S

Software Service Inc
TSE:3733

Watchlist Manager
Software Service Inc
TSE:3733
Watchlist
Price: 14 000 JPY
Market Cap: 73.2B JPY
Have any thoughts about
Software Service Inc?
Write Note

Income Statement

Earnings Waterfall
Software Service Inc

Revenue
37.8B JPY
Cost of Revenue
-27.4B JPY
Gross Profit
10.4B JPY
Operating Expenses
-2.7B JPY
Operating Income
7.7B JPY
Other Expenses
-2B JPY
Net Income
5.7B JPY

Income Statement
Software Service Inc

Rotate your device to view
Income Statement
Currency: JPY
Jul-2014 Oct-2014 Jan-2015 Apr-2015 Jul-2015 Oct-2015 Jan-2016 Apr-2016 Jul-2016 Oct-2016 Jan-2017 Apr-2017 Jul-2017 Oct-2017 Jan-2018 Apr-2018 Jul-2018 Oct-2018 Jan-2019 Apr-2019 Jul-2019 Oct-2019 Jan-2020 Apr-2020 Jul-2020 Oct-2020 Jan-2021 Apr-2021 Jul-2021 Oct-2021 Jan-2022 Apr-2022 Jul-2022 Oct-2022 Jan-2023 Apr-2023 Jul-2023 Oct-2023 Jan-2024 Apr-2024 Jul-2024
Revenue
Revenue
13 649
N/A
13 881
+2%
13 138
-5%
11 159
-15%
13 764
+23%
14 512
+5%
16 565
+14%
19 717
+19%
17 510
-11%
17 726
+1%
15 366
-13%
13 827
-10%
14 608
+6%
14 617
+0%
15 210
+4%
16 007
+5%
16 873
+5%
17 573
+4%
17 831
+1%
18 239
+2%
21 540
+18%
22 354
+4%
22 587
+1%
24 175
+7%
20 936
-13%
20 500
-2%
37 410
+82%
36 884
-1%
38 166
+3%
25 277
-34%
25 459
+1%
26 093
+2%
26 279
+1%
27 570
+5%
29 118
+6%
31 119
+7%
34 011
+9%
33 720
-1%
36 854
+9%
38 937
+6%
37 810
-3%
Gross Profit
Cost of Revenue
(8 820)
(9 604)
(9 372)
(8 388)
(10 489)
(10 618)
(12 346)
(14 761)
(13 078)
(13 715)
(11 874)
(10 792)
(11 222)
(10 770)
(11 104)
(11 294)
(11 691)
(12 395)
(12 681)
(13 086)
(15 773)
(16 550)
(16 614)
(18 214)
(15 859)
(15 350)
(28 108)
(27 480)
(28 232)
(18 565)
(18 573)
(18 784)
(19 027)
(20 254)
(21 519)
(22 934)
(25 182)
(24 540)
(26 398)
(28 013)
(27 361)
Gross Profit
4 829
N/A
4 277
-11%
3 767
-12%
2 771
-26%
3 275
+18%
3 893
+19%
4 219
+8%
4 957
+17%
4 431
-11%
4 011
-9%
3 492
-13%
3 035
-13%
3 385
+12%
3 848
+14%
4 107
+7%
4 712
+15%
5 182
+10%
5 178
0%
5 150
-1%
5 153
+0%
5 768
+12%
5 803
+1%
5 973
+3%
5 961
0%
5 077
-15%
5 150
+1%
9 301
+81%
9 404
+1%
9 934
+6%
6 712
-32%
6 886
+3%
7 308
+6%
7 252
-1%
7 316
+1%
7 599
+4%
8 185
+8%
8 830
+8%
9 180
+4%
10 456
+14%
10 925
+4%
10 449
-4%
Operating Income
Operating Expenses
(896)
(1 136)
(1 206)
(1 327)
(1 392)
(1 234)
(1 225)
(1 193)
(1 167)
(1 176)
(1 180)
(1 205)
(1 257)
(1 242)
(1 339)
(1 391)
(1 431)
(1 574)
(1 603)
(1 722)
(1 842)
(1 934)
(1 965)
(1 950)
(1 895)
(1 798)
(3 292)
(3 403)
(3 558)
(2 431)
(2 474)
(2 417)
(2 530)
(2 462)
(2 437)
(2 511)
(2 549)
(2 663)
(2 735)
(2 776)
(2 730)
Selling, General & Administrative
(896)
(1 114)
(1 206)
(1 327)
(1 392)
(1 190)
(1 225)
(1 194)
(1 167)
(1 138)
(1 180)
(1 205)
(1 257)
(1 198)
(1 339)
(1 391)
(1 432)
(1 542)
(1 603)
(1 722)
(1 842)
(1 902)
(1 965)
(1 950)
(1 895)
(1 761)
(3 292)
(3 403)
(3 558)
(2 400)
(2 474)
(2 417)
(2 530)
(2 417)
(2 437)
(2 511)
(2 549)
(2 598)
(2 735)
(2 776)
(2 730)
Depreciation & Amortization
0
(22)
0
0
0
(44)
0
0
0
(38)
0
0
0
(44)
0
0
0
(32)
0
0
0
(32)
0
0
0
(37)
0
0
0
(31)
0
0
0
(45)
0
0
0
(65)
0
0
0
Other Operating Expenses
0
0
0
0
0
(0)
0
0
0
0
0
0
0
0
0
0
0
(0)
0
(0)
0
(0)
(0)
0
(0)
0
(0)
(0)
(0)
(0)
0
(0)
0
(0)
(0)
(0)
0
(0)
0
0
0
Operating Income
3 932
N/A
3 141
-20%
2 560
-18%
1 444
-44%
1 884
+30%
2 659
+41%
2 995
+13%
3 763
+26%
3 264
-13%
2 835
-13%
2 312
-18%
1 830
-21%
2 128
+16%
2 606
+22%
2 767
+6%
3 321
+20%
3 751
+13%
3 604
-4%
3 547
-2%
3 431
-3%
3 926
+14%
3 869
-1%
4 008
+4%
4 011
+0%
3 182
-21%
3 352
+5%
6 010
+79%
6 001
0%
6 376
+6%
4 281
-33%
4 412
+3%
4 891
+11%
4 722
-3%
4 854
+3%
5 162
+6%
5 674
+10%
6 281
+11%
6 517
+4%
7 721
+18%
8 149
+6%
7 719
-5%
Pre-Tax Income
Interest Income Expense
23
24
24
28
33
35
28
24
24
28
27
27
28
28
28
29
29
30
30
31
41
41
40
40
34
34
65
64
70
36
39
40
35
35
36
37
42
42
42
42
37
Non-Reccuring Items
12
11
127
86
85
69
(39)
0
0
(0)
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
Gain/Loss on Disposition of Assets
0
81
0
0
0
0
0
(6)
(6)
(6)
0
0
0
0
0
0
0
0
0
0
0
0
0
0
(13)
(13)
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
Total Other Income
13
13
96
95
94
28
23
26
26
26
19
22
26
20
23
25
23
24
15
10
4
(4)
4
9
16
19
7
9
19
17
21
17
20
21
21
24
25
33
31
30
30
Pre-Tax Income
3 980
N/A
3 270
-18%
2 807
-14%
1 653
-41%
2 095
+27%
2 791
+33%
3 007
+8%
3 808
+27%
3 309
-13%
2 883
-13%
2 358
-18%
1 879
-20%
2 182
+16%
2 654
+22%
2 818
+6%
3 375
+20%
3 802
+13%
3 658
-4%
3 593
-2%
3 471
-3%
3 971
+14%
3 906
-2%
4 051
+4%
4 060
+0%
3 219
-21%
3 392
+5%
6 082
+79%
6 073
0%
6 465
+6%
4 335
-33%
4 472
+3%
4 948
+11%
4 778
-3%
4 910
+3%
5 219
+6%
5 735
+10%
6 347
+11%
6 592
+4%
7 794
+18%
8 221
+5%
7 786
-5%
Net Income
Tax Provision
(1 521)
(1 261)
(1 031)
(576)
(701)
(864)
(955)
(1 212)
(1 060)
(970)
(791)
(605)
(695)
(769)
(818)
(989)
(1 121)
(1 127)
(1 110)
(1 073)
(1 224)
(1 203)
(1 247)
(1 250)
(994)
(1 045)
(1 870)
(1 871)
(1 990)
(1 336)
(1 379)
(1 525)
(1 475)
(1 510)
(1 605)
(1 763)
(1 950)
(1 727)
(2 101)
(2 221)
(2 086)
Income from Continuing Operations
2 460
2 008
1 776
1 077
1 395
1 927
2 052
2 595
2 249
1 913
1 566
1 274
1 487
1 885
2 000
2 386
2 682
2 531
2 484
2 398
2 747
2 703
2 804
2 810
2 225
2 347
4 211
4 202
4 474
2 999
3 094
3 423
3 303
3 400
3 614
3 971
4 397
4 865
5 693
6 000
5 699
Net Income (Common)
2 460
N/A
2 008
-18%
1 776
-12%
1 077
-39%
1 395
+30%
1 927
+38%
2 052
+6%
2 595
+26%
2 249
-13%
1 913
-15%
1 566
-18%
1 274
-19%
1 487
+17%
1 885
+27%
2 000
+6%
2 386
+19%
2 682
+12%
2 531
-6%
2 484
-2%
2 398
-3%
2 747
+15%
2 703
-2%
2 804
+4%
2 810
+0%
2 225
-21%
2 347
+6%
4 211
+79%
4 202
0%
4 474
+6%
2 999
-33%
3 094
+3%
3 423
+11%
3 303
-4%
3 400
+3%
3 614
+6%
3 971
+10%
4 397
+11%
4 865
+11%
5 693
+17%
6 000
+5%
5 699
-5%
EPS (Diluted)
473.01
N/A
401.6
-15%
335.05
-17%
203.15
-39%
263.13
+30%
361.96
+38%
387.18
+7%
489.69
+26%
424.35
-13%
359.32
-15%
295.5
-18%
240.33
-19%
280.5
+17%
354.14
+26%
377.26
+7%
450.22
+19%
505.98
+12%
474.62
-6%
456.28
-4%
440.79
-3%
504.8
+15%
496.74
-2%
515.52
+4%
516.8
+0%
409.13
-21%
431.68
+6%
774.71
+79%
773.3
0%
823.23
+6%
551.88
-33%
569.5
+3%
630.4
+11%
608.16
-4%
628.61
+3%
691.06
+10%
759.5
+10%
840.89
+11%
930.35
+11%
1 089.13
+17%
1 146.98
+5%
1 089.51
-5%

See Also

Discover More