M-up Holdings Inc
TSE:3661

Watchlist Manager
M-up Holdings Inc Logo
M-up Holdings Inc
TSE:3661
Watchlist
Price: 1 807 JPY -2.22% Market Closed
Market Cap: 66B JPY

Intrinsic Value

The intrinsic value of one M-up Holdings Inc stock under the Base Case scenario is 1 895.3 JPY. Compared to the current market price of 1 807 JPY, M-up Holdings Inc is Undervalued by 5%.

The Intrinsic Value is calculated as the average of DCF and Relative values:

Intrinsic Value
1 895.3 JPY
Undervaluation 5%
Intrinsic Value
Price
Worst Case
Base Case
Best Case

Valuation History
M-up Holdings Inc

Intrinsic Value History
Dive into the past to invest in the future

Uncover deeper insights with the Valuation History. Learn how current stock valuations stack up against historical averages to gauge true investment potential.

Start now and learn if your stock is truly undervalued or overvalued!

Start Valuation
Backtest Conclusion
Very Attractive
Current Valuation
+45%
Avg Valuation
-12%
Worst Valuation
-49%
Best Valuation
+45%

Stock is trading at its lowest valuation over the past 5 years.

Backtest Example
M-up Holdings Inc
Valuation History
HIDDEN
Show
Valuation History Unavailable

Historical valuation for M-up Holdings Inc cannot be conducted due to limitations such as insufficient data or other constraints.

Valuation In Progress...
Valuation In Progress...
0%

Fundamental Analysis

M-up Holdings Inc
TSE:3661
JP
Technology
Market Cap
64.4B JPY
IPO
Mar 14, 2012
JP
Technology
Market Cap
64.4B JPY
IPO
Mar 14, 2012
Price
ÂĄfalse
EPS
ÂĄfalse
Company Overview
Loading...
Management
Loading...
Contacts
Loading...
How do you feel about M-up Holdings Inc?
Bearish
Neutral
Bullish
AI Assistant
AI Assistant
Ask me anything about M-up Holdings Inc
Financials
Annual
Quarterly
TTM

Balance Sheet Decomposition
M-up Holdings Inc

Current Assets 19.3B
Cash & Short-Term Investments 11.4B
Receivables 4.8B
Other Current Assets 3.1B
Non-Current Assets 4.9B
Long-Term Investments 1.9B
PP&E 1.3B
Intangibles 556m
Other Non-Current Assets 1.1B
Efficiency

Free Cash Flow Analysis
M-up Holdings Inc

Last Value
3-Years Average
FCF Margin
Conversion Rate

Earnings Waterfall
M-up Holdings Inc

Revenue
24B JPY
Cost of Revenue
-16.5B JPY
Gross Profit
7.6B JPY
Operating Expenses
-3.7B JPY
Operating Income
3.9B JPY
Other Expenses
-1.9B JPY
Net Income
2B JPY
Fundamental Scores

Profitability Score
Profitability Due Diligence

M-up Holdings Inc's profitability score is 68/100. The higher the profitability score, the more profitable the company is.

Exceptional 3-Year Average ROIC
Exceptional ROIC
Positive 3-Year Average ROE
Exceptional 3-Years Revenue Growth
68/100
Profitability
Score

M-up Holdings Inc's profitability score is 68/100. The higher the profitability score, the more profitable the company is.

Solvency Score
Solvency Due Diligence

M-up Holdings Inc's solvency score is 62/100. The higher the solvency score, the more solvent the company is.

Low D/E
High Altman Z-Score
Long-Term Solvency
Short-Term Solvency
62/100
Solvency
Score

M-up Holdings Inc's solvency score is 62/100. The higher the solvency score, the more solvent the company is.

Wall St
Price Targets

Price Targets Summary
M-up Holdings Inc

Wall Street analysts forecast M-up Holdings Inc stock price to rise over the next 12 months.

According to Wall Street analysts, the average 1-year price target for M-up Holdings Inc is 2 907 JPY with a low forecast of 2 878.5 JPY and a high forecast of 2 992.5 JPY.

Lowest
Price Target
2 878.5 JPY
59% Upside
Average
Price Target
2 907 JPY
61% Upside
Highest
Price Target
2 992.5 JPY
66% Upside
View Analyst Estimates
View Analyst Estimates

Dividends

Dividend Yield
Lowest
Average
Highest
Dividend Per Share
N/A
Growth 3Y
Growth 5Y
Growth 10Y
Dividend Safety Score
Very
Unsafe
Unsafe
Safe
Very
Safe
0
25
50
75
100
Shareholder Yield

Current shareholder yield for M-up Holdings Inc is .

Shareholder yield represents the total return a company provides to its shareholders, calculated as the sum of dividend yield, buyback yield, and debt paydown yield. What is shareholder yield?

Shareholder Yield
Dividend Yield
Lowest
Average
Highest
Buyback Yield
Lowest
Average
Highest
Debt Paydown Yield
Lowest
Average
Highest
What is the Intrinsic Value of one M-up Holdings Inc stock?

The intrinsic value of one M-up Holdings Inc stock under the Base Case scenario is 1 895.3 JPY.

Is M-up Holdings Inc stock undervalued or overvalued?

Compared to the current market price of 1 807 JPY, M-up Holdings Inc is Undervalued by 5%.

Back to Top