Colopl Inc
TSE:3668

Watchlist Manager
Colopl Inc Logo
Colopl Inc
TSE:3668
Watchlist
Price: 471 JPY -1.67% Market Closed
Market Cap: 60.5B JPY
Have any thoughts about
Colopl Inc?
Write Note

Cash Flow Statement

Cash Flow Statement
Colopl Inc

Rotate your device to view
Cash Flow Statement
Currency: JPY
Mar-2014 Sep-2014 Mar-2015 Sep-2015 Mar-2016 Sep-2016 Mar-2017 Sep-2017 Mar-2018 Sep-2018 Mar-2019 Sep-2019 Mar-2020 Sep-2020 Mar-2021 Sep-2021 Mar-2022 Sep-2022 Mar-2023 Sep-2023 Mar-2024
Operating Cash Flow
Net Income
14 322
23 556
28 617
32 363
37 170
30 761
18 000
12 551
9 049
5 849
2 078
1 318
8 675
10 938
9 055
4 251
1 424
5 732
4 643
3 276
2 366
Depreciation & Amortization
152
243
178
120
126
782
1 234
1 281
1 143
760
790
559
227
649
682
515
535
351
233
335
311
Other Non-Cash Items
(16)
25
(176)
(6)
542
1 116
790
372
760
971
983
1 571
1 189
1 581
207
2 178
3 063
(1 324)
(410)
(156)
(835)
Cash Taxes Paid
3 046
4 064
11 213
14 726
12 602
14 099
10 032
8 571
3 406
168
2 185
1 529
621
(196)
3 361
4 764
927
(283)
2 209
2 933
1 468
Cash Interest Paid
0
0
0
0
0
4
0
0
0
0
0
0
0
7
0
0
0
0
0
0
1
Change in Working Capital
(4 185)
(4 802)
(12 785)
(16 171)
(13 389)
(13 222)
(9 913)
(9 247)
(468)
1 912
(1 177)
(2 967)
(1 571)
1 841
(3 721)
(9 704)
(5 312)
(1 122)
(3 096)
(2 295)
97
Cash from Operating Activities
10 275
N/A
19 022
+85%
15 863
-17%
16 306
+3%
24 448
+50%
19 437
-20%
10 111
-48%
4 957
-51%
10 485
+112%
9 492
-9%
2 674
-72%
481
-82%
8 520
+1 671%
15 009
+76%
6 364
-58%
(2 760)
N/A
(290)
+89%
3 637
N/A
1 370
-62%
1 160
-15%
1 939
+67%
Investing Cash Flow
Capital Expenditures
(32)
(52)
(527)
(599)
(221)
(557)
(698)
(685)
(489)
(152)
(166)
(240)
(204)
(101)
(161)
(189)
(1 112)
(1 070)
(95)
(132)
(205)
Other Items
(483)
(1 036)
(710)
(2 519)
(6 816)
(5 944)
(4 053)
(3 860)
13
2 131
661
(2 528)
(369)
(2 539)
(4 148)
(10 399)
(9 806)
477
9 319
8 369
(3 107)
Cash from Investing Activities
(515)
N/A
(1 088)
-111%
(1 237)
-14%
(3 119)
-152%
(7 038)
-126%
(6 501)
+8%
(4 750)
+27%
(4 545)
+4%
(477)
+90%
1 979
N/A
495
-75%
(2 768)
N/A
(573)
+79%
(2 640)
-361%
(4 309)
-63%
(10 588)
-146%
(10 918)
-3%
(593)
+95%
9 224
N/A
8 237
-11%
(3 312)
N/A
Financing Cash Flow
Net Issuance of Common Stock
25
9 325
4 394
(4 891)
122
112
92
96
118
117
45
38
52
27
(12)
12
13
19
0
0
0
Net Issuance of Debt
0
0
0
0
0
(588)
0
0
0
0
0
0
0
(644)
0
0
0
0
0
0
2 000
Cash Paid for Dividends
0
0
(1 229)
(1 230)
(1 962)
(1 963)
(2 113)
(2 112)
(2 631)
(2 634)
(2 157)
(2 155)
(2 160)
(2 162)
(3 193)
(3 192)
(2 559)
(2 557)
(2 560)
(2 567)
(2 573)
Other
1
0
0
(0)
0
(14)
(15)
(2)
(1)
(1)
0
(1)
(3)
(1)
0
(20)
(19)
0
0
0
3
Cash from Financing Activities
26
N/A
9 326
+35 769%
3 165
-66%
(6 121)
N/A
(1 839)
+70%
(2 452)
-33%
(2 624)
-7%
(2 018)
+23%
(2 514)
-25%
(2 518)
0%
(2 112)
+16%
(2 118)
0%
(2 111)
+0%
(2 780)
-32%
(3 849)
-38%
(3 200)
+17%
(2 565)
+20%
(2 538)
+1%
(2 555)
-1%
(2 567)
0%
(570)
+78%
Change in Cash
Effect of Foreign Exchange Rates
3
7
199
(12)
(356)
(565)
34
459
(117)
37
98
(173)
(71)
(103)
82
294
481
1 355
508
423
1 021
Net Change in Cash
9 789
N/A
27 267
+179%
17 990
-34%
7 055
-61%
15 215
+116%
9 918
-35%
2 771
-72%
(1 147)
N/A
7 377
N/A
8 990
+22%
1 155
-87%
(4 578)
N/A
5 765
N/A
9 486
+65%
(1 712)
N/A
(16 254)
-849%
(13 292)
+18%
1 861
N/A
8 547
+359%
7 253
-15%
(922)
N/A
Free Cash Flow
Free Cash Flow
10 243
N/A
18 970
+85%
15 336
-19%
15 707
+2%
24 227
+54%
18 880
-22%
9 413
-50%
4 272
-55%
9 996
+134%
9 340
-7%
2 508
-73%
241
-90%
8 316
+3 351%
14 908
+79%
6 203
-58%
(2 949)
N/A
(1 402)
+52%
2 567
N/A
1 275
-50%
1 028
-19%
1 734
+69%

See Also

Discover More