V-cube Inc
TSE:3681

Watchlist Manager
V-cube Inc Logo
V-cube Inc
TSE:3681
Watchlist
Price: 264 JPY -0.38% Market Closed
Market Cap: 6.8B JPY
Have any thoughts about
V-cube Inc?
Write Note

Intrinsic Value

The intrinsic value of one V-cube Inc stock under the Base Case scenario is 728.85 JPY. Compared to the current market price of 264 JPY, V-cube Inc is Undervalued by 64%.

The Intrinsic Value is calculated as the average of DCF and Relative values:

Intrinsic Value
728.85 JPY
Undervaluation 64%
Intrinsic Value
Price
Worst Case
Base Case
Best Case

Valuation Backtest
V-cube Inc

Backtest Intrinsic Value
Dive into the past to invest in the future

Uncover deeper insights with the Valuation Backtest. Learn how current stock valuations stack up against historical averages to gauge true investment potential.

Start backtest now and learn if your stock is truly undervalued or overvalued!

Run Backtest
Backtest Conclusion
Very Attractive
Current Valuation
+45%
Avg Valuation
-12%
Worst Valuation
-49%
Best Valuation
+45%

Stock is trading at its lowest valuation over the past 5 years.

Backtest Example
Register to View Results
Register to View Results

To access the results of this valuation backtest, please register an account with us. Registration is quick and gives you instant access to insights on 3 stocks per week for free.

Backtest Unavailable

The backtest for V-cube Inc cannot be conducted due to limitations such as insufficient data or other constraints. Please select a different stock or adjust your settings.

Backtest In Progress...
Backtest In Progress...
How do you feel about V-cube Inc?
Bearish
Neutral
Bullish

Fundamental Analysis

Risks & Rewards

 

 

 

 

View All Risks & Rewards
Company Quality
No Indicators Selected
Select Indicators

Select up to 3 indicators:

Insider Trading
0-3
Months
0-6
Months
0-12
Months
0-36
Months
No Periods Selected
Select Periods

Select up to 2 periods:

Notes
AI Assistant
AI Assistant
Ask me anything about V-cube Inc

Provide an overview of the primary business activities
of V-cube Inc.

What unique competitive advantages
does V-cube Inc hold over its rivals?

What risks and challenges
does V-cube Inc face in the near future?

Is it considered overvalued or undervalued
based on the latest financial data?

Show all valuation multiples
for V-cube Inc.

Provide P/S
for V-cube Inc.

Provide P/E
for V-cube Inc.

Provide P/OCF
for V-cube Inc.

Provide P/FCFE
for V-cube Inc.

Provide P/B
for V-cube Inc.

Provide EV/S
for V-cube Inc.

Provide EV/GP
for V-cube Inc.

Provide EV/EBITDA
for V-cube Inc.

Provide EV/EBIT
for V-cube Inc.

Provide EV/OCF
for V-cube Inc.

Provide EV/FCFF
for V-cube Inc.

Provide EV/IC
for V-cube Inc.

Show me price targets
for V-cube Inc made by professional analysts.

What are the Revenue projections
for V-cube Inc?

How accurate were the past Revenue estimates
for V-cube Inc?

What are the Net Income projections
for V-cube Inc?

How accurate were the past Net Income estimates
for V-cube Inc?

What are the EPS projections
for V-cube Inc?

How accurate were the past EPS estimates
for V-cube Inc?

What are the EBIT projections
for V-cube Inc?

How accurate were the past EBIT estimates
for V-cube Inc?

Compare the revenue forecasts
for V-cube Inc with those of its competitors based on recent analyst estimates.

Compare the intrinsic valuations
of V-cube Inc and its key competitors using the latest financial data.

Compare historical revenue growth rates
of V-cube Inc against its competitors.

Analyze the profit margins
(gross, operating, and net) of V-cube Inc compared to its peers.

Compare the P/E ratios
of V-cube Inc against its peers.

Discuss the investment returns and shareholder value creation
comparing V-cube Inc with its peers.

Analyze the financial leverage
of V-cube Inc compared to its main competitors.

Show all profitability ratios
for V-cube Inc.

Provide ROE
for V-cube Inc.

Provide ROA
for V-cube Inc.

Provide ROIC
for V-cube Inc.

Provide ROCE
for V-cube Inc.

Provide Gross Margin
for V-cube Inc.

Provide Operating Margin
for V-cube Inc.

Provide Net Margin
for V-cube Inc.

Provide FCF Margin
for V-cube Inc.

Show all solvency ratios
for V-cube Inc.

Provide D/E Ratio
for V-cube Inc.

Provide D/A Ratio
for V-cube Inc.

Provide Interest Coverage Ratio
for V-cube Inc.

Provide Altman Z-Score Ratio
for V-cube Inc.

Provide Quick Ratio
for V-cube Inc.

Provide Current Ratio
for V-cube Inc.

Provide Cash Ratio
for V-cube Inc.

What is the historical Revenue growth
over the last 5 years for V-cube Inc?

What is the historical Net Income growth
over the last 5 years for V-cube Inc?

What is the current Free Cash Flow
of V-cube Inc?

Discuss the annual earnings per share (EPS)
trend over the past five years for V-cube Inc.

Financials
Annual
Quarterly
TTM
Annual
Quarterly
TTM

Balance Sheet Decomposition
V-cube Inc

Current Assets 4.7B
Cash & Short-Term Investments 1.2B
Receivables 1.9B
Other Current Assets 1.5B
Non-Current Assets 7.7B
Long-Term Investments 883.9m
PP&E 2B
Intangibles 4B
Other Non-Current Assets 822.1m
Current Liabilities 7.1B
Accounts Payable 398.3m
Accrued Liabilities 97.8m
Short-Term Debt 3.8B
Other Current Liabilities 2.8B
Non-Current Liabilities 4.2B
Long-Term Debt 3.7B
Other Non-Current Liabilities 475.9m
Efficiency

Earnings Waterfall
V-cube Inc

Revenue
11B JPY
Cost of Revenue
-6.6B JPY
Gross Profit
4.4B JPY
Operating Expenses
-4.4B JPY
Operating Income
-44.4m JPY
Other Expenses
-5.8B JPY
Net Income
-5.8B JPY

Free Cash Flow Analysis
V-cube Inc

Last Value
3-Years Average
FCF Margin
Conversion Rate
Fundamental Scores

Profitability Score
Profitability Due Diligence

V-cube Inc's profitability score is 33/100. The higher the profitability score, the more profitable the company is.

Positive Gross Profit
Positive 3-Year Average ROIC
Negative 3-Years Revenue Growth
Negative 1-Year Revenue Growth
33/100
Profitability
Score

V-cube Inc's profitability score is 33/100. The higher the profitability score, the more profitable the company is.

Solvency Score
Solvency Due Diligence

V-cube Inc's solvency score is 18/100. The higher the solvency score, the more solvent the company is.

Long-Term Solvency
Short-Term Solvency
Positive Net Debt
Low Altman Z-Score
18/100
Solvency
Score

V-cube Inc's solvency score is 18/100. The higher the solvency score, the more solvent the company is.

Wall St
Price Targets

Price Targets Summary
V-cube Inc

There are no price targets for V-cube Inc.
Lowest
Price Target
Not Available
Average
Price Target
Not Available
Highest
Price Target
Not Available
View Analyst Estimates
View Analyst Estimates
Want to learn more about Wall St estimates for V-cube Inc?

Click here to dive deeper.

Dividends

Dividend Yield
Lowest
Average
Highest
Dividend Per Share
N/A
Growth 3Y
Growth 5Y
Growth 10Y
Dividend Safety Score
Very
Unsafe
Unsafe
Safe
Very
Safe
0
25
50
75
100
Shareholder Yield

Current shareholder yield for V-cube Inc is .

Shareholder yield represents the total return a company provides to its shareholders, calculated as the sum of dividend yield, buyback yield, and debt paydown yield. What is shareholder yield?

Shareholder Yield
Dividend Yield
Lowest
Average
Highest
Buyback Yield
Lowest
Average
Highest
Debt Paydown Yield
Lowest
Average
Highest

Profile

V-cube Inc Logo
V-cube Inc

Country

Japan

Industry

Telecommunication

Market Cap

6.8B JPY

Dividend Yield

1.52%

Description

V-Cube, Inc. engages in the provision of visual communication services. The company is headquartered in Minato-Ku, Tokyo-To and currently employs 490 full-time employees. The company went IPO on 2013-12-10. Its visual communication services include Web meeting service which enables its customer to use personal computer, smart phone, tablet terminal and other mobile terminal to share materials and have meetings through Internet, as well as other communication services which include text, audio and video to be represented and online seminars. The firm's services include V-CUBE services, xSync, iStudy and other services.

Contact

TOKYO-TO
Minato-ku
16/17F, NBF Platinum Tower, 1-17-3, Shirokane
+81354757250.0
jp.vcube.com

IPO

2013-12-10

Employees

490

Officers

Founder, Group CEO & Chairman
Mr. Naoaki Mashita
President, CEO & Representative Director
Mr. Masaya Takada
CFO, GM of Corporate Planning Division & Director
Mr. Kazuki Yamamoto
COO, Executive VP & Director
Mr. Jun Mizutani
CTO, GM of Technology Division & Director
Mr. Yosuke Kamezaki

See Also

Discover More
What is the Intrinsic Value of one V-cube Inc stock?

The intrinsic value of one V-cube Inc stock under the Base Case scenario is 728.85 JPY.

Is V-cube Inc stock undervalued or overvalued?

Compared to the current market price of 264 JPY, V-cube Inc is Undervalued by 64%.

Back to Top