 Mar-2017 Jun-2017 Sep-2017 Dec-2017 Mar-2018 Jun-2018 Sep-2018 Dec-2018 Mar-2019 Jun-2019 Sep-2019 Dec-2019 Mar-2020 Jun-2020 Sep-2020 Dec-2020 Mar-2021 Jun-2021 Sep-2021 Dec-2021 Mar-2022 Jun-2022 Sep-2022 Dec-2022 Mar-2023 Jun-2023 Sep-2023 Dec-2023 Mar-2024 Jun-2024
Revenue
Revenue
17 479
N/A
17 635
+1%
18 145
+3%
18 418
+2%
19 317
+5%
19 953
+3%
20 518
+3%
20 921
+2%
20 958
+0%
21 179
+1%
21 531
+2%
21 996
+2%
22 043
+0%
22 628
+3%
22 811
+1%
23 512
+3%
24 239
+3%
24 601
+1%
25 450
+3%
25 418
0%
26 122
+3%
27 101
+4%
27 468
+1%
27 599
+0%
49 243
+78%
48 929
-1%
49 759
+2%
30 929
-38%
31 026
+0%
32 436
+5%
33 867
+4%
36 514
+8%
38 784
+6%
41 111
+6%
43 701
+6%
45 951
+5%
47 541
+3%
49 809
+5%
51 674
+4%
53 303
+3%
55 593
+4%
Gross Profit
Cost of Revenue
(11 344)
(11 452)
(11 848)
(12 101)
(12 909)
(13 358)
(13 813)
(14 065)
(13 992)
(14 058)
(14 188)
(14 454)
(14 414)
(14 977)
(15 111)
(15 425)
(15 848)
(15 911)
(16 416)
(16 325)
(16 725)
(17 371)
(17 423)
(17 467)
(31 341)
(30 947)
(31 586)
(19 711)
(19 856)
(21 008)
(22 091)
(24 057)
(25 459)
(26 840)
(28 602)
(29 581)
(30 706)
(32 420)
(33 601)
(35 101)
(37 031)
Gross Profit
6 136
N/A
6 182
+1%
6 296
+2%
6 317
+0%
6 408
+1%
6 594
+3%
6 705
+2%
6 856
+2%
6 966
+2%
7 121
+2%
7 342
+3%
7 543
+3%
7 629
+1%
7 651
+0%
7 700
+1%
8 087
+5%
8 391
+4%
8 690
+4%
9 033
+4%
9 093
+1%
9 397
+3%
9 730
+4%
10 045
+3%
10 132
+1%
17 902
+77%
17 982
+0%
18 173
+1%
11 217
-38%
11 170
0%
11 427
+2%
11 776
+3%
12 456
+6%
13 325
+7%
14 271
+7%
15 098
+6%
16 370
+8%
16 835
+3%
17 390
+3%
18 073
+4%
18 203
+1%
18 562
+2%
Operating Income
Operating Expenses
(5 012)
(5 144)
(5 246)
(5 186)
(5 237)
(5 298)
(5 343)
(5 474)
(5 565)
(5 661)
(5 731)
(5 899)
(6 006)
(6 046)
(6 120)
(6 184)
(6 326)
(6 399)
(6 522)
(6 674)
(6 847)
(6 953)
(7 114)
(7 404)
(12 660)
(12 827)
(12 881)
(7 638)
(7 903)
(7 904)
(8 333)
(8 271)
(9 341)
(10 222)
(10 951)
(11 213)
(11 736)
(11 925)
(11 979)
(12 298)
(12 496)
Selling, General & Administrative
(5 012)
(5 144)
(5 246)
(4 855)
(5 237)
(5 298)
(5 344)
(5 121)
(5 565)
(5 661)
(5 730)
(5 532)
(6 006)
(6 046)
(6 120)
(5 811)
(6 238)
(6 399)
(6 522)
(6 347)
(6 772)
(6 912)
(7 073)
(7 432)
(12 697)
(12 864)
(12 923)
(7 639)
(7 907)
(7 911)
(8 145)
(8 270)
(8 909)
(9 755)
(10 590)
(11 174)
(11 615)
(11 838)
(11 976)
(12 310)
(12 466)
Research & Development
0
0
0
(26)
0
0
0
0
0
0
0
(37)
0
0
0
(28)
0
0
0
(56)
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
Depreciation & Amortization
0
0
0
(305)
0
0
0
(327)
0
0
0
(331)
0
0
0
(345)
0
0
0
(271)
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
Other Operating Expenses
0
0
0
0
0
0
0
(26)
0
0
0
(0)
0
0
0
0
(88)
0
0
(0)
(74)
(41)
(41)
28
37
37
42
1
5
7
(188)
(2)
(432)
(467)
(361)
(40)
(121)
(87)
(2)
11
(31)
Operating Income
1 124
N/A
1 038
-8%
1 051
+1%
1 130
+8%
1 171
+4%
1 296
+11%
1 362
+5%
1 382
+1%
1 401
+1%
1 460
+4%
1 612
+10%
1 643
+2%
1 623
-1%
1 605
-1%
1 579
-2%
1 903
+20%
2 065
+9%
2 291
+11%
2 511
+10%
2 419
-4%
2 550
+5%
2 777
+9%
2 931
+6%
2 728
-7%
5 242
+92%
5 155
-2%
5 292
+3%
3 579
-32%
3 267
-9%
3 523
+8%
3 443
-2%
4 185
+22%
3 984
-5%
4 049
+2%
4 147
+2%
5 157
+24%
5 099
-1%
5 464
+7%
6 094
+12%
5 904
-3%
6 066
+3%
Pre-Tax Income
Interest Income Expense
19
(22)
(24)
(20)
(50)
(14)
(8)
20
26
27
(6)
(30)
125
114
138
126
(43)
(51)
(40)
(49)
(21)
(6)
(12)
(6)
(11)
(16)
(10)
(30)
(179)
(176)
(185)
(16)
(5)
(16)
(25)
(31)
(32)
(38)
(23)
22
9
Non-Reccuring Items
(11)
(16)
(134)
(129)
(173)
(168)
(50)
(72)
(30)
(37)
(40)
(78)
(77)
(75)
(71)
(89)
0
(122)
(122)
(74)
0
0
0
8
0
0
0
(48)
0
0
0
(450)
0
0
0
(58)
0
0
0
(54)
0
Total Other Income
46
45
43
23
31
26
28
19
19
23
24
13
(9)
(3)
1
26
20
6
(1)
(17)
(13)
(8)
(5)
(1)
0
3
(1)
(95)
0
0
0
(1)
(0)
0
(0)
(1)
(0)
(0)
0
(18)
0
Pre-Tax Income
1 177
N/A
1 046
-11%
936
-10%
1 004
+7%
980
-2%
1 140
+16%
1 332
+17%
1 348
+1%
1 416
+5%
1 474
+4%
1 590
+8%
1 549
-3%
1 663
+7%
1 641
-1%
1 647
+0%
1 966
+19%
2 042
+4%
2 124
+4%
2 349
+11%
2 278
-3%
2 517
+10%
2 763
+10%
2 914
+5%
2 729
-6%
5 231
+92%
5 143
-2%
5 281
+3%
3 406
-36%
3 088
-9%
3 347
+8%
3 258
-3%
3 718
+14%
3 979
+7%
4 033
+1%
4 121
+2%
5 067
+23%
5 068
+0%
5 426
+7%
6 071
+12%
5 855
-4%
6 075
+4%
Net Income
Tax Provision
(495)
(426)
(379)
(415)
(405)
(463)
(525)
(506)
(521)
(540)
(579)
(521)
(561)
(547)
(546)
(638)
(651)
(657)
(742)
(749)
(831)
(928)
(956)
(852)
(1 660)
(1 621)
(1 646)
(1 025)
(918)
(998)
(963)
(1 160)
(1 244)
(1 276)
(1 312)
(1 429)
(1 421)
(1 512)
(1 701)
(1 744)
(1 825)
Income from Continuing Operations
683
620
557
589
574
677
807
842
895
933
1 011
1 028
1 102
1 094
1 102
1 328
1 390
1 467
1 606
1 529
1 686
1 836
1 958
1 877
3 572
3 522
3 635
2 381
2 170
2 349
2 295
2 558
2 735
2 756
2 810
3 638
3 647
3 914
4 370
4 111
4 250
Income to Minority Interest
(29)
(15)
(3)
(4)
(8)
(8)
(11)
(13)
(13)
(11)
(11)
(10)
(13)
(17)
(18)
(20)
(17)
(21)
(26)
(59)
(60)
(80)
(85)
(46)
(102)
(104)
(113)
(79)
(91)
(101)
(114)
(186)
(289)
(367)
(430)
(688)
(638)
(615)
(653)
(571)
(543)
Net Income (Common)
654
N/A
604
-8%
554
-8%
585
+6%
566
-3%
670
+18%
796
+19%
830
+4%
882
+6%
922
+5%
1 001
+8%
1 019
+2%
1 089
+7%
1 077
-1%
1 084
+1%
1 308
+21%
1 374
+5%
1 446
+5%
1 580
+9%
1 470
-7%
1 626
+11%
1 756
+8%
1 873
+7%
1 831
-2%
3 470
+89%
3 418
-1%
3 521
+3%
2 302
-35%
2 080
-10%
2 248
+8%
2 182
-3%
2 372
+9%
2 447
+3%
2 390
-2%
2 380
0%
2 950
+24%
3 009
+2%
3 298
+10%
3 717
+13%
3 540
-5%
3 706
+5%
EPS (Diluted)
27.03
N/A
24.86
-8%
22.77
-8%
24.08
+6%
23.28
-3%
31.58
+36%
45.77
+45%
20.67
-55%
50.69
+145%
53.01
+5%
57.5
+8%
29.3
-49%
62.58
+114%
61.91
-1%
62.29
+1%
37.6
-40%
78.94
+110%
81.7
+3%
86.51
+6%
40.64
-53%
41.37
+2%
44.08
+7%
47
+7%
46.11
-2%
87.06
+89%
85.76
-1%
88.34
+3%
57.75
-35%
52.18
-10%
56.39
+8%
54.73
-3%
59.46
+9%
61.09
+3%
59.69
-2%
59.42
0%
73.67
+24%
75.1
+2%
81.94
+9%
92.32
+13%
88.03
-5%
92.04
+5%

See Also

Discover More