Shift Inc
TSE:3697

Watchlist Manager
Shift Inc Logo
Shift Inc
TSE:3697
Watchlist
Price: 1 158.5 JPY -3.05% Market Closed
Market Cap: 309.9B JPY

Relative Value

The Relative Value of one Shift Inc stock under the Base Case scenario is 375.2 JPY. Compared to the current market price of 1 158.5 JPY, Shift Inc is Overvalued by 68%.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

Relative Value
Base Case
375.2 JPY
Overvaluation 68%
Relative Value
Price
Worst Case
Base Case
Best Case

Valuation Multiples

vs History
4
vs Industry
40
Median 3Y
0.4
Median 5Y
0.5
Industry
2.2
Forward
2.3
vs History
9
vs Industry
11
Median 3Y
6.1
Median 5Y
7.4
Industry
21
Forward
33.8
vs History
14
vs Industry
16
Median 3Y
4.3
Median 5Y
4.9
Industry
15.9
vs History
6
vs Industry
16
Median 3Y
4.6
Median 5Y
4.7
Industry
20
vs History
4
vs Industry
12
Median 3Y
1.2
Median 5Y
1.1
Industry
2.7
vs History
4
vs Industry
40
Median 3Y
0.3
Median 5Y
0.3
Industry
2.2
Forward
2.2
vs History
6
vs Industry
28
Median 3Y
0.8
Median 5Y
0.9
Industry
4.4
vs History
11
vs Industry
21
Median 3Y
2.3
Median 5Y
2.6
Industry
11.8
Forward
16.8
vs History
11
vs Industry
20
Median 3Y
2.8
Median 5Y
3
Industry
15.2
vs History
14
vs Industry
16
Median 3Y
2.9
Median 5Y
3.1
Industry
14.5
vs History
15
vs Industry
6
Median 3Y
3.5
Median 5Y
3.7
Industry
17.1
vs History
4
vs Industry
13
Median 3Y
0.7
Median 5Y
0.7
Industry
2.2

Multiples Across Competitors

Competitors Multiples
Shift Inc Competitors

Market Cap P/S P/E EV/EBITDA EV/EBIT
JP
Shift Inc
TSE:3697
304.9B JPY 2.5 45.9 16.9 20.9
US
International Business Machines Corp
NYSE:IBM
220.6B USD 3.5 36.6 17.8 26.3
IE
Accenture PLC
NYSE:ACN
178.5B USD 2.7 23.2 13.9 16.9
IN
Tata Consultancy Services Ltd
NSE:TCS
11.8T INR 4.7 24.3 16.8 18.1
IN
Infosys Ltd
NSE:INFY
5.9T INR 3.7 21.2 14.7 16.7
IN
HCL Technologies Ltd
NSE:HCLTECH
3.9T INR 3.4 22.8 14.4 17.4
JP
Fujitsu Ltd
TSE:6702
5.2T JPY 1.4 16.3 12 20.9
US
Cognizant Technology Solutions Corp
NASDAQ:CTSH
34.5B USD 1.7 15.4 9.3 10.9
US
Gartner Inc
NYSE:IT
30.9B USD 4.9 24.7 23 26.9
IN
Wipro Ltd
NSE:WIPRO
2.6T INR 2.9 20.9 12.3 14.8
JP
NEC Corp
TSE:6701
4.2T JPY 1.2 22.4 10 16.8