AltPlus Inc
TSE:3672

Watchlist Manager
AltPlus Inc Logo
AltPlus Inc
TSE:3672
Watchlist
Price: 98 JPY 2.08% Market Closed
Market Cap: 2.1B JPY
Have any thoughts about
AltPlus Inc?
Write Note

Intrinsic Value

The intrinsic value of one AltPlus Inc stock under the Base Case scenario is 71.23 JPY. Compared to the current market price of 98 JPY, AltPlus Inc is Overvalued by 27%.

The Intrinsic Value is calculated as the average of DCF and Relative values:

Intrinsic Value
71.23 JPY
Overvaluation 27%
Intrinsic Value
Price
Base Case Scenario

Valuation Backtest
AltPlus Inc

Backtest Intrinsic Value
Dive into the past to invest in the future

Uncover deeper insights with the Valuation Backtest. Learn how current stock valuations stack up against historical averages to gauge true investment potential.

Start backtest now and learn if your stock is truly undervalued or overvalued!

Run Backtest
Backtest Conclusion
Very Attractive
Current Valuation
+45%
Avg Valuation
-12%
Worst Valuation
-49%
Best Valuation
+45%

Stock is trading at its lowest valuation over the past 5 years.

Backtest Example
Register to View Results
Register to View Results

To access the results of this valuation backtest, please register an account with us. Registration is quick and gives you instant access to insights on 3 stocks per week for free.

Backtest Unavailable

The backtest for AltPlus Inc cannot be conducted due to limitations such as insufficient data or other constraints. Please select a different stock or adjust your settings.

Backtest In Progress...
Backtest In Progress...
How do you feel about AltPlus Inc?
Bearish
Neutral
Bullish

Fundamental Analysis

Risks & Rewards

 

 

 

 

View All Risks & Rewards
Company Quality
No Indicators Selected
Select Indicators

Select up to 3 indicators:

Insider Trading
0-3
Months
0-6
Months
0-12
Months
0-36
Months
No Periods Selected
Select Periods

Select up to 2 periods:

Notes
AI Assistant
AI Assistant
Ask me anything about AltPlus Inc

Provide an overview of the primary business activities
of AltPlus Inc.

What unique competitive advantages
does AltPlus Inc hold over its rivals?

What risks and challenges
does AltPlus Inc face in the near future?

Is it considered overvalued or undervalued
based on the latest financial data?

Show all valuation multiples
for AltPlus Inc.

Provide P/S
for AltPlus Inc.

Provide P/E
for AltPlus Inc.

Provide P/OCF
for AltPlus Inc.

Provide P/FCFE
for AltPlus Inc.

Provide P/B
for AltPlus Inc.

Provide EV/S
for AltPlus Inc.

Provide EV/GP
for AltPlus Inc.

Provide EV/EBITDA
for AltPlus Inc.

Provide EV/EBIT
for AltPlus Inc.

Provide EV/OCF
for AltPlus Inc.

Provide EV/FCFF
for AltPlus Inc.

Provide EV/IC
for AltPlus Inc.

Compare the intrinsic valuations
of AltPlus Inc and its key competitors using the latest financial data.

Compare historical revenue growth rates
of AltPlus Inc against its competitors.

Analyze the profit margins
(gross, operating, and net) of AltPlus Inc compared to its peers.

Compare the P/E ratios
of AltPlus Inc against its peers.

Discuss the investment returns and shareholder value creation
comparing AltPlus Inc with its peers.

Analyze the financial leverage
of AltPlus Inc compared to its main competitors.

Show all profitability ratios
for AltPlus Inc.

Provide ROE
for AltPlus Inc.

Provide ROA
for AltPlus Inc.

Provide ROIC
for AltPlus Inc.

Provide ROCE
for AltPlus Inc.

Provide Gross Margin
for AltPlus Inc.

Provide Operating Margin
for AltPlus Inc.

Provide Net Margin
for AltPlus Inc.

Provide FCF Margin
for AltPlus Inc.

Show all solvency ratios
for AltPlus Inc.

Provide D/E Ratio
for AltPlus Inc.

Provide D/A Ratio
for AltPlus Inc.

Provide Interest Coverage Ratio
for AltPlus Inc.

Provide Altman Z-Score Ratio
for AltPlus Inc.

Provide Quick Ratio
for AltPlus Inc.

Provide Current Ratio
for AltPlus Inc.

Provide Cash Ratio
for AltPlus Inc.

What is the historical Revenue growth
over the last 5 years for AltPlus Inc?

What is the historical Net Income growth
over the last 5 years for AltPlus Inc?

What is the current Free Cash Flow
of AltPlus Inc?

Discuss the annual earnings per share (EPS)
trend over the past five years for AltPlus Inc.

Financials
Annual
Quarterly
TTM
Annual
Quarterly
TTM

Balance Sheet Decomposition
AltPlus Inc

Current Assets 1.4B
Cash & Short-Term Investments 784.1m
Receivables 484.6m
Other Current Assets 101m
Non-Current Assets 237.1m
PP&E 397k
Other Non-Current Assets 236.7m
Current Liabilities 790.1m
Accounts Payable 166.9m
Other Current Liabilities 623.2m
Non-Current Liabilities 9.5m
Other Non-Current Liabilities 9.5m
Efficiency

Earnings Waterfall
AltPlus Inc

Revenue
3.8B JPY
Cost of Revenue
-3.5B JPY
Gross Profit
303.3m JPY
Operating Expenses
-721.5m JPY
Operating Income
-418.1m JPY
Other Expenses
35.1m JPY
Net Income
-383.1m JPY

Free Cash Flow Analysis
AltPlus Inc

Last Value
3-Years Average
FCF Margin
Conversion Rate
Fundamental Scores

Profitability Score
Profitability Due Diligence

AltPlus Inc's profitability score is 11/100. The higher the profitability score, the more profitable the company is.

11/100
Profitability
Score

AltPlus Inc's profitability score is 11/100. The higher the profitability score, the more profitable the company is.

Solvency Score
Solvency Due Diligence

AltPlus Inc's solvency score is 63/100. The higher the solvency score, the more solvent the company is.

Low D/E
Long-Term Solvency
High Altman Z-Score
Short-Term Solvency
63/100
Solvency
Score

AltPlus Inc's solvency score is 63/100. The higher the solvency score, the more solvent the company is.

Wall St
Price Targets

Price Targets Summary
AltPlus Inc

There are no price targets for AltPlus Inc.
Lowest
Price Target
Not Available
Average
Price Target
Not Available
Highest
Price Target
Not Available
View Analyst Estimates
View Analyst Estimates
Want to learn more about Wall St estimates for AltPlus Inc?

Click here to dive deeper.

Dividends

Dividend Yield
Lowest
Average
Highest
Dividend Per Share
N/A
Growth 3Y
Growth 5Y
Growth 10Y
Dividend Safety Score
Very
Unsafe
Unsafe
Safe
Very
Safe
0
25
50
75
100
Shareholder Yield

Current shareholder yield for AltPlus Inc is .

Shareholder yield represents the total return a company provides to its shareholders, calculated as the sum of dividend yield, buyback yield, and debt paydown yield. What is shareholder yield?

Shareholder Yield
Dividend Yield
Lowest
Average
Highest
Buyback Yield
Lowest
Average
Highest
Debt Paydown Yield
Lowest
Average
Highest

Profile

AltPlus Inc Logo
AltPlus Inc

Country

Japan

Industry

Media

Market Cap

2B JPY

Dividend Yield

0%

Description

AltPlus Inc. engages in the planning, development, and operation of social games. The company is headquartered in Toshima, Tokyo-To and currently employs 236 full-time employees. The company went IPO on 2013-03-14. The firm is engaged in the game business that develops and operates game applications for smartphones, game support business that provides various services for social game business companies, as well as the development business that conducts development consultation of other company web services. The game business provides social games in application market. The game support business provide various solutions that are necessary for developing and managing games, such as providing human resources. The development business engages in offshore entrusted development, the sales of integrated security solution DxShield, the provision of services such as game infrastructure management service GIMS, including the design, construction and operation of infrastructure.

Contact

TOKYO-TO
Toshima
39F, Sunshine 60, 3-1-1, Higashi-ikebukuro
+81344054339.0
www.altplus.co.jp

IPO

2013-03-14

Employees

236

Officers

Chairman, CEO & President
Takeshi Ishii
CFO, GM of Administration Division & Director
Mr. Atsuhiro Kawato
COO, Executive Officer & GM of Corporate Branding
Mr. Taro Ugawa
Executive Officer, CTO & Entertainment Business Headquarters of Technical Director
Ms. Moto Arima
Executive Officer of Entertainment Business Headquarters, Manager, 2nd Business Manager & Director
Mr. Toshihiko Honma
GM of Corporate Planning Office & Executive Officer
Mr. Takahashi Yurika

See Also

Discover More
What is the Intrinsic Value of one AltPlus Inc stock?

The intrinsic value of one AltPlus Inc stock under the Base Case scenario is 71.23 JPY.

Is AltPlus Inc stock undervalued or overvalued?

Compared to the current market price of 98 JPY, AltPlus Inc is Overvalued by 27%.

Back to Top