M-up Holdings Inc
TSE:3661

Watchlist Manager
M-up Holdings Inc Logo
M-up Holdings Inc
TSE:3661
Watchlist
Price: 676 JPY 0.3%
Market Cap: ¥49.1B

Relative Value

There is not enough data to reliably calculate the relative value of M-up Holdings Inc.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

Relative Value
Base Case
Not Available
Worst Case
Base Case
Best Case

Multiples Across Competitors

Competitors Multiples
M-up Holdings Inc Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
JP
M-up Holdings Inc
TSE:3661
48B JPY 1.6 18.8 7.8 8.2
US
Ezenia! Inc
OTC:EZEN
567B USD 233 910.9 -180 630.8 -182 667.2 -177 298
US
Palantir Technologies Inc
NASDAQ:PLTR
322.3B USD 72 198.2 218.7 222.8
DE
SAP SE
XETRA:SAP
198.9B EUR 5.5 27.6 16.7 18.8
US
Salesforce Inc
NYSE:CRM
174.3B USD 4.3 24.1 13.7 19
US
Applovin Corp
NASDAQ:APP
141.8B USD 25.7 50.1 41 43.4
US
NCR Corp
LSE:0K45
124.3B USD 46.9 -2 037.3 353.4 1 033.8
US
Adobe Inc
NASDAQ:ADBE
107.7B USD 4.5 15.1 11.1 12.1
US
Intuit Inc
NASDAQ:INTU
105.9B USD 5.5 25.8 17.9 20.8
US
Synopsys Inc
NASDAQ:SNPS
82.2B USD 11.7 61.9 59.2 101.9
US
Cadence Design Systems Inc
NASDAQ:CDNS
80.6B USD 15.2 72.7 41.9 47.5
P/S Multiple
Revenue Growth P/S to Growth
JP
M-up Holdings Inc
TSE:3661
Average P/S: 21 282.2
1.6
1 023%
0
US
Ezenia! Inc
OTC:EZEN
233 910.9
N/A N/A
US
Palantir Technologies Inc
NASDAQ:PLTR
72
48%
1.5
DE
SAP SE
XETRA:SAP
5.5
11%
0.5
US
Salesforce Inc
NYSE:CRM
4.3
10%
0.4
US
Applovin Corp
NASDAQ:APP
25.7
30%
0.9
US
N
NCR Corp
LSE:0K45
46.9
-8%
N/A
US
Adobe Inc
NASDAQ:ADBE
4.5
10%
0.5
US
Intuit Inc
NASDAQ:INTU
5.5
13%
0.4
US
Synopsys Inc
NASDAQ:SNPS
11.7
20%
0.6
US
Cadence Design Systems Inc
NASDAQ:CDNS
15.2
12%
1.3
P/E Multiple
Earnings Growth PEG
JP
M-up Holdings Inc
TSE:3661
Average P/E: 54.9
18.8
28%
0.7
US
Ezenia! Inc
OTC:EZEN
Negative Multiple: -180 630.8 N/A N/A
US
Palantir Technologies Inc
NASDAQ:PLTR
198.2
48%
4.1
DE
SAP SE
XETRA:SAP
27.6
17%
1.6
US
Salesforce Inc
NYSE:CRM
24.1
32%
0.8
US
Applovin Corp
NASDAQ:APP
50.1
61%
0.8
US
N
NCR Corp
LSE:0K45
Negative Multiple: -2 037.3
-48%
N/A
US
Adobe Inc
NASDAQ:ADBE
15.1
19%
0.8
US
Intuit Inc
NASDAQ:INTU
25.8
31%
0.8
US
Synopsys Inc
NASDAQ:SNPS
61.9
43%
1.4
US
Cadence Design Systems Inc
NASDAQ:CDNS
72.7
36%
2
EV/EBITDA Multiple
EBITDA Growth EV/EBITDA to Growth
JP
M-up Holdings Inc
TSE:3661
Average EV/EBITDA: 78.1
7.8
N/A N/A
US
Ezenia! Inc
OTC:EZEN
Negative Multiple: -182 667.2 N/A N/A
US
Palantir Technologies Inc
NASDAQ:PLTR
218.7
N/A N/A
DE
SAP SE
XETRA:SAP
16.7
14%
1.2
US
Salesforce Inc
NYSE:CRM
13.7
25%
0.5
US
Applovin Corp
NASDAQ:APP
41
53%
0.8
US
N
NCR Corp
LSE:0K45
353.4
15%
23.6
US
Adobe Inc
NASDAQ:ADBE
11.1
15%
0.7
US
Intuit Inc
NASDAQ:INTU
17.9
27%
0.7
US
Synopsys Inc
NASDAQ:SNPS
59.2
55%
1.1
US
Cadence Design Systems Inc
NASDAQ:CDNS
41.9
26%
1.6
EV/EBIT Multiple
EBIT Growth EV/EBIT to Growth
JP
M-up Holdings Inc
TSE:3661
Average EV/EBIT: 152.8
8.2
N/A N/A
US
Ezenia! Inc
OTC:EZEN
Negative Multiple: -177 298 N/A N/A
US
Palantir Technologies Inc
NASDAQ:PLTR
222.8
N/A N/A
DE
SAP SE
XETRA:SAP
18.8
15%
1.3
US
Salesforce Inc
NYSE:CRM
19
34%
0.6
US
Applovin Corp
NASDAQ:APP
43.4
58%
0.7
US
N
NCR Corp
LSE:0K45
1 033.8
60%
17.2
US
Adobe Inc
NASDAQ:ADBE
12.1
16%
0.8
US
Intuit Inc
NASDAQ:INTU
20.8
31%
0.7
US
Synopsys Inc
NASDAQ:SNPS
101.9
73%
1.4
US
Cadence Design Systems Inc
NASDAQ:CDNS
47.5
25%
1.9