M-up Holdings Inc
TSE:3661

Watchlist Manager
M-up Holdings Inc Logo
M-up Holdings Inc
TSE:3661
Watchlist
Price: 1 307 JPY -0.91%
Market Cap: 46.8B JPY
Have any thoughts about
M-up Holdings Inc?
Write Note

Intrinsic Value

The intrinsic value of one M-up Holdings Inc stock under the Base Case scenario is 1 540.11 JPY. Compared to the current market price of 1 307 JPY, M-up Holdings Inc is Undervalued by 15%.

The Intrinsic Value is calculated as the average of DCF and Relative values:

Intrinsic Value
1 540.11 JPY
Undervaluation 15%
Intrinsic Value
Price
Worst Case
Base Case
Best Case

Valuation Backtest
M-up Holdings Inc

Backtest Intrinsic Value
Dive into the past to invest in the future

Uncover deeper insights with the Valuation Backtest. Learn how current stock valuations stack up against historical averages to gauge true investment potential.

Start backtest now and learn if your stock is truly undervalued or overvalued!

Run Backtest
Backtest Conclusion
Very Attractive
Current Valuation
+45%
Avg Valuation
-12%
Worst Valuation
-49%
Best Valuation
+45%

Stock is trading at its lowest valuation over the past 5 years.

Backtest Example
Register to View Results
Register to View Results

To access the results of this valuation backtest, please register an account with us. Registration is quick and gives you instant access to insights on 3 stocks per week for free.

Backtest Unavailable

The backtest for M-up Holdings Inc cannot be conducted due to limitations such as insufficient data or other constraints. Please select a different stock or adjust your settings.

Backtest In Progress...
Backtest In Progress...
How do you feel about M-up Holdings Inc?
Bearish
Neutral
Bullish

Fundamental Analysis

Risks & Rewards

 

 

 

 

View All Risks & Rewards
Company Quality
No Indicators Selected
Select Indicators

Select up to 3 indicators:

Insider Trading
0-3
Months
0-6
Months
0-12
Months
0-36
Months
No Periods Selected
Select Periods

Select up to 2 periods:

Notes
AI Assistant
AI Assistant
Ask me anything about M-up Holdings Inc

Provide an overview of the primary business activities
of M-up Holdings Inc.

What unique competitive advantages
does M-up Holdings Inc hold over its rivals?

What risks and challenges
does M-up Holdings Inc face in the near future?

Is it considered overvalued or undervalued
based on the latest financial data?

Show all valuation multiples
for M-up Holdings Inc.

Provide P/S
for M-up Holdings Inc.

Provide P/E
for M-up Holdings Inc.

Provide P/OCF
for M-up Holdings Inc.

Provide P/FCFE
for M-up Holdings Inc.

Provide P/B
for M-up Holdings Inc.

Provide EV/S
for M-up Holdings Inc.

Provide EV/GP
for M-up Holdings Inc.

Provide EV/EBITDA
for M-up Holdings Inc.

Provide EV/EBIT
for M-up Holdings Inc.

Provide EV/OCF
for M-up Holdings Inc.

Provide EV/FCFF
for M-up Holdings Inc.

Provide EV/IC
for M-up Holdings Inc.

Show me price targets
for M-up Holdings Inc made by professional analysts.

What are the Revenue projections
for M-up Holdings Inc?

How accurate were the past Revenue estimates
for M-up Holdings Inc?

What are the Net Income projections
for M-up Holdings Inc?

How accurate were the past Net Income estimates
for M-up Holdings Inc?

What are the EPS projections
for M-up Holdings Inc?

How accurate were the past EPS estimates
for M-up Holdings Inc?

What are the EBIT projections
for M-up Holdings Inc?

How accurate were the past EBIT estimates
for M-up Holdings Inc?

Compare the revenue forecasts
for M-up Holdings Inc with those of its competitors based on recent analyst estimates.

Compare the intrinsic valuations
of M-up Holdings Inc and its key competitors using the latest financial data.

Compare historical revenue growth rates
of M-up Holdings Inc against its competitors.

Analyze the profit margins
(gross, operating, and net) of M-up Holdings Inc compared to its peers.

Compare the P/E ratios
of M-up Holdings Inc against its peers.

Discuss the investment returns and shareholder value creation
comparing M-up Holdings Inc with its peers.

Analyze the financial leverage
of M-up Holdings Inc compared to its main competitors.

Show all profitability ratios
for M-up Holdings Inc.

Provide ROE
for M-up Holdings Inc.

Provide ROA
for M-up Holdings Inc.

Provide ROIC
for M-up Holdings Inc.

Provide ROCE
for M-up Holdings Inc.

Provide Gross Margin
for M-up Holdings Inc.

Provide Operating Margin
for M-up Holdings Inc.

Provide Net Margin
for M-up Holdings Inc.

Provide FCF Margin
for M-up Holdings Inc.

Show all solvency ratios
for M-up Holdings Inc.

Provide D/E Ratio
for M-up Holdings Inc.

Provide D/A Ratio
for M-up Holdings Inc.

Provide Interest Coverage Ratio
for M-up Holdings Inc.

Provide Altman Z-Score Ratio
for M-up Holdings Inc.

Provide Quick Ratio
for M-up Holdings Inc.

Provide Current Ratio
for M-up Holdings Inc.

Provide Cash Ratio
for M-up Holdings Inc.

What is the historical Revenue growth
over the last 5 years for M-up Holdings Inc?

What is the historical Net Income growth
over the last 5 years for M-up Holdings Inc?

What is the current Free Cash Flow
of M-up Holdings Inc?

Discuss the annual earnings per share (EPS)
trend over the past five years for M-up Holdings Inc.

Financials
Annual
Quarterly
TTM
Annual
Quarterly
TTM

Balance Sheet Decomposition
M-up Holdings Inc

Current Assets 15.8B
Cash & Short-Term Investments 9.1B
Receivables 2.9B
Other Current Assets 3.9B
Non-Current Assets 4.4B
Long-Term Investments 1.7B
PP&E 1.2B
Intangibles 624m
Other Non-Current Assets 899m
Current Liabilities 13.2B
Accounts Payable 5.3B
Accrued Liabilities 70m
Other Current Liabilities 7.8B
Non-Current Liabilities 1B
Other Non-Current Liabilities 1B
Efficiency

Earnings Waterfall
M-up Holdings Inc

Revenue
20B JPY
Cost of Revenue
-13.8B JPY
Gross Profit
6.3B JPY
Operating Expenses
-3.4B JPY
Operating Income
2.8B JPY
Other Expenses
-1.3B JPY
Net Income
1.5B JPY

Free Cash Flow Analysis
M-up Holdings Inc

Last Value
3-Years Average
FCF Margin
Conversion Rate
Fundamental Scores

Profitability Score
Profitability Due Diligence

M-up Holdings Inc's profitability score is 64/100. The higher the profitability score, the more profitable the company is.

Exceptional 3-Year Average ROIC
Positive Gross Profit
Positive 3-Year Average ROE
Positive Free Cash Flow
64/100
Profitability
Score

M-up Holdings Inc's profitability score is 64/100. The higher the profitability score, the more profitable the company is.

Solvency Score
Solvency Due Diligence

M-up Holdings Inc's solvency score is 62/100. The higher the solvency score, the more solvent the company is.

Low D/E
High Altman Z-Score
Long-Term Solvency
Short-Term Solvency
62/100
Solvency
Score

M-up Holdings Inc's solvency score is 62/100. The higher the solvency score, the more solvent the company is.

Wall St
Price Targets

Price Targets Summary
M-up Holdings Inc

Wall Street analysts forecast M-up Holdings Inc stock price to rise over the next 12 months.

According to Wall Street analysts, the average 1-year price target for M-up Holdings Inc is 2 478.6 JPY with a low forecast of 2 454.3 JPY and a high forecast of 2 551.5 JPY.

Lowest
Price Target
2 454.3 JPY
88% Upside
Average
Price Target
2 478.6 JPY
90% Upside
Highest
Price Target
2 551.5 JPY
95% Upside
View Analyst Estimates
View Analyst Estimates
Want to learn more about Wall St estimates for M-up Holdings Inc?

Click here to dive deeper.

Dividends

Dividend Yield
Lowest
Average
Highest
Dividend Per Share
N/A
Growth 3Y
Growth 5Y
Growth 10Y
Dividend Safety Score
Very
Unsafe
Unsafe
Safe
Very
Safe
0
25
50
75
100
Shareholder Yield

Current shareholder yield for M-up Holdings Inc is .

Shareholder yield represents the total return a company provides to its shareholders, calculated as the sum of dividend yield, buyback yield, and debt paydown yield. What is shareholder yield?

Shareholder Yield
Dividend Yield
Lowest
Average
Highest
Buyback Yield
Lowest
Average
Highest
Debt Paydown Yield
Lowest
Average
Highest

Profile

M-up Holdings Inc Logo
M-up Holdings Inc

Country

Japan

Industry

Technology

Market Cap

46.8B JPY

Dividend Yield

1.03%

Description

m-up holdings, Inc. engages in the provision of mobile contents, personal computer (PC) contents, and electronic commerce (E-Commerce) services. The company is headquartered in Shibuya-Ku, Tokyo-To and currently employs 224 full-time employees. The company went IPO on 2012-03-14. The firm operates in three business segments. The Content segment is involved in the distribution business for mobile terminals. The E-commerce (EC) segment is involved in the sale of mail-order by mobile and personal computer (PC). The Electronic Ticket segment is involved in the electronic tickets and ticket trading, as well as the related services.

Contact

TOKYO-TO
Shibuya-Ku
10F, Shibuya Nantokyu Bldg., 3-12-18, Shibuya
www.m-up.com

IPO

2012-03-14

Employees

224

Officers

Founder, President & Representative Director
Mr. Koichiro Mito
GM of General Affairs & Accounting Department and Director
Mr. Toshiki Fujiike

See Also

Discover More
What is the Intrinsic Value of one M-up Holdings Inc stock?

The intrinsic value of one M-up Holdings Inc stock under the Base Case scenario is 1 540.11 JPY.

Is M-up Holdings Inc stock undervalued or overvalued?

Compared to the current market price of 1 307 JPY, M-up Holdings Inc is Undervalued by 15%.

Back to Top