Colopl Inc
TSE:3668

Watchlist Manager
Colopl Inc Logo
Colopl Inc
TSE:3668
Watchlist
Price: 471 JPY -1.67% Market Closed
Market Cap: 60.5B JPY
Have any thoughts about
Colopl Inc?
Write Note

Relative Value

The Relative Value of one Colopl Inc stock under the Base Case scenario is 149.16 JPY. Compared to the current market price of 471 JPY, Colopl Inc is Overvalued by 68%.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

Relative Value
Base Case
149.16 JPY
Overvaluation 68%
Relative Value
Price
Worst Case
Base Case
Best Case

Valuation Multiples

vs History
95
vs Industry
26
Median 3Y
2.6
Median 5Y
2.6
Industry
1.5
Forward
2.3
vs History
vs Industry
5
Median 3Y
44.6
Median 5Y
35.5
Industry
17.3
vs History
41
vs Industry
8
Median 3Y
35
Median 5Y
22.1
Industry
11.4
vs History
61
vs Industry
18
Median 3Y
21.4
Median 5Y
18.2
Industry
15.9
vs History
98
vs Industry
54
Median 3Y
1.1
Median 5Y
1.2
Industry
1.7
vs History
98
vs Industry
68
Median 3Y
0.5
Median 5Y
0.6
Industry
1.5
Forward
0
vs History
98
vs Industry
52
Median 3Y
1.6
Median 5Y
1.8
Industry
3.3
vs History
vs Industry
26
Median 3Y
3.7
Median 5Y
4.1
Industry
8.7
Forward
0.7
vs History
vs Industry
26
Median 3Y
4
Median 5Y
4.5
Industry
12
vs History
79
vs Industry
35
Median 3Y
4.8
Median 5Y
5.3
Industry
10.5
vs History
79
vs Industry
33
Median 3Y
6.4
Median 5Y
6.3
Industry
13.2
vs History
98
vs Industry
47
Median 3Y
1.2
Median 5Y
1.5
Industry
1.4

Multiples Across Competitors

Competitors Multiples
Colopl Inc Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
JP
Colopl Inc
TSE:3668
60.5B JPY 2.3 -32.4 -1.2 -0.9
US
Activision Blizzard Inc
LSE:0H8X
74.1B USD 8.5 34.2 24.6 28.9
SG
Sea Ltd
NYSE:SE
64.9B USD 4.2 667.4 84.5 208.8
JP
Nintendo Co Ltd
TSE:7974
9.5T JPY 6.8 29 19.5 20.2
CN
NetEase Inc
NASDAQ:NTES
56.5B USD 3.9 14.9 9.6 10.4
US
Electronic Arts Inc
NASDAQ:EA
43.7B USD 5.9 41.7 21.9 28.1
US
Take-Two Interactive Software Inc
NASDAQ:TTWO
33B USD 6.1 -9.1 57.6 -71.9
US
Roblox Corp
NYSE:RBLX
32.6B USD 9.7 -31.4 -33.2 -26.7
JP
Konami Holdings Corp
TSE:9766
2T JPY 5.3 30.6 15.8 20.1
JP
Nexon Co Ltd
TSE:3659
1.8T JPY 4 29.9 8.9 9.5
KR
Krafton Inc
KRX:259960
14T KRW 5.9 15.7 9.7 10.8
P/E Multiple
Earnings Growth
JP
Colopl Inc
TSE:3668
Average P/E: 107.9
Negative Multiple: -32.4
N/A
US
A
Activision Blizzard Inc
LSE:0H8X
34.2
151%
SG
Sea Ltd
NYSE:SE
667.4
1 168%
JP
Nintendo Co Ltd
TSE:7974
29
-3%
CN
NetEase Inc
NASDAQ:NTES
14.9
32%
US
Electronic Arts Inc
NASDAQ:EA
41.7
102%
US
Take-Two Interactive Software Inc
NASDAQ:TTWO
Negative Multiple: -9.1 N/A
US
Roblox Corp
NYSE:RBLX
Negative Multiple: -31.4 N/A
JP
Konami Holdings Corp
TSE:9766
30.6
49%
JP
N
Nexon Co Ltd
TSE:3659
29.9
117%
KR
Krafton Inc
KRX:259960
15.7
84%
EV/EBIT Multiple
EBIT Growth
JP
Colopl Inc
TSE:3668
Average EV/EBIT: 42.1
Negative Multiple: -0.9
N/A
US
A
Activision Blizzard Inc
LSE:0H8X
28.9
153%
SG
Sea Ltd
NYSE:SE
208.8
506%
JP
Nintendo Co Ltd
TSE:7974
20.2
N/A
CN
NetEase Inc
NASDAQ:NTES
10.4
37%
US
Electronic Arts Inc
NASDAQ:EA
28.1
85%
US
Take-Two Interactive Software Inc
NASDAQ:TTWO
Negative Multiple: -71.9 N/A
US
Roblox Corp
NYSE:RBLX
Negative Multiple: -26.7 N/A
JP
Konami Holdings Corp
TSE:9766
20.1
N/A
JP
N
Nexon Co Ltd
TSE:3659
9.5
N/A
KR
Krafton Inc
KRX:259960
10.8
75%

See Also

Discover More
Back to Top