ZIGExN Co Ltd
TSE:3679

Watchlist Manager
ZIGExN Co Ltd Logo
ZIGExN Co Ltd
TSE:3679
Watchlist
Price: 416 JPY -2.12% Market Closed
Market Cap: 46.5B JPY

Relative Value

The Relative Value of one ZIGExN Co Ltd stock under the Base Case scenario is 543.32 JPY. Compared to the current market price of 416 JPY, ZIGExN Co Ltd is Undervalued by 23%.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

Relative Value
Base Case
543.32 JPY
Undervaluation 23%
Relative Value
Price
Worst Case
Base Case
Best Case

Valuation Multiples

vs History
96
vs Industry
35
Median 3Y
2.6
Median 5Y
2.7
Industry
1.3
Forward
1.8
vs History
76
vs Industry
31
Median 3Y
16.2
Median 5Y
15.3
Industry
16.9
Forward
10.8
vs History
96
vs Industry
46
Median 3Y
9.9
Median 5Y
11.2
Industry
10.4
vs History
96
vs Industry
37
Median 3Y
12.8
Median 5Y
14.6
Industry
15.1
vs History
76
vs Industry
26
Median 3Y
3.1
Median 5Y
3.1
Industry
1.6
vs History
96
vs Industry
40
Median 3Y
2.2
Median 5Y
2.3
Industry
1.4
Forward
1.4
vs History
96
vs Industry
53
Median 3Y
2.6
Median 5Y
2.8
Industry
3.1
vs History
95
vs Industry
40
Median 3Y
7.5
Median 5Y
7.7
Industry
8.3
Forward
5.1
vs History
90
vs Industry
38
Median 3Y
9.3
Median 5Y
9.3
Industry
12
vs History
96
vs Industry
48
Median 3Y
8.3
Median 5Y
9.1
Industry
9.8
vs History
96
vs Industry
42
Median 3Y
10
Median 5Y
12.1
Industry
12.4
vs History
93
vs Industry
28
Median 3Y
2.6
Median 5Y
2.7
Industry
1.3

Multiples Across Competitors

Competitors Multiples
ZIGExN Co Ltd Competitors

Market Cap P/S P/E EV/EBITDA EV/EBIT
JP
ZIGExN Co Ltd
TSE:3679
46.5B JPY 1.9 12.1 5.2 6.4
US
Alphabet Inc
NASDAQ:GOOGL
1.9T USD 5.3 18.7 13.9 15.7
US
Meta Platforms Inc
NASDAQ:META
1.3T USD 7.7 20.4 14.4 17.5
CN
Tencent Holdings Ltd
HKEX:700
4.2T HKD 5.9 20.2 18.6 18.6
JP
LY Corp
XMUN:YOJ
44.9B EUR 3.8 61.4 23.7 38.4
CN
Baidu Inc
NASDAQ:BIDU
28.9B USD 1.6 8.9 6.9 6.9
CN
Kuaishou Technology
HKEX:1024
211.3B HKD 1.6 13 12.2 12.2
JP
Z Holdings Corp
TSE:4689
3.8T JPY 2 31.7 15.1 24.4
AU
REA Group Ltd
ASX:REA
31.4B AUD 17 50.9 40.5 40.5
KR
Naver Corp
KRX:035420
27.5T KRW 2.6 14.4 8.9 11.9
US
Pinterest Inc
NYSE:PINS
17B USD 4.7 9.1 72.1 80.7
P/E Multiple
Earnings Growth PEG
JP
ZIGExN Co Ltd
TSE:3679
Average P/E: 23.7
12.1
10%
1.2
US
Alphabet Inc
NASDAQ:GOOGL
18.7
13%
1.4
US
Meta Platforms Inc
NASDAQ:META
20.4
12%
1.7
CN
Tencent Holdings Ltd
HKEX:700
20.2
15%
1.3
JP
L
LY Corp
XMUN:YOJ
61.4
19%
3.2
CN
Baidu Inc
NASDAQ:BIDU
8.9
11%
0.8
CN
Kuaishou Technology
HKEX:1024
13
20%
0.6
JP
Z Holdings Corp
TSE:4689
31.7
19%
1.7
AU
REA Group Ltd
ASX:REA
50.9
39%
1.3
KR
Naver Corp
KRX:035420
14.4
10%
1.4
US
Pinterest Inc
NYSE:PINS
9.1
-1%
N/A
EV/EBITDA Multiple
EBITDA Growth EV/EBITDA to Growth
JP
ZIGExN Co Ltd
TSE:3679
Average EV/EBITDA: 21
5.2
10%
0.5
US
Alphabet Inc
NASDAQ:GOOGL
13.9
21%
0.7
US
Meta Platforms Inc
NASDAQ:META
14.4
21%
0.7
CN
Tencent Holdings Ltd
HKEX:700
18.6
24%
0.8
JP
L
LY Corp
XMUN:YOJ
23.7
15%
1.6
CN
Baidu Inc
NASDAQ:BIDU
6.9
24%
0.3
CN
Kuaishou Technology
HKEX:1024
12.2
43%
0.3
JP
Z Holdings Corp
TSE:4689
15.1
15%
1
AU
REA Group Ltd
ASX:REA
40.5
22%
1.8
KR
Naver Corp
KRX:035420
8.9
11%
0.8
US
Pinterest Inc
NYSE:PINS
72.1
114%
0.6
EV/EBIT Multiple
EBIT Growth EV/EBIT to Growth
JP
ZIGExN Co Ltd
TSE:3679
Average EV/EBIT: 24.8
6.4
N/A N/A
US
Alphabet Inc
NASDAQ:GOOGL
15.7
14%
1.1
US
Meta Platforms Inc
NASDAQ:META
17.5
14%
1.3
CN
Tencent Holdings Ltd
HKEX:700
18.6
N/A N/A
JP
L
LY Corp
XMUN:YOJ
38.4
N/A N/A
CN
Baidu Inc
NASDAQ:BIDU
6.9
15%
0.5
CN
Kuaishou Technology
HKEX:1024
12.2
20%
0.6
JP
Z Holdings Corp
TSE:4689
24.4
N/A N/A
AU
REA Group Ltd
ASX:REA
40.5
16%
2.5
KR
Naver Corp
KRX:035420
11.9
15%
0.8
US
Pinterest Inc
NYSE:PINS
80.7
79%
1