T-Gaia Corp
TSE:3738

Watchlist Manager
T-Gaia Corp Logo
T-Gaia Corp
TSE:3738
Watchlist
Price: 2 658 JPY -0.23% Market Closed
Market Cap: 148.4B JPY
Have any thoughts about
T-Gaia Corp?
Write Note

Cash Flow Statement

Cash Flow Statement
T-Gaia Corp

Rotate your device to view
Cash Flow Statement
Currency: JPY
Dec-2005 Jun-2006 Dec-2006 Jun-2007 Dec-2007 Jun-2008 Dec-2008 Jun-2009 Dec-2009 Jun-2010 Sep-2010 Dec-2010 Mar-2011 Sep-2011 Mar-2012 Sep-2012 Mar-2013 Sep-2013 Mar-2014 Sep-2014 Mar-2015 Sep-2015 Mar-2016 Sep-2016 Mar-2017 Sep-2017 Mar-2018 Sep-2018 Mar-2019 Sep-2019 Mar-2020 Sep-2020 Mar-2021 Sep-2021 Mar-2022 Sep-2022 Mar-2023 Sep-2023 Mar-2024 Sep-2024
Operating Cash Flow
Net Income
1 738
(444)
157
39
(1 354)
(594)
1 570
2 743
4 282
(1 225)
2 321
(1 250)
3 270
13 876
14 790
13 649
11 570
12 293
12 649
12 395
13 850
14 344
15 336
15 149
14 302
14 168
15 256
19 458
20 450
20 634
18 866
17 880
20 007
18 844
16 122
14 097
12 034
10 317
10 387
11 813
Depreciation & Amortization
27
11
106
6
68
130
724
457
899
3
740
8
743
2 913
2 905
2 935
2 910
2 874
2 880
3 033
3 221
3 221
2 715
2 234
2 245
2 299
2 234
2 246
2 388
2 426
2 469
2 477
2 858
3 355
3 413
3 496
3 691
3 881
3 911
3 752
Other Non-Cash Items
(72)
102
39
(81)
(183)
754
1 047
(2 083)
(1 739)
794
1 409
839
1 596
330
136
285
462
365
211
178
703
705
423
461
63
208
337
506
455
208
317
296
595
(142)
(877)
(589)
(708)
(219)
1 677
3 094
Cash Taxes Paid
588
(576)
(716)
505
737
(149)
1 218
2 737
3 457
(1 495)
(1 495)
(1 933)
(1 933)
6 562
6 677
6 655
6 723
5 068
4 106
5 981
6 326
5 806
5 834
5 711
5 766
4 465
4 477
5 546
5 512
8 765
10 351
5 722
3 860
6 237
6 962
4 062
2 959
3 172
2 119
2 676
Cash Interest Paid
(4)
3
7
3
14
24
113
44
76
(22)
31
(72)
(34)
158
187
221
235
219
200
200
176
146
131
95
68
57
38
26
17
9
5
24
76
103
83
59
49
35
21
23
Change in Working Capital
(1 748)
2 570
4 344
54
1 254
2 720
3 414
1 632
(7 412)
(3 015)
(5 483)
(3 914)
(6 102)
(15 750)
(27 886)
(17 240)
(12 037)
9 637
4 092
1 083
4 123
(12 002)
(3 846)
(4 485)
1 378
(3 398)
(5 356)
(2 621)
(2 885)
(1 162)
9 501
6 545
(4 122)
(5 210)
318
5 325
(4 849)
(14 174)
(6 684)
(7 102)
Cash from Operating Activities
(55)
N/A
2 239
N/A
4 646
+108%
18
-100%
(215)
N/A
3 010
N/A
6 755
+124%
2 749
-59%
(3 970)
N/A
(3 443)
+13%
(1 013)
+71%
(4 317)
-326%
(493)
+89%
1 369
N/A
(10 055)
N/A
(371)
+96%
2 905
N/A
25 169
+766%
19 832
-21%
16 689
-16%
21 897
+31%
6 268
-71%
14 628
+133%
13 359
-9%
17 988
+35%
13 277
-26%
12 471
-6%
19 589
+57%
20 408
+4%
22 106
+8%
31 153
+41%
27 198
-13%
19 338
-29%
16 847
-13%
18 976
+13%
22 329
+18%
10 168
-54%
(195)
N/A
9 291
N/A
11 557
+24%
Investing Cash Flow
Capital Expenditures
(100)
(148)
(167)
95
213
33
(174)
(145)
(449)
(101)
(381)
184
14
(935)
(1 448)
(1 495)
(1 292)
(1 232)
(1 125)
(1 038)
(1 177)
(1 148)
(1 721)
(1 932)
(1 777)
(1 818)
(1 873)
(2 026)
(1 975)
(2 083)
(2 501)
(2 830)
(3 824)
(3 870)
(2 750)
(2 353)
(2 881)
(4 093)
(5 042)
(4 542)
Other Items
513
(43)
98
(152)
(4 846)
71
3 752
562
1 428
(346)
(431)
(227)
(172)
37
(2 355)
(2 322)
53
(230)
(1 098)
(1 868)
(1 433)
(586)
(161)
107
(349)
(636)
21 041
20 795
(1 504)
(2 012)
(2 141)
(1 208)
(28 887)
(28 463)
266
(861)
(677)
1 015
899
2 137
Cash from Investing Activities
413
N/A
(191)
N/A
(69)
+64%
(57)
+17%
(4 633)
-8 028%
104
N/A
3 578
+3 340%
417
-88%
979
+135%
(447)
N/A
(812)
-82%
(43)
+95%
(158)
-267%
(898)
-468%
(3 803)
-323%
(3 817)
0%
(1 239)
+68%
(1 462)
-18%
(2 223)
-52%
(2 906)
-31%
(2 610)
+10%
(1 734)
+34%
(1 882)
-9%
(1 825)
+3%
(2 126)
-16%
(2 454)
-15%
19 168
N/A
18 769
-2%
(3 479)
N/A
(4 095)
-18%
(4 642)
-13%
(4 038)
+13%
(32 711)
-710%
(32 333)
+1%
(2 484)
+92%
(3 214)
-29%
(3 558)
-11%
(3 078)
+13%
(4 143)
-35%
(2 405)
+42%
Financing Cash Flow
Net Issuance of Common Stock
(2 530)
(14)
27
(2)
(39)
(2)
(4 904)
0
4 890
0
0
0
0
(12 740)
(12 740)
(3 680)
(3 666)
26
(8 714)
(8 673)
0
0
0
(12 771)
(12 771)
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
Net Issuance of Debt
2 615
(1 887)
(4 988)
(101)
7 755
(100)
(4 205)
(3 132)
(5 446)
1 000
(1 032)
5 300
1 716
15 548
29 831
10 089
4 968
(19 344)
(4 673)
(3 217)
(18 383)
(1 506)
(8 673)
3 070
(778)
(5 753)
(13 703)
(9 428)
(4 728)
(4 628)
(4 616)
13 698
22 125
4 250
(3 751)
(12 751)
(12 982)
(4 034)
(3 625)
(3 428)
Cash Paid for Dividends
0
218
91
(64)
(310)
(6)
119
(743)
(1 574)
(20)
(119)
140
121
(2 819)
(2 771)
(2 742)
(2 756)
(2 761)
(2 763)
(2 587)
(2 408)
(2 578)
(2 786)
(2 957)
(2 995)
(2 902)
(2 985)
(3 062)
(3 562)
(4 175)
(4 244)
(4 182)
(4 171)
(4 178)
(4 177)
(4 180)
(4 183)
(4 184)
(4 185)
(4 186)
Other
13
0
1
0
0
0
0
0
0
0
0
0
0
0
(1)
0
0
0
0
1
0
(47)
(46)
(67)
(708)
(645)
(8)
(8)
(6)
(8)
(8)
(104)
(105)
(5)
(3)
(2)
0
(8)
(16)
(70)
Cash from Financing Activities
98
N/A
(1 683)
N/A
(4 869)
-189%
(167)
+97%
7 406
N/A
(108)
N/A
(8 990)
-8 224%
(3 875)
+57%
(2 130)
+45%
980
N/A
(1 151)
N/A
5 440
N/A
1 837
-66%
(11)
N/A
14 319
N/A
3 666
-74%
(1 454)
N/A
(22 079)
-1 419%
(16 150)
+27%
(14 476)
+10%
(20 738)
-43%
(4 132)
+80%
(11 505)
-178%
(12 725)
-11%
(17 252)
-36%
(9 300)
+46%
(16 696)
-80%
(12 498)
+25%
(8 296)
+34%
(8 811)
-6%
(8 868)
-1%
9 412
N/A
17 849
+90%
67
-100%
(7 931)
N/A
(16 933)
-114%
(17 165)
-1%
(8 226)
+52%
(7 826)
+5%
(7 684)
+2%
Change in Cash
Effect of Foreign Exchange Rates
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
2
19
29
33
(7)
33
80
(12)
(41)
(22)
2
5
0
0
0
0
0
0
0
0
51
43
53
49
21
Net Change in Cash
456
N/A
365
-20%
(292)
N/A
(206)
+29%
2 558
N/A
3 006
+18%
1 343
-55%
(709)
N/A
(5 121)
-622%
(2 910)
+43%
(2 976)
-2%
1 080
N/A
1 186
+10%
460
-61%
461
+0%
(520)
N/A
231
N/A
1 657
+617%
1 492
-10%
(700)
N/A
(1 418)
-103%
482
N/A
1 229
+155%
(1 232)
N/A
(1 412)
-15%
1 525
N/A
14 948
+880%
25 860
+73%
8 633
-67%
9 200
+7%
17 643
+92%
32 572
+85%
4 476
-86%
(15 419)
N/A
8 561
N/A
2 233
-74%
(10 512)
N/A
(11 446)
-9%
(2 629)
+77%
1 489
N/A
Free Cash Flow
Free Cash Flow
(155)
N/A
2 091
N/A
4 479
+114%
113
-97%
(2)
N/A
3 043
N/A
6 581
+116%
2 604
-60%
(4 419)
N/A
(3 544)
+20%
(1 394)
+61%
(4 133)
-196%
(479)
+88%
434
N/A
(11 503)
N/A
(1 866)
+84%
1 613
N/A
23 937
+1 384%
18 707
-22%
15 651
-16%
20 720
+32%
5 120
-75%
12 907
+152%
11 427
-11%
16 211
+42%
11 459
-29%
10 598
-8%
17 563
+66%
18 433
+5%
20 023
+9%
28 652
+43%
24 368
-15%
15 514
-36%
12 977
-16%
16 226
+25%
19 976
+23%
7 287
-64%
(4 288)
N/A
4 249
N/A
7 015
+65%

See Also

Discover More