Shift Inc
TSE:3697

Watchlist Manager
Shift Inc Logo
Shift Inc
TSE:3697
Watchlist
Price: 1 222.5 JPY 1.07% Market Closed
Market Cap: 327B JPY

Intrinsic Value

The intrinsic value of one Shift Inc stock under the Base Case scenario is 927.15 JPY. Compared to the current market price of 1 222.5 JPY, Shift Inc is Overvalued by 24%.

The Intrinsic Value is calculated as the average of DCF and Relative values:

Intrinsic Value
927.15 JPY
Overvaluation 24%
Intrinsic Value
Price
Worst Case
Base Case
Best Case

Valuation History
Shift Inc

Shift Inc
Valuation History
HIDDEN
Show
Valuation History Unavailable

Historical valuation for Shift Inc cannot be conducted due to limitations such as insufficient data or other constraints.

Valuation In Progress...
Valuation In Progress...
0%

Fundamental Analysis

Company Overview
Loading...
Business Segments
Loading...
Management
Loading...
Contacts
Loading...
How do you feel about Shift Inc?
Bearish
Neutral
Bullish
AI Assistant
AI Assistant
Ask me anything about Shift Inc
Financials
Annual
Quarterly
TTM

Balance Sheet Decomposition
Shift Inc

Current Assets 42.9B
Cash & Short-Term Investments 25B
Receivables 14.3B
Other Current Assets 3.5B
Non-Current Assets 24.9B
Long-Term Investments 1B
PP&E 6.7B
Intangibles 12.9B
Other Non-Current Assets 4.3B
Efficiency

Free Cash Flow Analysis
Shift Inc

Last Value
3-Years Average
FCF Margin
Conversion Rate

Earnings Waterfall
Shift Inc

Revenue
120B JPY
Cost of Revenue
-80B JPY
Gross Profit
40B JPY
Operating Expenses
-26.1B JPY
Operating Income
13.9B JPY
Other Expenses
-7.3B JPY
Net Income
6.6B JPY
Fundamental Scores

Profitability Score
Profitability Due Diligence

Shift Inc's profitability score is 62/100. The higher the profitability score, the more profitable the company is.

Exceptional 3-Years Revenue Growth
Positive 3-Year Average ROIC
Positive Gross Profit
Positive 3-Year Average ROE
62/100
Profitability
Score

Shift Inc's profitability score is 62/100. The higher the profitability score, the more profitable the company is.

Solvency Score
Solvency Due Diligence

Shift Inc's solvency score is 84/100. The higher the solvency score, the more solvent the company is.

High Interest Coverage
High Altman Z-Score
Low D/E
Negative Net Debt
84/100
Solvency
Score

Shift Inc's solvency score is 84/100. The higher the solvency score, the more solvent the company is.

Wall St
Price Targets

Price Targets Summary
Shift Inc

Wall Street analysts forecast Shift Inc stock price to rise over the next 12 months.

According to Wall Street analysts, the average 1-year price target for Shift Inc is 1 416.67 JPY with a low forecast of 875.34 JPY and a high forecast of 1 960.01 JPY.

Lowest
Price Target
875.34 JPY
28% Downside
Average
Price Target
1 416.67 JPY
16% Upside
Highest
Price Target
1 960.01 JPY
60% Upside
View Analyst Estimates
View Analyst Estimates

Dividends

Shift Inc
does not pay dividends
Shareholder Yield

Current shareholder yield for Shift Inc is .

Shareholder yield represents the total return a company provides to its shareholders, calculated as the sum of dividend yield, buyback yield, and debt paydown yield. What is shareholder yield?

Shareholder Yield
Dividend Yield
No dividends
Buyback Yield
Lowest
Average
Highest
Debt Paydown Yield
Lowest
Average
Highest
What is the Intrinsic Value of one Shift Inc stock?

The intrinsic value of one Shift Inc stock under the Base Case scenario is 927.15 JPY.

Is Shift Inc stock undervalued or overvalued?

Compared to the current market price of 1 222.5 JPY, Shift Inc is Overvalued by 24%.

Back to Top