Colopl Inc
TSE:3668

Watchlist Manager
Colopl Inc Logo
Colopl Inc
TSE:3668
Watchlist
Price: 461 JPY -2.95% Market Closed
Market Cap: 60B JPY
Have any thoughts about
Colopl Inc?
Write Note

Intrinsic Value

The intrinsic value of one Colopl Inc stock under the Base Case scenario is 253.88 JPY. Compared to the current market price of 461 JPY, Colopl Inc is Overvalued by 45%.

The Intrinsic Value is calculated as the average of DCF and Relative values:

Intrinsic Value
253.88 JPY
Overvaluation 45%
Intrinsic Value
Price
Base Case Scenario

Valuation History
Colopl Inc

Intrinsic Value History
Dive into the past to invest in the future

Uncover deeper insights with the Valuation History. Learn how current stock valuations stack up against historical averages to gauge true investment potential.

Start now and learn if your stock is truly undervalued or overvalued!

Start Valuation
Backtest Conclusion
Very Attractive
Current Valuation
+45%
Avg Valuation
-12%
Worst Valuation
-49%
Best Valuation
+45%

Stock is trading at its lowest valuation over the past 5 years.

Backtest Example
Colopl Inc
Valuation History
HIDDEN
Show
Valuation History Unavailable

Historical valuation for Colopl Inc cannot be conducted due to limitations such as insufficient data or other constraints.

Valuation In Progress...
Valuation In Progress...
How do you feel about Colopl Inc?
Bearish
Neutral
Bullish

Fundamental Analysis

461 JPY
-2.95%
-2.95%
Benchmark
Company Quality
No Indicators Selected
Select Indicators

Select up to 3 indicators:

Insider Trading
0-3
Months
0-6
Months
0-12
Months
0-36
Months
No Periods Selected
Select Periods

Select up to 2 periods:

Colopl Inc
JP
Media
Market Cap
59.2B JPY
IPO
Dec 13, 2012
Employees
1 449
Japan
Market Cap
59.2B JPY
Industry
Media
IPO
Dec 13, 2012
Company Overview
Loading...
Economic Moat
Loading...
Management
Loading...
Contacts
Loading...
AI Assistant
AI Assistant
Ask me anything about Colopl Inc

Provide an overview of the primary business activities
of Colopl Inc.

What unique competitive advantages
does Colopl Inc hold over its rivals?

What risks and challenges
does Colopl Inc face in the near future?

Is it considered overvalued or undervalued
based on the latest financial data?

Show all valuation multiples
for Colopl Inc.

Provide P/S
for Colopl Inc.

Provide P/E
for Colopl Inc.

Provide P/OCF
for Colopl Inc.

Provide P/FCFE
for Colopl Inc.

Provide P/B
for Colopl Inc.

Provide EV/S
for Colopl Inc.

Provide EV/GP
for Colopl Inc.

Provide EV/EBITDA
for Colopl Inc.

Provide EV/EBIT
for Colopl Inc.

Provide EV/OCF
for Colopl Inc.

Provide EV/FCFF
for Colopl Inc.

Provide EV/IC
for Colopl Inc.

Show me price targets
for Colopl Inc made by professional analysts.

What are the Revenue projections
for Colopl Inc?

How accurate were the past Revenue estimates
for Colopl Inc?

What are the Net Income projections
for Colopl Inc?

How accurate were the past Net Income estimates
for Colopl Inc?

What are the EPS projections
for Colopl Inc?

How accurate were the past EPS estimates
for Colopl Inc?

What are the EBIT projections
for Colopl Inc?

How accurate were the past EBIT estimates
for Colopl Inc?

Compare the revenue forecasts
for Colopl Inc with those of its competitors based on recent analyst estimates.

Compare the intrinsic valuations
of Colopl Inc and its key competitors using the latest financial data.

Compare historical revenue growth rates
of Colopl Inc against its competitors.

Analyze the profit margins
(gross, operating, and net) of Colopl Inc compared to its peers.

Compare the P/E ratios
of Colopl Inc against its peers.

Discuss the investment returns and shareholder value creation
comparing Colopl Inc with its peers.

Analyze the financial leverage
of Colopl Inc compared to its main competitors.

Show all profitability ratios
for Colopl Inc.

Provide ROE
for Colopl Inc.

Provide ROA
for Colopl Inc.

Provide ROIC
for Colopl Inc.

Provide ROCE
for Colopl Inc.

Provide Gross Margin
for Colopl Inc.

Provide Operating Margin
for Colopl Inc.

Provide Net Margin
for Colopl Inc.

Provide FCF Margin
for Colopl Inc.

Show all solvency ratios
for Colopl Inc.

Provide D/E Ratio
for Colopl Inc.

Provide D/A Ratio
for Colopl Inc.

Provide Interest Coverage Ratio
for Colopl Inc.

Provide Altman Z-Score Ratio
for Colopl Inc.

Provide Quick Ratio
for Colopl Inc.

Provide Current Ratio
for Colopl Inc.

Provide Cash Ratio
for Colopl Inc.

What is the historical Revenue growth
over the last 5 years for Colopl Inc?

What is the historical Net Income growth
over the last 5 years for Colopl Inc?

What is the current Free Cash Flow
of Colopl Inc?

Discuss the annual earnings per share (EPS)
trend over the past five years for Colopl Inc.

Financials
Annual
Quarterly
TTM
Annual
Quarterly
TTM

Balance Sheet Decomposition
Colopl Inc

Current Assets 67.3B
Cash & Short-Term Investments 60.4B
Receivables 4.2B
Other Current Assets 2.7B
Non-Current Assets 12.5B
Long-Term Investments 7.7B
PP&E 1.6B
Intangibles 15m
Other Non-Current Assets 3.2B
Current Liabilities 6.6B
Accounts Payable 72m
Accrued Liabilities 712m
Other Current Liabilities 5.8B
Non-Current Liabilities 1.9B
Long-Term Debt 999m
Other Non-Current Liabilities 859m
Efficiency

Earnings Waterfall
Colopl Inc

Revenue
26B JPY
Cost of Revenue
-19.2B JPY
Gross Profit
6.8B JPY
Operating Expenses
-8B JPY
Operating Income
-1.2B JPY
Other Expenses
-658m JPY
Net Income
-1.9B JPY

Free Cash Flow Analysis
Colopl Inc

Last Value
3-Years Average
FCF Margin
Conversion Rate
Fundamental Scores

Profitability Score
Profitability Due Diligence

Colopl Inc's profitability score is 41/100. The higher the profitability score, the more profitable the company is.

Positive Gross Profit
Positive Free Cash Flow
Positive 3-Year Average ROIC
Negative Operating Income
41/100
Profitability
Score

Colopl Inc's profitability score is 41/100. The higher the profitability score, the more profitable the company is.

Solvency Score
Solvency Due Diligence

Colopl Inc's solvency score is 75/100. The higher the solvency score, the more solvent the company is.

High Altman Z-Score
Short-Term Solvency
Long-Term Solvency
Negative Net Debt
75/100
Solvency
Score

Colopl Inc's solvency score is 75/100. The higher the solvency score, the more solvent the company is.

Wall St
Price Targets

Price Targets Summary
Colopl Inc

Wall Street analysts forecast Colopl Inc stock price to rise over the next 12 months.

According to Wall Street analysts, the average 1-year price target for Colopl Inc is 612 JPY with a low forecast of 606 JPY and a high forecast of 630 JPY.

Lowest
Price Target
606 JPY
31% Upside
Average
Price Target
612 JPY
33% Upside
Highest
Price Target
630 JPY
37% Upside
View Analyst Estimates
View Analyst Estimates
Want to learn more about Wall St estimates for Colopl Inc?

Click here to dive deeper.

Dividends

Dividend Yield
Lowest
Average
Highest
Dividend Per Share
N/A
Growth 3Y
Growth 5Y
Growth 10Y
Dividend Safety Score
Very
Unsafe
Unsafe
Safe
Very
Safe
0
25
50
75
100
Shareholder Yield

Current shareholder yield for Colopl Inc is .

Shareholder yield represents the total return a company provides to its shareholders, calculated as the sum of dividend yield, buyback yield, and debt paydown yield. What is shareholder yield?

Shareholder Yield
Dividend Yield
Lowest
Average
Highest
Buyback Yield
Lowest
Average
Highest
Debt Paydown Yield
Lowest
Average
Highest

See Also

Discover More
What is the Intrinsic Value of one Colopl Inc stock?

The intrinsic value of one Colopl Inc stock under the Base Case scenario is 253.88 JPY.

Is Colopl Inc stock undervalued or overvalued?

Compared to the current market price of 461 JPY, Colopl Inc is Overvalued by 45%.

Back to Top