T-Gaia Corp
TSE:3738
T-Gaia Corp
TSE:3738
Price:
2 659
JPY
Market Closed
Market Cap:
148.4B
JPY
Add
Note
Why Create Notes?
Capture your thoughts
If you don’t study any companies, you have the same success buying stocks as you do in a poker game if you bet without looking at your cards.
Peter Lynch
Track and Analyze Performance
Utilize notes to systematically review your investment decisions. By reflecting on past outcomes, you can discern effective strategies and identify those that underperformed. This continuous feedback loop enables you to adapt and refine your approach, optimizing for future success.
Continuous Learning and Adaptation
Each note serves as a learning point, offering insights into your decision-making processes. Over time, you'll accumulate a personalized database of knowledge, enhancing your ability to make informed decisions quickly and effectively.
Boost Decision Confidence
With a comprehensive record of your investment history at your fingertips, you can compare current opportunities against past experiences. This not only bolsters your confidence but also ensures that each decision is grounded in a well-documented rationale.
Delete Note
Do you really want to delete this note?
This action cannot be undone.
Alert
T-Gaia Corp
2659
0 (0%)
| 52 Week Range |
1 813
3 995
|
| Price Target |
|
We'll email you a reminder when the closing price reaches JPY.
Choose the stock you wish to monitor with a price alert.
Delete Alert
This alert will be permanently deleted.
Ask me anything about
T-Gaia Corp
Income Statement
Earnings Waterfall
T-Gaia Corp
T-Gaia Corp
|
Revenue
|
464.7B
JPY
|
|
Cost of Revenue
|
-387.5B
JPY
|
|
Gross Profit
|
77.2B
JPY
|
|
Operating Expenses
|
-66.6B
JPY
|
|
Operating Income
|
10.6B
JPY
|
|
Other Expenses
|
-2.6B
JPY
|
|
Net Income
|
8B
JPY
|
Income Statement
T-Gaia Corp
T-Gaia Corp
Currency: JPY
| Sep-2014 | Dec-2014 | Mar-2015 | Jun-2015 | Sep-2015 | Dec-2015 | Mar-2016 | Jun-2016 | Sep-2016 | Dec-2016 | Mar-2017 | Jun-2017 | Sep-2017 | Dec-2017 | Mar-2018 | Jun-2018 | Sep-2018 | Dec-2018 | Mar-2019 | Jun-2019 | Sep-2019 | Dec-2019 | Mar-2020 | Jun-2020 | Sep-2020 | Dec-2020 | Mar-2021 | Jun-2021 | Sep-2021 | Dec-2021 | Mar-2022 | Jun-2022 | Sep-2022 | Dec-2022 | Mar-2023 | Jun-2023 | Sep-2023 | Dec-2023 | Mar-2024 | Jun-2024 | Sep-2024 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | ||||||||||||||||||||||||||||||||||||||||||
| Revenue |
661 015
N/A
|
661 671
+0%
|
642 095
-3%
|
651 072
+1%
|
639 741
-2%
|
631 287
-1%
|
620 074
-2%
|
607 205
-2%
|
591 435
-3%
|
572 825
-3%
|
551 592
-4%
|
551 046
0%
|
544 148
-1%
|
546 409
+0%
|
552 771
+1%
|
545 882
-1%
|
543 655
0%
|
528 719
-3%
|
526 929
0%
|
529 277
+0%
|
531 683
+0%
|
505 086
-5%
|
474 150
-6%
|
439 127
-7%
|
411 999
-6%
|
408 583
-1%
|
422 973
+4%
|
451 189
+7%
|
460 912
+2%
|
473 327
+3%
|
476 464
+1%
|
473 788
-1%
|
468 955
-1%
|
465 028
-1%
|
453 604
-2%
|
441 538
-3%
|
443 626
+0%
|
454 280
+2%
|
448 954
-1%
|
457 273
+2%
|
464 724
+2%
|
|
| Gross Profit | ||||||||||||||||||||||||||||||||||||||||||
| Cost of Revenue |
(599 105)
|
(599 307)
|
(580 111)
|
(588 729)
|
(577 303)
|
(568 980)
|
(556 693)
|
(544 211)
|
(528 712)
|
(510 179)
|
(489 854)
|
(489 001)
|
(481 565)
|
(483 047)
|
(488 496)
|
(479 962)
|
(476 125)
|
(459 732)
|
(455 981)
|
(457 927)
|
(459 803)
|
(435 039)
|
(406 241)
|
(373 701)
|
(348 222)
|
(342 093)
|
(353 089)
|
(376 745)
|
(384 977)
|
(398 219)
|
(403 889)
|
(402 458)
|
(397 873)
|
(394 117)
|
(382 839)
|
(370 945)
|
(371 674)
|
(380 817)
|
(374 206)
|
(380 585)
|
(387 502)
|
|
| Gross Profit |
61 910
N/A
|
62 364
+1%
|
61 984
-1%
|
62 343
+1%
|
62 438
+0%
|
62 307
0%
|
63 381
+2%
|
62 994
-1%
|
62 723
0%
|
62 646
0%
|
61 738
-1%
|
62 045
+0%
|
62 583
+1%
|
63 362
+1%
|
64 275
+1%
|
65 920
+3%
|
67 530
+2%
|
68 987
+2%
|
70 948
+3%
|
71 350
+1%
|
71 880
+1%
|
70 047
-3%
|
67 909
-3%
|
65 426
-4%
|
63 777
-3%
|
66 490
+4%
|
69 884
+5%
|
74 444
+7%
|
75 935
+2%
|
75 108
-1%
|
72 575
-3%
|
71 330
-2%
|
71 082
0%
|
70 911
0%
|
70 765
0%
|
70 593
0%
|
71 952
+2%
|
73 463
+2%
|
74 748
+2%
|
76 688
+3%
|
77 222
+1%
|
|
| Operating Income | ||||||||||||||||||||||||||||||||||||||||||
| Operating Expenses |
(49 420)
|
(48 307)
|
(47 678)
|
(47 506)
|
(47 487)
|
(47 886)
|
(47 715)
|
(47 731)
|
(47 582)
|
(47 430)
|
(47 467)
|
(47 942)
|
(48 354)
|
(48 466)
|
(49 818)
|
(50 836)
|
(52 147)
|
(53 679)
|
(55 566)
|
(56 200)
|
(56 406)
|
(56 111)
|
(54 183)
|
(52 287)
|
(51 404)
|
(53 629)
|
(55 842)
|
(59 502)
|
(62 607)
|
(62 387)
|
(62 008)
|
(61 691)
|
(61 781)
|
(62 887)
|
(63 771)
|
(64 831)
|
(66 016)
|
(66 076)
|
(66 697)
|
(66 579)
|
(66 644)
|
|
| Selling, General & Administrative |
(46 450)
|
(45 285)
|
(44 587)
|
(44 416)
|
(44 393)
|
(45 035)
|
(45 131)
|
(45 382)
|
(45 479)
|
(45 328)
|
(45 351)
|
(45 970)
|
(46 353)
|
(46 547)
|
(49 298)
|
(49 178)
|
(50 487)
|
(51 908)
|
(53 330)
|
(53 940)
|
(54 124)
|
(53 796)
|
(51 880)
|
(50 561)
|
(49 687)
|
(51 746)
|
(53 157)
|
(56 558)
|
(59 453)
|
(59 250)
|
(58 837)
|
(58 528)
|
(58 517)
|
(59 492)
|
(60 325)
|
(61 280)
|
(62 414)
|
(62 430)
|
(63 103)
|
(63 116)
|
(63 255)
|
|
| Depreciation & Amortization |
(2 970)
|
(3 021)
|
(3 090)
|
(3 089)
|
(3 093)
|
(2 851)
|
(2 583)
|
(2 349)
|
(2 102)
|
(2 101)
|
(2 116)
|
(1 970)
|
(2 002)
|
(1 919)
|
(518)
|
(1 658)
|
(1 656)
|
(1 769)
|
(2 236)
|
(2 259)
|
(2 283)
|
(2 314)
|
(2 302)
|
(1 725)
|
(1 716)
|
(1 883)
|
(2 685)
|
(2 944)
|
(3 153)
|
(3 137)
|
(3 169)
|
(3 160)
|
(3 262)
|
(3 393)
|
(3 445)
|
(3 551)
|
(3 602)
|
(3 645)
|
(3 593)
|
(3 461)
|
(3 388)
|
|
| Other Operating Expenses |
0
|
(1)
|
0
|
(1)
|
0
|
0
|
(1)
|
0
|
(1)
|
(1)
|
0
|
(2)
|
1
|
0
|
(2)
|
0
|
(4)
|
(2)
|
0
|
(1)
|
1
|
(1)
|
(1)
|
(1)
|
0
|
0
|
0
|
0
|
(1)
|
0
|
(2)
|
(3)
|
0
|
(2)
|
(1)
|
0
|
0
|
(1)
|
(1)
|
(2)
|
(1)
|
|
| Operating Income |
12 490
N/A
|
14 057
+13%
|
14 306
+2%
|
14 837
+4%
|
14 951
+1%
|
14 421
-4%
|
15 666
+9%
|
15 263
-3%
|
15 141
-1%
|
15 216
+0%
|
14 271
-6%
|
14 103
-1%
|
14 229
+1%
|
14 896
+5%
|
14 457
-3%
|
15 084
+4%
|
15 383
+2%
|
15 308
0%
|
15 382
+0%
|
15 150
-2%
|
15 474
+2%
|
13 936
-10%
|
13 726
-2%
|
13 139
-4%
|
12 373
-6%
|
12 861
+4%
|
14 042
+9%
|
14 942
+6%
|
13 328
-11%
|
12 721
-5%
|
10 567
-17%
|
9 639
-9%
|
9 301
-4%
|
8 024
-14%
|
6 994
-13%
|
5 762
-18%
|
5 936
+3%
|
7 387
+24%
|
8 051
+9%
|
10 109
+26%
|
10 578
+5%
|
|
| Pre-Tax Income | ||||||||||||||||||||||||||||||||||||||||||
| Interest Income Expense |
(180)
|
(170)
|
(157)
|
(146)
|
(139)
|
(136)
|
(123)
|
18
|
52
|
69
|
84
|
(24)
|
(14)
|
(8)
|
(6)
|
0
|
(8)
|
5
|
44
|
27
|
37
|
17
|
48
|
(7)
|
11
|
61
|
(528)
|
(503)
|
251
|
232
|
694
|
727
|
(65)
|
(114)
|
(3)
|
(7)
|
132
|
149
|
109
|
139
|
0
|
|
| Non-Reccuring Items |
(1)
|
(202)
|
(351)
|
(354)
|
(530)
|
(321)
|
(289)
|
(284)
|
(93)
|
(61)
|
(144)
|
(100)
|
(97)
|
(136)
|
(68)
|
(69)
|
(83)
|
(83)
|
(149)
|
(164)
|
(151)
|
(152)
|
(365)
|
(359)
|
(363)
|
(17)
|
131
|
140
|
144
|
(199)
|
(115)
|
187
|
425
|
406
|
386
|
56
|
(191)
|
(1 912)
|
(2 177)
|
(2 174)
|
(3 826)
|
|
| Gain/Loss on Disposition of Assets |
3
|
2
|
0
|
0
|
4
|
4
|
4
|
6
|
2
|
2
|
44
|
(4)
|
(4)
|
(4)
|
(11)
|
6
|
0
|
0
|
6
|
0
|
8
|
37
|
37
|
0
|
22
|
(7)
|
(3)
|
(2)
|
1
|
24
|
49
|
58
|
71
|
48
|
11
|
10
|
0
|
0
|
10
|
8
|
0
|
|
| Total Other Income |
83
|
77
|
52
|
56
|
58
|
58
|
78
|
57
|
47
|
51
|
47
|
37
|
54
|
60
|
884
|
3 458
|
4 166
|
5 043
|
5 167
|
5 213
|
5 266
|
5 369
|
5 420
|
5 610
|
5 837
|
6 160
|
6 356
|
5 283
|
5 111
|
4 921
|
4 927
|
4 204
|
4 365
|
4 479
|
4 646
|
4 481
|
4 439
|
4 388
|
4 394
|
4 722
|
5 061
|
|
| Pre-Tax Income |
12 395
N/A
|
13 764
+11%
|
13 850
+1%
|
14 393
+4%
|
14 344
0%
|
14 026
-2%
|
15 336
+9%
|
15 060
-2%
|
15 149
+1%
|
15 277
+1%
|
14 302
-6%
|
14 012
-2%
|
14 168
+1%
|
14 808
+5%
|
15 256
+3%
|
18 479
+21%
|
19 458
+5%
|
20 273
+4%
|
20 450
+1%
|
20 226
-1%
|
20 634
+2%
|
19 207
-7%
|
18 866
-2%
|
18 383
-3%
|
17 880
-3%
|
19 058
+7%
|
19 998
+5%
|
19 860
-1%
|
18 835
-5%
|
17 699
-6%
|
16 122
-9%
|
14 815
-8%
|
14 097
-5%
|
12 843
-9%
|
12 034
-6%
|
10 302
-14%
|
10 317
+0%
|
10 013
-3%
|
10 387
+4%
|
12 804
+23%
|
11 813
-8%
|
|
| Net Income | ||||||||||||||||||||||||||||||||||||||||||
| Tax Provision |
(5 746)
|
(6 142)
|
(6 040)
|
(6 069)
|
(5 909)
|
(5 655)
|
(5 771)
|
(5 515)
|
(5 384)
|
(5 088)
|
(4 539)
|
(4 504)
|
(4 544)
|
(4 974)
|
(5 087)
|
(6 022)
|
(6 303)
|
(6 578)
|
(6 601)
|
(6 535)
|
(6 677)
|
(6 222)
|
(6 256)
|
(6 083)
|
(5 853)
|
(6 296)
|
(6 943)
|
(6 979)
|
(6 794)
|
(6 438)
|
(5 536)
|
(5 065)
|
(4 805)
|
(4 477)
|
(4 215)
|
(3 802)
|
(3 868)
|
(4 308)
|
(3 839)
|
(4 519)
|
(4 205)
|
|
| Income from Continuing Operations |
6 649
|
7 622
|
7 810
|
8 324
|
8 435
|
8 371
|
9 565
|
9 545
|
9 765
|
10 189
|
9 763
|
9 508
|
9 624
|
9 834
|
10 169
|
12 457
|
13 155
|
13 695
|
13 849
|
13 691
|
13 957
|
12 985
|
12 610
|
12 300
|
12 027
|
12 762
|
13 055
|
12 881
|
12 041
|
11 261
|
10 586
|
9 750
|
9 292
|
8 366
|
7 819
|
6 500
|
6 449
|
5 705
|
6 548
|
8 285
|
7 608
|
|
| Income to Minority Interest |
(29)
|
(45)
|
(62)
|
(65)
|
(67)
|
(68)
|
(65)
|
(66)
|
(68)
|
(72)
|
(68)
|
(51)
|
(33)
|
(16)
|
(8)
|
(9)
|
(9)
|
(7)
|
(6)
|
(6)
|
(6)
|
(6)
|
17
|
18
|
18
|
12
|
(12)
|
(13)
|
(13)
|
(7)
|
(7)
|
(7)
|
29
|
56
|
119
|
166
|
190
|
551
|
465
|
417
|
358
|
|
| Net Income (Common) |
6 618
N/A
|
7 575
+14%
|
7 748
+2%
|
8 258
+7%
|
8 368
+1%
|
8 303
-1%
|
9 498
+14%
|
9 477
0%
|
9 694
+2%
|
10 116
+4%
|
9 694
-4%
|
9 455
-2%
|
9 592
+1%
|
9 816
+2%
|
10 161
+4%
|
12 449
+23%
|
13 145
+6%
|
13 689
+4%
|
13 842
+1%
|
13 684
-1%
|
13 949
+2%
|
12 977
-7%
|
12 628
-3%
|
12 319
-2%
|
12 047
-2%
|
12 774
+6%
|
13 042
+2%
|
12 867
-1%
|
12 028
-7%
|
11 254
-6%
|
10 579
-6%
|
9 743
-8%
|
9 322
-4%
|
8 423
-10%
|
7 938
-6%
|
6 667
-16%
|
6 638
0%
|
6 255
-6%
|
7 013
+12%
|
8 701
+24%
|
7 965
-8%
|
|
| EPS (Diluted) |
95.91
N/A
|
109.78
+14%
|
112.68
+3%
|
119.68
+6%
|
121.27
+1%
|
120.33
-1%
|
138.11
+15%
|
166.26
+20%
|
173.1
+4%
|
180.64
+4%
|
172.62
-4%
|
168.83
-2%
|
171.28
+1%
|
175.28
+2%
|
182.33
+4%
|
222.3
+22%
|
234.73
+6%
|
245.64
+5%
|
248.38
+1%
|
245.55
-1%
|
250.3
+2%
|
232.86
-7%
|
226.59
-3%
|
221.04
-2%
|
216.16
-2%
|
229.2
+6%
|
234
+2%
|
230.86
-1%
|
215.7
-7%
|
201.81
-6%
|
189.74
-6%
|
174.72
-8%
|
167.1
-4%
|
150.97
-10%
|
142.3
-6%
|
119.5
-16%
|
118.93
0%
|
112.05
-6%
|
125.65
+12%
|
155.88
+24%
|
142.63
-9%
|
|
Switch to:
Switch to:
See Also
Discover More
You don't have any saved screeners yet
