Encourage Technologies Co Ltd
TSE:3682

Watchlist Manager
Encourage Technologies Co Ltd Logo
Encourage Technologies Co Ltd
TSE:3682
Watchlist
Price: 595 JPY 0.85% Market Closed
Market Cap: 4B JPY
Have any thoughts about
Encourage Technologies Co Ltd?
Write Note

Relative Value

The Relative Value of one Encourage Technologies Co Ltd stock under the Base Case scenario is 276.76 JPY. Compared to the current market price of 595 JPY, Encourage Technologies Co Ltd is Overvalued by 53%.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

Relative Value
Base Case
276.76 JPY
Overvaluation 53%
Relative Value
Price
Worst Case
Base Case
Best Case

Valuation Multiples

vs History
93
vs Industry
54
Median 3Y
1.6
Median 5Y
1.6
Industry
2.4
vs History
66
vs Industry
33
Median 3Y
18.8
Median 5Y
20.4
Industry
23.3
vs History
60
vs Industry
57
Median 3Y
7.3
Median 5Y
9.4
Industry
17.5
vs History
19
vs Industry
42
Median 3Y
9.6
Median 5Y
11.5
Industry
21.2
vs History
65
vs Industry
67
Median 3Y
1.1
Median 5Y
1.2
Industry
2.9
vs History
vs Industry
89
Median 3Y
-0
Median 5Y
0.1
Industry
2.4
vs History
vs Industry
88
Median 3Y
-0.1
Median 5Y
0.2
Industry
5
vs History
vs Industry
59
Median 3Y
-0.2
Median 5Y
0.5
Industry
13
vs History
vs Industry
52
Median 3Y
-0.2
Median 5Y
0.8
Industry
16.6
vs History
vs Industry
62
Median 3Y
-0.1
Median 5Y
0.6
Industry
16.5
vs History
vs Industry
51
Median 3Y
-0.1
Median 5Y
0.7
Industry
19.1
vs History
vs Industry
79
Median 3Y
-0.1
Median 5Y
0.4
Industry
2.5

Multiples Across Competitors

Competitors Multiples
Encourage Technologies Co Ltd Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
JP
Encourage Technologies Co Ltd
TSE:3682
4B JPY 1.6 19.9 0.4 0.9
US
Microsoft Corp
NASDAQ:MSFT
3.1T USD 12.4 34.8 22.6 27.7
US
Oracle Corp
NYSE:ORCL
461.8B USD 8.4 39.6 22.8 30.7
US
ServiceNow Inc
NYSE:NOW
218.8B USD 20.9 163.3 117.9 170.6
US
CrowdStrike Holdings Inc
NASDAQ:CRWD
85.7B USD 22.8 672.3 415.5 -79 801.1
US
Fortinet Inc
NASDAQ:FTNT
72.3B USD 12.6 47 40.3 43.2
US
Palo Alto Networks Inc
NASDAQ:PANW
60.1B USD 7.2 21.9 43.5 56.6
US
VMware Inc
XETRA:BZF1
58B EUR 4.4 42.4 19.6 33.1
US
Xperi Holding Corp
LSE:0M2A
54.6B USD 158.9 1 322.6 292.5 517.1
US
Zscaler Inc
NASDAQ:ZS
27.8B USD 12.1 -764.9 -1 589.9 -247.1
IL
Check Point Software Technologies Ltd
NASDAQ:CHKP
20.8B USD 8.1 24.4 20.3 22.1
EV/EBITDA Multiple
EBITDA Growth EV/EBITDA to Growth
JP
Encourage Technologies Co Ltd
TSE:3682
Average EV/EBITDA: 99.5
0.4
N/A N/A
US
Microsoft Corp
NASDAQ:MSFT
22.6
16%
1.4
US
Oracle Corp
NYSE:ORCL
22.8
23%
1
US
ServiceNow Inc
NYSE:NOW
117.9
64%
1.8
US
CrowdStrike Holdings Inc
NASDAQ:CRWD
415.5
117%
3.6
US
Fortinet Inc
NASDAQ:FTNT
40.3
25%
1.6
US
Palo Alto Networks Inc
NASDAQ:PANW
43.5
48%
0.9
US
V
VMware Inc
XETRA:BZF1
19.6
19%
1
US
Xperi Holding Corp
LSE:0M2A
292.5
N/A N/A
US
Zscaler Inc
NASDAQ:ZS
Negative Multiple: -1 589.9 N/A N/A
IL
Check Point Software Technologies Ltd
NASDAQ:CHKP
20.3
10%
2
EV/EBIT Multiple
EBIT Growth EV/EBIT to Growth
JP
Encourage Technologies Co Ltd
TSE:3682
Average EV/EBIT: 100.2
0.9
N/A N/A
US
Microsoft Corp
NASDAQ:MSFT
27.7
15%
1.8
US
Oracle Corp
NYSE:ORCL
30.7
28%
1.1
US
ServiceNow Inc
NYSE:NOW
170.6
88%
1.9
US
CrowdStrike Holdings Inc
NASDAQ:CRWD
Negative Multiple: -79 801.1
413%
N/A
US
Fortinet Inc
NASDAQ:FTNT
43.2
26%
1.7
US
Palo Alto Networks Inc
NASDAQ:PANW
56.6
60%
0.9
US
V
VMware Inc
XETRA:BZF1
33.1
30%
1.1
US
Xperi Holding Corp
LSE:0M2A
517.1
N/A N/A
US
Zscaler Inc
NASDAQ:ZS
Negative Multiple: -247.1 N/A N/A
IL
Check Point Software Technologies Ltd
NASDAQ:CHKP
22.1
11%
2